210 N Moffet Ave · Joplin, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.5/30.0
- ARV discount +7.5/15.0
- DSCR +4.8/10.0
- Rent growth +3.2/5.0
- Livability +3.2/5.0
- 1% rule +3.0/10.0
- Schools +2.9/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$179,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Charming 3-Bedroom, 2.5-Bath Home in Joplin! This spacious three-level home offers plenty of room to enjoy, featuring multiple living areas and beautiful finishes throughout. Each bedroom is generously sized with great natural light and walk-in closets, providing excellent storage space. The primary suite includes an office area, a relaxing clawfoot tub, and the perfect opportunity to create your own at-home spa. The kitchen offers abundant cabinetry, brand-new appliances, and thoughtful updates for both style and function. Enjoy peace of mind with many newer windows and upgraded breakers. An unfinished basement provides additional storage or potential for expansion, while the second floor
Key facts
- Walk-in closets
- Newer windows
- Abundant cabinetry
Tags
Property features AI
Finance
- Other: Property size above grade: 2,234
Exterior
- Parking: No designated parking
- Security: Smoke detector(s)
- Utilities: Cable available; Public sewer
- Home design: Single-family residence (freestanding); Residential property
- Construction: Aluminum siding; Rolled/Hot Mop roof; Shingle roof; Built with a foundation (has basement)
- Exterior features: Chain link and wood fencing; Landscaped lot; Level topography
Interior
- Kitchen: Electric range; Dishwasher
- Flooring: Carpet; Laminate; Vinyl
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Central heating (natural gas); Ceiling fan cooling
- Interior features: Ceiling fans; Walk-in closet(s); Unfinished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath other listed at $179k.
Deal economics
- At list price, monthly cash flow is $71 ($858/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $142k (20.4% below list).
- Recommended offer: $142k (20.4% below list) — sets the bar for 1% rule.
- Cap rate 6.8% vs local median 5.1% in Joplin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#318 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Joplin Schools (urban): math 30% / reading 39% proficiency, ranked #231 of 324 in MO (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Dover Hill Elementary (351 students, 73% FRL); North Middle (math 26% / reading 35%, grade F, #283 of 391 statewide, top 74%, 517 students, 65% FRL) — zoned schools average 69% FRL vs 54% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.0%/yr); 371 active listings in the ZIP; 602 units permitted in Jasper County in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 112 days — a 9% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $11k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 112 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 6.77%
- Cash-on-cash
- 1.71%
- DSCR
- 1.08
- GRM
- 10.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.95% rent growth · sell at horizon
- IRR
- -13.7%
- Equity multiple
- 0.51×
- Total profit
- $-24,616
- Equity at exit
- $26,689
- IRR
- -5.0%
- Equity multiple
- 0.68×
- Total profit
- $-16,238
- Equity at exit
- $15,477
Cash invested: $50,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 64801
- Rents YoY
- 3.0%
- Active inventory
- 371
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $1,424 medium interval (Pro) →
- Mortgage (P&I)
- −$939
- Tax from tax record
- −$41 /mo · $486/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$299
- Net cashflow
- $71
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,750
- Closing costs
- $5,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-19days on market $179,000 Active 112 DOM
-
2026-06-18days on market $179,000 Active 111 DOM
-
2026-06-17days on market $179,000 Active 110 DOM
-
2026-06-16days on market $179,000 Active 109 DOM
-
2026-06-15days on market $179,000 Active 108 DOM
-
2026-06-14days on market $179,000 Active 106 DOM
-
2026-06-13days on market $179,000 Active 105 DOM
-
2026-06-10days on market $179,000 Active 103 DOM
-
2026-06-09days on market $179,000 Active 102 DOM
-
2026-06-08days on market $179,000 Active 101 DOM
-
2026-06-07days on market $179,000 Active 100 DOM
-
2026-06-05days on market $179,000 Active 97 DOM
-
2026-06-03days on market $179,000 Active 96 DOM
-
2026-06-02days on market $179,000 Active 95 DOM
-
2026-06-01days on market $179,000 Active 94 DOM
-
2026-05-31days on market $179,000 Active 93 DOM
-
2026-05-30days on market $179,000 Active 92 DOM
-
2026-02-27$190,000 Active
-
2025-10-24price $190,000
-
2025-03-29$229,900 Active
-
1997-07-18soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $486 · $41/mo
- Projected year-2 tax
- $1,736 · $145/mo
- Expected delta
- +$1,250/yr (+$104/mo · 257.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,093
- − Mortgage interest
- −$10,027
- − Property taxes
- −$486
- − Insurance
- −$895
- − Repairs & maintenance
- −$1,367
- − Management
- −$1,367
- − Depreciation
- −$5,207
- Taxable loss
- −$2,257
- Est. tax savings @ 24.0%
- +$542
- After-tax cash flow
- $1,399/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Joplin Schools
- NCES district ID
- 2916350
- Math proficiency
- 30% ▼ -3.00%
- Reading proficiency
- 39% ▼ -3.00%
- Median HH income
- $38,648
- Composite
- 28.82/100
- National rank
- #6657
- State rank
- #231 of 324 in MO
Livability — Joplin
- Score
- 64/100
- State rank
- #318
- US rank
- #14578
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Joplin, MO
- County
- Jasper County · 79,035 people
- City population
- 73,303
- Metro
- Joplin, MO
- Population (ZIP)
- 36,287
- Household income
- $52,620
- Rent vs Own
- Severe rent burden
- 1710.0
Population outlook (Jasper County) Hauer SSP2
- Today (2025)
- 120,033 people
- By 2030
- 120,091 · +0.0%
- By 2040
- 119,297 · -0.6%
- By 2050
- 117,705 · -1.9%
- By 2075
- 110,402 · -8.0%
- By 2100
- 99,719 · -16.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Two or more races 8% Hispanic / Latino 6% Black 3% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Slovak 2% Lithuanian 2% Italian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 3% Other Asian/Pacific 1%
Political lean MEDSL · Jasper
- 2024 margin
- Solid R (+46.8) · D 25.9% · R 72.7% · Other 1.4%
- 2008→2024 swing
- -13.6pp toward R · 2008: -33.2pp · 2024: -46.8pp
- All cycles
- 2024: R+46.8 2020: R+46.2 2016: R+50.8 2012: R+41.0 2008: R+33.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -174.15%
- Current HPI
- 248.5056
- Rent YoY
- ▲ 2.95%
- Metro
- Joplin, MO
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-17.4% since first listed4 events — show timeline
- 2026-02-27 Listed $190,000 OGAR
- 2025-10-24 Price Changed $190,000 OGAR
- 2025-03-29 Listed $229,900 SOMO
- 1997-07-18 Sold (Public Records) — Public Records
Property tax history
+1.7%/yrLatest (2025): $486 · +13.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…