CashFlowRE
Sign in Sign up
3080 Nolana Loop
C Composite 55.78
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.1/30.0
  • Appreciation +9.2/10.0
  • ARV discount +7.1/15.0
  • DSCR +5.3/10.0
  • 1% rule +4.4/10.0
  • Condition / age +4.0/5.0
  • Schools +3.2/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0

$230,700

3080 Nolana Loop · Graniteville, SC 29829
3 bd · 2.0 ba · 1,256 sqft · Townhouse · 16 Days on market
Built 2026 Good condition 4,356 sqft lot Est $229k · at est. $190/mo HOA · 9% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SPECIAL FINANCING RATES AND UP TO 6,000 IN SELLER PAID CLOSING COST W/ PREFERRED LENDER FOR QUALIFIED BUYERS THAT CLOSE BY 5/31/26!!! The Calloway 3 is stunning 3-bedroom, 2-bathroom townhome that offers the perfect blend of comfort, style, and modern convenience. Nestled in a meticulously maintained community, this home is a testament to effortless living with year-round front and back lawn care provided by the Homeowners Association, ensuring a perfectly manicured exterior front and back yard. Exterior insurance included. Step inside to discover an open and airy great room that seamlessly merges with a casual dining area, creating an inviting space for relaxation and entertainment. The heart of this home is undoubtedly the kitchen, where functionality meets style. Boasting ample counter space and generous storage options, it caters to both the novice cook and the seasoned chef alike. The primary bedroom is a sanctuary of peace and spaciousness, featuring a full en-suite with a large shower, designed for ultimate comfort and privacy. Adding to the home's appeal is the cutting-edge, tankless water heater system, ensuring endless hot water for all your needs. Experience the future of living with our ''Home Is Connected'' package an industry leading suite of Smart Home features that comes standard with this home. Control, monitor, and secure your home from anywhere, offering you peace of mind and a new level of convenience. Photos are for illustration purposes only, interior and exterior features, options, colors and selections may differ. Financing offered by DHI Mortgage Company, Ltd. (DHIM). Branch NMl5 #1679072. 4234 Wheeler Rd. , Martinez, GA 30907. Company NMl5 #14622. DHIM is an affiliate of D. R. Horton. For more information about DHIM and its licensing please visit http://www. dhimortgage.com/affiliate. All terms and conditions subject to credit approval, market conditions and availability. D. R. Horton has locked-in, through DHIM, a fixed interest rate for a pool of funds. Rates only available until pool of funds is depleted or rate expires. Interest rate offered applies only to the D. R. Horton family of brand properties purchased as borrower's principal residence. Rate is not applicable for all credit profiles and may require borrower to pay points to obtain the advertised rate. Restrictions apply. Buyer is not required to finance through DHIM to purchase a home; however, buyer must use DHIM to receive the advertised rate. Additional dosing costs will apply. Please contact your Mortgage Loan Originator for complete eligibility requirements. May not be able to be combined with other available D. R. Horton offers or discounts. Contact a D. R. Horton sales representative for more information and for a list of available homes. Property restrictions apply. Photos are representational only. Equal Housing Opportunity. APR= Annual Percentage Rate. HOA= Homeowners Association. FHA= Federal Housing Administration. VA= U. S. Department of Veterans Affairs. USDA= U. S. Department of Agriculture. SBC= Standby Commitment. REV: 05/22/24 I Expires on the close by date listed above. Estimated completion is May 2026.

Key facts

  • Ample counter space
  • Smart home features
  • $190 HOA

Tags

OPEN AND AIRY GREAT ROOMAMPLE COUNTER SPACETANKLESS WATER HEATERSMART HOME FEATURES

Property features AI

Finance

  • Other: Directions available for GPS to 260 Ascauga Lake Road; community across from Christian Heritage Church
  • HOA & community: Homeowners association with annual fee (approximately $2,280 / $190 monthly); Subdivision: Byrd Village

Exterior

  • Parking: Attached garage with garage door opener
  • Security: Security system; Smoke detectors
  • Utilities: Public water; Public sewer; Cable available
  • Home design: Residential townhouse; One story; New construction
  • Construction: Brick and fiber cement exterior; Composition roof; Slab foundation; Built as new construction
  • Exterior features: Rear porch; Landscaped yard; Front and rear sprinklers; Sidewalks

Interior

  • Kitchen: Range; Dishwasher; Microwave; Garbage disposal; Pantry; Kitchen island
  • Bedrooms: 5 total rooms (includes bedroom count in room total)
  • Flooring: Carpet
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central air conditioning; Natural gas heating
  • Interior features: Walk-in closets; Kitchen island; Pantry; Wired for data; Window coverings; Insulated windows
  • Laundry & utility: Washer hookup; Tankless gas water heater; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath townhouse listed at $231k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $162 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $216k (6.2% below list).
  • Recommended offer: $216k (6.2% below list) — sets the bar for 1% rule.
  • Cap rate 7.1% vs local median 5.9% in Graniteville — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 59/100 on livability (#240 in SC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime B+; Watch: amenities F, commute F, employment F.
  • Aiken 01 (suburban): math 31% / reading 44% proficiency, ranked #36 of 80 in SC (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Graniteville Elementary (math 27%, 377 students, 100% FRL); Leavelle Mccampbell Middle (math 19% / reading 32%, grade F, #162 of 229 statewide, top 71%, 650 students, 55% FRL); Midland Valley High (math 31% / reading 83%, grade C, #120 of 196 statewide, top 64%, 1,477 students, 62% FRL) — zoned schools average 72% FRL vs 54% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 299 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,500 units permitted in Aiken County in 2024 (1,023 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $21k of equity ($2k loan paydown + $19k appreciation (8.4% local appreciation)).
  • Aiken County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (8.4% appreciation + 3.0% rent growth), your $65k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($227k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $16k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $216,348 (6.2% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.94%
Cap rate
7.14%
Cash-on-cash
3.02%
DSCR
1.13
GRM
8.9

CMA / ARV

ARV (on-the-fly)
$228,592
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3103 Nolana Loop Loop 0.04mi 3/2.0 1,256 (0%) 2mo $227,700 $181 97
3259 Nolana Loop Loop 0.09mi 3/2.0 1,256 (0%) 9mo $240,700 $192 89
677 Quartz Lane Ln 0.22mi 3/2.0 1,256 (0%) 4mo $225,000 $179 86
3177 Nolana Loop 0.08mi 3/2.0 1,256 (0%) 17mo $236,915 $189 82
3173 Nolana Loop Loop 0.07mi 2/2.0 (-1) 1,078 (-14%) 11mo $193,215 $179 59
650 Quartz Ln 0.17mi 2/2.0 (-1) 1,078 (-14%) 10mo $175,000 $162 55
851 Feldspar Mnr 0.18mi 2/2.0 (-1) 1,078 (-14%) 13mo $185,000 $172 52
869 Feldspar Mnr 0.20mi 2/2.0 (-1) 1,078 (-14%) 12mo $195,825 $182 52
672 Quartz Ln 0.21mi 2/2.0 (-1) 1,078 (-14%) 13mo $196,000 $182 51
846 Feldspar Manor Mnr 0.18mi 2/2.0 (-1) 1,078 (-14%) 17mo $197,365 $183 49
669 Quartz Ln 0.20mi 2/2.0 (-1) 1,078 (-14%) 16mo $196,715 $182 48
691 Quartz Ln 0.24mi 2/2.0 (-1) 1,078 (-14%) 15mo $196,971 $183 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

8.38% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
23.1%
Equity multiple
2.72×
Total profit
$111,018
Equity at exit
$181,268
10-year hold
IRR
21.0%
Equity multiple
5.87×
Total profit
$314,783
Equity at exit
$365,692

Cash invested: $64,596 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29829

Home prices YoY
3.0%
Active inventory
299
Price-to-rent
8.9×

Monthly cashflow live

Estimated rent
$2,163 medium interval (Pro) →
Mortgage (P&I)
$1,210
Tax from tax record
$51 /mo · $610/yr
Insurance
$96
HOA
$190
Vacancy / Maint / Mgmt
$454
Net cashflow
$162

Break-even live

Break-even rent $1,958
Max offer price $230,700
Occupancy floor 88%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,675
Closing costs
$6,921
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4060 Stone Pass Dr Graniteville, SC 4.0 2.0 1600 $1,925 $1.20 23d 1 1.11mi
4044 Thimbleberry Dr Graniteville, SC 3.0 2.5 1694 $1,925 $1.14 21d 1 1.25mi
4074 Thimbleberry Dr Graniteville, SC 3.0 2.5 1854 $1,900 $1.02 21d 1 1.30mi

HOA detail

Monthly dues
$190 · $2,280/yr
Likely covers
watercablelandscapingpool

Listing history 9 events

  1. 2026-05-11
    price $230,700
    Show marketing remark (3169 chars)

    SPECIAL FINANCING RATES AND UP TO 6,000 IN SELLER PAID CLOSING COST W/ PREFERRED LENDER FOR QUALIFIED BUYERS THAT CLOSE BY 5/31/26!!! The Calloway 3 is stunning 3-bedroom, 2-bathroom townhome that offers the perfect blend of comfort, style, and modern convenience. Nestled in a meticulously maintained community, this home is a testament to effortless living with year-round front and back lawn care provided by the Homeowners Association, ensuring a perfectly manicured exterior front and back yard. Exterior insurance included. Step inside to discover an open and airy great room that seamlessly merges with a casual dining area, creating an inviting space for relaxation and entertainment. The heart of this home is undoubtedly the kitchen, where functionality meets style. Boasting ample counter space and generous storage options, it caters to both the novice cook and the seasoned chef alike. The primary bedroom is a sanctuary of peace and spaciousness, featuring a full en-suite with a large shower, designed for ultimate comfort and privacy. Adding to the home's appeal is the cutting-edge, tankless water heater system, ensuring endless hot water for all your needs. Experience the future of living with our ''Home Is Connected'' package an industry leading suite of Smart Home features that comes standard with this home. Control, monitor, and secure your home from anywhere, offering you peace of mind and a new level of convenience. Photos are for illustration purposes only, interior and exterior features, options, colors and selections may differ. Financing offered by DHI Mortgage Company, Ltd. (DHIM). Branch NMl5 #1679072. 4234 Wheeler Rd. , Martinez, GA 30907. Company NMl5 #14622. DHIM is an affiliate of D. R. Horton. For more information about DHIM and its licensing please visit http://www. dhimortgage.com/affiliate. All terms and conditions subject to credit approval, market conditions and availability. D. R. Horton has locked-in, through DHIM, a fixed interest rate for a pool of funds. Rates only available until pool of funds is depleted or rate expires. Interest rate offered applies only to the D. R. Horton family of brand properties purchased as borrower's principal residence. Rate is not applicable for all credit profiles and may require borrower to pay points to obtain the advertised rate. Restrictions apply. Buyer is not required to finance through DHIM to purchase a home; however, buyer must use DHIM to receive the advertised rate. Additional dosing costs will apply. Please contact your Mortgage Loan Originator for complete eligibility requirements. May not be able to be combined with other available D. R. Horton offers or discounts. Contact a D. R. Horton sales representative for more information and for a list of available homes. Property restrictions apply. Photos are representational only. Equal Housing Opportunity. APR= Annual Percentage Rate. HOA= Homeowners Association. FHA= Federal Housing Administration. VA= U. S. Department of Veterans Affairs. USDA= U. S. Department of Agriculture. SBC= Standby Commitment. REV: 05/22/24 I Expires on the close by date listed above. Estimated completion is May 2026.

  2. 2026-05-11
    price $230,700 3169-char remark
    Show marketing remark (3169 chars)

    SPECIAL FINANCING RATES AND UP TO 6,000 IN SELLER PAID CLOSING COST W/ PREFERRED LENDER FOR QUALIFIED BUYERS THAT CLOSE BY 5/31/26!!! The Calloway 3 is stunning 3-bedroom, 2-bathroom townhome that offers the perfect blend of comfort, style, and modern convenience. Nestled in a meticulously maintained community, this home is a testament to effortless living with year-round front and back lawn care provided by the Homeowners Association, ensuring a perfectly manicured exterior front and back yard. Exterior insurance included. Step inside to discover an open and airy great room that seamlessly merges with a casual dining area, creating an inviting space for relaxation and entertainment. The heart of this home is undoubtedly the kitchen, where functionality meets style. Boasting ample counter space and generous storage options, it caters to both the novice cook and the seasoned chef alike. The primary bedroom is a sanctuary of peace and spaciousness, featuring a full en-suite with a large shower, designed for ultimate comfort and privacy. Adding to the home's appeal is the cutting-edge, tankless water heater system, ensuring endless hot water for all your needs. Experience the future of living with our ''Home Is Connected'' package an industry leading suite of Smart Home features that comes standard with this home. Control, monitor, and secure your home from anywhere, offering you peace of mind and a new level of convenience. Photos are for illustration purposes only, interior and exterior features, options, colors and selections may differ. Financing offered by DHI Mortgage Company, Ltd. (DHIM). Branch NMl5 #1679072. 4234 Wheeler Rd. , Martinez, GA 30907. Company NMl5 #14622. DHIM is an affiliate of D. R. Horton. For more information about DHIM and its licensing please visit http://www. dhimortgage.com/affiliate. All terms and conditions subject to credit approval, market conditions and availability. D. R. Horton has locked-in, through DHIM, a fixed interest rate for a pool of funds. Rates only available until pool of funds is depleted or rate expires. Interest rate offered applies only to the D. R. Horton family of brand properties purchased as borrower's principal residence. Rate is not applicable for all credit profiles and may require borrower to pay points to obtain the advertised rate. Restrictions apply. Buyer is not required to finance through DHIM to purchase a home; however, buyer must use DHIM to receive the advertised rate. Additional dosing costs will apply. Please contact your Mortgage Loan Originator for complete eligibility requirements. May not be able to be combined with other available D. R. Horton offers or discounts. Contact a D. R. Horton sales representative for more information and for a list of available homes. Property restrictions apply. Photos are representational only. Equal Housing Opportunity. APR= Annual Percentage Rate. HOA= Homeowners Association. FHA= Federal Housing Administration. VA= U. S. Department of Veterans Affairs. USDA= U. S. Department of Agriculture. SBC= Standby Commitment. REV: 05/22/24 I Expires on the close by date listed above. Estimated completion is May 2026.

  3. 2026-05-11
    historical
    Show marketing remark (3169 chars)

    SPECIAL FINANCING RATES AND UP TO 6,000 IN SELLER PAID CLOSING COST W/ PREFERRED LENDER FOR QUALIFIED BUYERS THAT CLOSE BY 5/31/26!!! The Calloway 3 is stunning 3-bedroom, 2-bathroom townhome that offers the perfect blend of comfort, style, and modern convenience. Nestled in a meticulously maintained community, this home is a testament to effortless living with year-round front and back lawn care provided by the Homeowners Association, ensuring a perfectly manicured exterior front and back yard. Exterior insurance included. Step inside to discover an open and airy great room that seamlessly merges with a casual dining area, creating an inviting space for relaxation and entertainment. The heart of this home is undoubtedly the kitchen, where functionality meets style. Boasting ample counter space and generous storage options, it caters to both the novice cook and the seasoned chef alike. The primary bedroom is a sanctuary of peace and spaciousness, featuring a full en-suite with a large shower, designed for ultimate comfort and privacy. Adding to the home's appeal is the cutting-edge, tankless water heater system, ensuring endless hot water for all your needs. Experience the future of living with our ''Home Is Connected'' package an industry leading suite of Smart Home features that comes standard with this home. Control, monitor, and secure your home from anywhere, offering you peace of mind and a new level of convenience. Photos are for illustration purposes only, interior and exterior features, options, colors and selections may differ. Financing offered by DHI Mortgage Company, Ltd. (DHIM). Branch NMl5 #1679072. 4234 Wheeler Rd. , Martinez, GA 30907. Company NMl5 #14622. DHIM is an affiliate of D. R. Horton. For more information about DHIM and its licensing please visit http://www. dhimortgage.com/affiliate. All terms and conditions subject to credit approval, market conditions and availability. D. R. Horton has locked-in, through DHIM, a fixed interest rate for a pool of funds. Rates only available until pool of funds is depleted or rate expires. Interest rate offered applies only to the D. R. Horton family of brand properties purchased as borrower's principal residence. Rate is not applicable for all credit profiles and may require borrower to pay points to obtain the advertised rate. Restrictions apply. Buyer is not required to finance through DHIM to purchase a home; however, buyer must use DHIM to receive the advertised rate. Additional dosing costs will apply. Please contact your Mortgage Loan Originator for complete eligibility requirements. May not be able to be combined with other available D. R. Horton offers or discounts. Contact a D. R. Horton sales representative for more information and for a list of available homes. Property restrictions apply. Photos are representational only. Equal Housing Opportunity. APR= Annual Percentage Rate. HOA= Homeowners Association. FHA= Federal Housing Administration. VA= U. S. Department of Veterans Affairs. USDA= U. S. Department of Agriculture. SBC= Standby Commitment. REV: 05/22/24 I Expires on the close by date listed above. Estimated completion is May 2026.

  4. 2026-04-06
    price $232,700 3169-char remark
    Show marketing remark (3169 chars)

    SPECIAL FINANCING RATES AND UP TO 6,000 IN SELLER PAID CLOSING COST W/ PREFERRED LENDER FOR QUALIFIED BUYERS THAT CLOSE BY 5/31/26!!! The Calloway 3 is stunning 3-bedroom, 2-bathroom townhome that offers the perfect blend of comfort, style, and modern convenience. Nestled in a meticulously maintained community, this home is a testament to effortless living with year-round front and back lawn care provided by the Homeowners Association, ensuring a perfectly manicured exterior front and back yard. Exterior insurance included. Step inside to discover an open and airy great room that seamlessly merges with a casual dining area, creating an inviting space for relaxation and entertainment. The heart of this home is undoubtedly the kitchen, where functionality meets style. Boasting ample counter space and generous storage options, it caters to both the novice cook and the seasoned chef alike. The primary bedroom is a sanctuary of peace and spaciousness, featuring a full en-suite with a large shower, designed for ultimate comfort and privacy. Adding to the home's appeal is the cutting-edge, tankless water heater system, ensuring endless hot water for all your needs. Experience the future of living with our ''Home Is Connected'' package an industry leading suite of Smart Home features that comes standard with this home. Control, monitor, and secure your home from anywhere, offering you peace of mind and a new level of convenience. Photos are for illustration purposes only, interior and exterior features, options, colors and selections may differ. Financing offered by DHI Mortgage Company, Ltd. (DHIM). Branch NMl5 #1679072. 4234 Wheeler Rd. , Martinez, GA 30907. Company NMl5 #14622. DHIM is an affiliate of D. R. Horton. For more information about DHIM and its licensing please visit http://www. dhimortgage.com/affiliate. All terms and conditions subject to credit approval, market conditions and availability. D. R. Horton has locked-in, through DHIM, a fixed interest rate for a pool of funds. Rates only available until pool of funds is depleted or rate expires. Interest rate offered applies only to the D. R. Horton family of brand properties purchased as borrower's principal residence. Rate is not applicable for all credit profiles and may require borrower to pay points to obtain the advertised rate. Restrictions apply. Buyer is not required to finance through DHIM to purchase a home; however, buyer must use DHIM to receive the advertised rate. Additional dosing costs will apply. Please contact your Mortgage Loan Originator for complete eligibility requirements. May not be able to be combined with other available D. R. Horton offers or discounts. Contact a D. R. Horton sales representative for more information and for a list of available homes. Property restrictions apply. Photos are representational only. Equal Housing Opportunity. APR= Annual Percentage Rate. HOA= Homeowners Association. FHA= Federal Housing Administration. VA= U. S. Department of Veterans Affairs. USDA= U. S. Department of Agriculture. SBC= Standby Commitment. REV: 05/22/24 I Expires on the close by date listed above. Estimated completion is May 2026.

  5. 2026-04-06
    price $232,700
    Show marketing remark (3169 chars)

    SPECIAL FINANCING RATES AND UP TO 6,000 IN SELLER PAID CLOSING COST W/ PREFERRED LENDER FOR QUALIFIED BUYERS THAT CLOSE BY 5/31/26!!! The Calloway 3 is stunning 3-bedroom, 2-bathroom townhome that offers the perfect blend of comfort, style, and modern convenience. Nestled in a meticulously maintained community, this home is a testament to effortless living with year-round front and back lawn care provided by the Homeowners Association, ensuring a perfectly manicured exterior front and back yard. Exterior insurance included. Step inside to discover an open and airy great room that seamlessly merges with a casual dining area, creating an inviting space for relaxation and entertainment. The heart of this home is undoubtedly the kitchen, where functionality meets style. Boasting ample counter space and generous storage options, it caters to both the novice cook and the seasoned chef alike. The primary bedroom is a sanctuary of peace and spaciousness, featuring a full en-suite with a large shower, designed for ultimate comfort and privacy. Adding to the home's appeal is the cutting-edge, tankless water heater system, ensuring endless hot water for all your needs. Experience the future of living with our ''Home Is Connected'' package an industry leading suite of Smart Home features that comes standard with this home. Control, monitor, and secure your home from anywhere, offering you peace of mind and a new level of convenience. Photos are for illustration purposes only, interior and exterior features, options, colors and selections may differ. Financing offered by DHI Mortgage Company, Ltd. (DHIM). Branch NMl5 #1679072. 4234 Wheeler Rd. , Martinez, GA 30907. Company NMl5 #14622. DHIM is an affiliate of D. R. Horton. For more information about DHIM and its licensing please visit http://www. dhimortgage.com/affiliate. All terms and conditions subject to credit approval, market conditions and availability. D. R. Horton has locked-in, through DHIM, a fixed interest rate for a pool of funds. Rates only available until pool of funds is depleted or rate expires. Interest rate offered applies only to the D. R. Horton family of brand properties purchased as borrower's principal residence. Rate is not applicable for all credit profiles and may require borrower to pay points to obtain the advertised rate. Restrictions apply. Buyer is not required to finance through DHIM to purchase a home; however, buyer must use DHIM to receive the advertised rate. Additional dosing costs will apply. Please contact your Mortgage Loan Originator for complete eligibility requirements. May not be able to be combined with other available D. R. Horton offers or discounts. Contact a D. R. Horton sales representative for more information and for a list of available homes. Property restrictions apply. Photos are representational only. Equal Housing Opportunity. APR= Annual Percentage Rate. HOA= Homeowners Association. FHA= Federal Housing Administration. VA= U. S. Department of Veterans Affairs. USDA= U. S. Department of Agriculture. SBC= Standby Commitment. REV: 05/22/24 I Expires on the close by date listed above. Estimated completion is May 2026.

  6. 2026-02-26
    listed $232,700 Active
    Show marketing remark (3169 chars)

    SPECIAL FINANCING RATES AND UP TO 6,000 IN SELLER PAID CLOSING COST W/ PREFERRED LENDER FOR QUALIFIED BUYERS THAT CLOSE BY 5/31/26!!! The Calloway 3 is stunning 3-bedroom, 2-bathroom townhome that offers the perfect blend of comfort, style, and modern convenience. Nestled in a meticulously maintained community, this home is a testament to effortless living with year-round front and back lawn care provided by the Homeowners Association, ensuring a perfectly manicured exterior front and back yard. Exterior insurance included. Step inside to discover an open and airy great room that seamlessly merges with a casual dining area, creating an inviting space for relaxation and entertainment. The heart of this home is undoubtedly the kitchen, where functionality meets style. Boasting ample counter space and generous storage options, it caters to both the novice cook and the seasoned chef alike. The primary bedroom is a sanctuary of peace and spaciousness, featuring a full en-suite with a large shower, designed for ultimate comfort and privacy. Adding to the home's appeal is the cutting-edge, tankless water heater system, ensuring endless hot water for all your needs. Experience the future of living with our ''Home Is Connected'' package an industry leading suite of Smart Home features that comes standard with this home. Control, monitor, and secure your home from anywhere, offering you peace of mind and a new level of convenience. Photos are for illustration purposes only, interior and exterior features, options, colors and selections may differ. Financing offered by DHI Mortgage Company, Ltd. (DHIM). Branch NMl5 #1679072. 4234 Wheeler Rd. , Martinez, GA 30907. Company NMl5 #14622. DHIM is an affiliate of D. R. Horton. For more information about DHIM and its licensing please visit http://www. dhimortgage.com/affiliate. All terms and conditions subject to credit approval, market conditions and availability. D. R. Horton has locked-in, through DHIM, a fixed interest rate for a pool of funds. Rates only available until pool of funds is depleted or rate expires. Interest rate offered applies only to the D. R. Horton family of brand properties purchased as borrower's principal residence. Rate is not applicable for all credit profiles and may require borrower to pay points to obtain the advertised rate. Restrictions apply. Buyer is not required to finance through DHIM to purchase a home; however, buyer must use DHIM to receive the advertised rate. Additional dosing costs will apply. Please contact your Mortgage Loan Originator for complete eligibility requirements. May not be able to be combined with other available D. R. Horton offers or discounts. Contact a D. R. Horton sales representative for more information and for a list of available homes. Property restrictions apply. Photos are representational only. Equal Housing Opportunity. APR= Annual Percentage Rate. HOA= Homeowners Association. FHA= Federal Housing Administration. VA= U. S. Department of Veterans Affairs. USDA= U. S. Department of Agriculture. SBC= Standby Commitment. REV: 05/22/24 I Expires on the close by date listed above. Estimated completion is May 2026.

  7. 2026-02-26
    listed $246,700 Active 3169-char remark
    Show marketing remark (3169 chars)

    SPECIAL FINANCING RATES AND UP TO 6,000 IN SELLER PAID CLOSING COST W/ PREFERRED LENDER FOR QUALIFIED BUYERS THAT CLOSE BY 5/31/26!!! The Calloway 3 is stunning 3-bedroom, 2-bathroom townhome that offers the perfect blend of comfort, style, and modern convenience. Nestled in a meticulously maintained community, this home is a testament to effortless living with year-round front and back lawn care provided by the Homeowners Association, ensuring a perfectly manicured exterior front and back yard. Exterior insurance included. Step inside to discover an open and airy great room that seamlessly merges with a casual dining area, creating an inviting space for relaxation and entertainment. The heart of this home is undoubtedly the kitchen, where functionality meets style. Boasting ample counter space and generous storage options, it caters to both the novice cook and the seasoned chef alike. The primary bedroom is a sanctuary of peace and spaciousness, featuring a full en-suite with a large shower, designed for ultimate comfort and privacy. Adding to the home's appeal is the cutting-edge, tankless water heater system, ensuring endless hot water for all your needs. Experience the future of living with our ''Home Is Connected'' package an industry leading suite of Smart Home features that comes standard with this home. Control, monitor, and secure your home from anywhere, offering you peace of mind and a new level of convenience. Photos are for illustration purposes only, interior and exterior features, options, colors and selections may differ. Financing offered by DHI Mortgage Company, Ltd. (DHIM). Branch NMl5 #1679072. 4234 Wheeler Rd. , Martinez, GA 30907. Company NMl5 #14622. DHIM is an affiliate of D. R. Horton. For more information about DHIM and its licensing please visit http://www. dhimortgage.com/affiliate. All terms and conditions subject to credit approval, market conditions and availability. D. R. Horton has locked-in, through DHIM, a fixed interest rate for a pool of funds. Rates only available until pool of funds is depleted or rate expires. Interest rate offered applies only to the D. R. Horton family of brand properties purchased as borrower's principal residence. Rate is not applicable for all credit profiles and may require borrower to pay points to obtain the advertised rate. Restrictions apply. Buyer is not required to finance through DHIM to purchase a home; however, buyer must use DHIM to receive the advertised rate. Additional dosing costs will apply. Please contact your Mortgage Loan Originator for complete eligibility requirements. May not be able to be combined with other available D. R. Horton offers or discounts. Contact a D. R. Horton sales representative for more information and for a list of available homes. Property restrictions apply. Photos are representational only. Equal Housing Opportunity. APR= Annual Percentage Rate. HOA= Homeowners Association. FHA= Federal Housing Administration. VA= U. S. Department of Veterans Affairs. USDA= U. S. Department of Agriculture. SBC= Standby Commitment. REV: 05/22/24 I Expires on the close by date listed above. Estimated completion is May 2026.

  8. 2026-02-26
    listed $246,700 Active
    Show marketing remark (3169 chars)

    SPECIAL FINANCING RATES AND UP TO 6,000 IN SELLER PAID CLOSING COST W/ PREFERRED LENDER FOR QUALIFIED BUYERS THAT CLOSE BY 5/31/26!!! The Calloway 3 is stunning 3-bedroom, 2-bathroom townhome that offers the perfect blend of comfort, style, and modern convenience. Nestled in a meticulously maintained community, this home is a testament to effortless living with year-round front and back lawn care provided by the Homeowners Association, ensuring a perfectly manicured exterior front and back yard. Exterior insurance included. Step inside to discover an open and airy great room that seamlessly merges with a casual dining area, creating an inviting space for relaxation and entertainment. The heart of this home is undoubtedly the kitchen, where functionality meets style. Boasting ample counter space and generous storage options, it caters to both the novice cook and the seasoned chef alike. The primary bedroom is a sanctuary of peace and spaciousness, featuring a full en-suite with a large shower, designed for ultimate comfort and privacy. Adding to the home's appeal is the cutting-edge, tankless water heater system, ensuring endless hot water for all your needs. Experience the future of living with our ''Home Is Connected'' package an industry leading suite of Smart Home features that comes standard with this home. Control, monitor, and secure your home from anywhere, offering you peace of mind and a new level of convenience. Photos are for illustration purposes only, interior and exterior features, options, colors and selections may differ. Financing offered by DHI Mortgage Company, Ltd. (DHIM). Branch NMl5 #1679072. 4234 Wheeler Rd. , Martinez, GA 30907. Company NMl5 #14622. DHIM is an affiliate of D. R. Horton. For more information about DHIM and its licensing please visit http://www. dhimortgage.com/affiliate. All terms and conditions subject to credit approval, market conditions and availability. D. R. Horton has locked-in, through DHIM, a fixed interest rate for a pool of funds. Rates only available until pool of funds is depleted or rate expires. Interest rate offered applies only to the D. R. Horton family of brand properties purchased as borrower's principal residence. Rate is not applicable for all credit profiles and may require borrower to pay points to obtain the advertised rate. Restrictions apply. Buyer is not required to finance through DHIM to purchase a home; however, buyer must use DHIM to receive the advertised rate. Additional dosing costs will apply. Please contact your Mortgage Loan Originator for complete eligibility requirements. May not be able to be combined with other available D. R. Horton offers or discounts. Contact a D. R. Horton sales representative for more information and for a list of available homes. Property restrictions apply. Photos are representational only. Equal Housing Opportunity. APR= Annual Percentage Rate. HOA= Homeowners Association. FHA= Federal Housing Administration. VA= U. S. Department of Veterans Affairs. USDA= U. S. Department of Agriculture. SBC= Standby Commitment. REV: 05/22/24 I Expires on the close by date listed above. Estimated completion is May 2026.

  9. 2023-12-04
    soldstatus $952,750

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$610 · $51/mo
Projected year-2 tax
$1,315 · $110/mo
Expected delta
+$705/yr (+$59/mo · 115.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,962
− Mortgage interest
−$12,923
− Property taxes
−$610
− Insurance
−$1,154
− Repairs & maintenance
−$2,077
− Management
−$2,077
− HOA
−$2,280
− Depreciation
−$6,711
Taxable loss
−$1,870
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$449
After-tax cash flow
$2,397/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 None rehab

This move-in-ready townhouse in Byrd Village offers a blend of comfort, style, and modern convenience with a well-maintained exterior and interior. Smart home upgrades can further enhance its value and appeal to buyers and renters alike.

Value-add opportunities

  • Both Smart home security system — Enhances safety and adds modern convenience.
  • Both Smart thermostat — Improves energy efficiency and comfort.
  • Both Smart lighting system — Enhances energy efficiency and adds modern convenience.
  • Both Smart doorbell camera — Enhances safety and adds modern convenience.

Renovation cost estimate screening

Value-add ROI direction

  • Both Smart home security system — Enhances safety and adds modern convenience.
  • Both Smart thermostat — Improves energy efficiency and comfort.
  • Both Smart lighting system — Enhances energy efficiency and adds modern convenience.
  • Both Smart doorbell camera — Enhances safety and adds modern convenience.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Aiken 01
NCES district ID
4500720
Math proficiency
31% ▼ -11.00%
Reading proficiency
44% ▼ -1.00%
Median HH income
$45,081
Composite
31.91/100
National rank
#5857
State rank
#36 of 80 in SC

Livability — Graniteville

Score
59/100
State rank
#240
US rank
#19924

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment F Housing C+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Aiken County · 116,534 people
City population
12,385
Metro
Augusta-Richmond County, GA-SC
Population (ZIP)
12,385
Household income
$84,228
Rent vs Own
18.3% rent · 81.7% own
Severe rent burden
213.0

Population outlook (Aiken County) Hauer SSP2

Today (2025)
178,003 people
By 2030
182,876 · +2.7%
By 2040
189,970 · +6.7%
By 2050
193,840 · +8.9%
By 2075
199,453 · +12.1%
By 2100
192,403 · +8.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 59% Black 26% Hispanic / Latino 12% Two or more races 9% Asian 1%
Hispanic origin (detail)
Mexican 8% Puerto Rican 1%
Common ancestry
Italian 2% Swedish 2% Slovak 1%
Foreign-born
6% · Canada
Languages at home
89% English-only · Spanish 10% Other Indo-European 1%

Political lean MEDSL · Aiken

2024 margin
Strong R (+25.9) · D 36.4% · R 62.2% · Other 1.4%
2008→2024 swing
-1.9pp toward R · 2008: -24.0pp · 2024: -25.9pp
All cycles
2024: R+25.9 2020: R+22.7 2016: R+27.5 2012: R+26.0 2008: R+24.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 8.38%
Current HPI
286.4155
Rent YoY
Metro
Augusta-Richmond County, GA-SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

-75.8% since first listed
9 events — show timeline
  • 2026-05-11 Price Changed $230,700 Hive MLS
  • 2026-05-11 Price Changed $230,700 AMLS
  • 2026-05-11 Listing Removed Hive MLS
  • 2026-04-06 Price Changed $232,700 AMLS
  • 2026-04-06 Price Changed $232,700 Hive MLS
  • 2026-02-26 Listed $246,700 Hive MLS
  • 2026-02-26 Listed $246,700 AMLS
  • 2026-02-26 Listed $232,700 Hive MLS
  • 2023-12-04 Sold (Public Records) $952,750 Public Records

Property tax history

+8.5%/yr

Latest (2025): $610 · +8.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…