CashFlowRE
Sign in Sign up
2423 6th St
B- Composite 66.0
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.7/10.0
  • 1% rule +6.2/10.0
  • Livability +4.5/5.0
  • Schools +3.5/10.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$134,999

2423 6th St · Eau Claire, WI 54703
2 bd · 1.0 ba · 710 sqft · SingleFamily public records · 30 Days on market
Built 1928 2,748 sqft lot Est $174k · 22% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Why rent when you can own your very own 2 bedroom home right in the middle of Eau Claire! This charming 2 bedroom house offers everything you need in a small package. Featuring 2 bedrooms on the main level a full bath and a good sized kitchen. The basement has plenty of storage plus hook ups for washer and dryer. Come and take a look at this charming house before its gone.

Key facts

  • 2,748 sq ft lot
  • Built 1928
  • Listed 29 days

Property features AI

Finance

  • Financial info: Possible income-producing property

Exterior

  • Utilities: Municipal water; Municipal sewer; Electric service
  • Home design: Single-family, one-story home; Estimated finished above-grade area about 710
  • Construction: Poured concrete foundation
  • Exterior features: Hardboard siding; Lot under 1/2 acre (approx. 0.0631 acre)

Interior

  • Kitchen: Kitchen on main level (approx. 15 x 12)
  • Bedrooms: Main-level master bedroom approximately 12 x 12; Main-level second bedroom approximately 12 x 12
  • Bathrooms: One full bathroom
  • Heating & cooling: Forced-air heating (oil-fired); Central air conditioning
  • Interior features: Circuit breakers; Full poured concrete basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $135k.

Deal economics

  • At list price, monthly cash flow is $259 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $135k).
  • Recommended offer: $133k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.6% vs local median 2.4% in Eau Claire — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 89/100 on livability (#10 in WI, #121 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+.
  • Eau Claire Area School District (urban): math 38% / reading 43% proficiency, ranked #150 of 342 in WI (top 44%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.0%/yr); 212 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 583 units permitted in Eau Claire County in 2024 (325 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Eau Claire County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 30 days — a 2% lower offer ($133k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $97k; 39% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $132,974 (1.5% below list)

Questions for the listing agent

  1. Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.12%
Cap rate
8.59%
Cash-on-cash
8.21%
DSCR
1.37
GRM
7.5

CMA / ARV

ARV (on-the-fly)
$173,950
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2124 8th St 0.27mi 2/1.0 756 (+6%) 1mo $185,000 $245 76
2607 6th St 0.10mi 1/1.0 (-1) 622 (-12%) 2mo $160,000 $257 68
2024 1st St 0.43mi 2/1.5 780 (+10%) 3mo $200,000 $256 60
418 Cedar St 0.14mi 1/1.0 (-1) 619 (-13%) 14mo $145,000 $234 56
933 James St 0.56mi 2/1.0 726 (+2%) 20mo $177,500 $244 54
1819 9th St 0.47mi 2/1.0 769 (+8%) 13mo $175,000 $228 54
109 Oak Park Ave 0.69mi 2/1.0 624 (-12%) 15mo $160,000 $256 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.01% rent growth · sell at horizon

5-year hold
IRR
-4.9%
Equity multiple
0.82×
Total profit
$-6,871
Equity at exit
$20,129
10-year hold
IRR
3.6%
Equity multiple
1.25×
Total profit
$9,335
Equity at exit
$11,672

Cash invested: $37,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 54703

Rents YoY
2.0%
Active inventory
212
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$1,506 high interval (Pro) →
Mortgage (P&I)
$708
Tax from tax record
$167 /mo · $2,005/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$316
Net cashflow
$259

Break-even live

Break-even rent $1,179
Max offer price $134,999
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,750
Closing costs
$4,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1820 Whipple St Eau Claire, WI 1.0 1.0 449 $850 $1.89 43d 1 0.47mi
2016 N Oxford Ave Eau Claire, WI 2.0 1.0–2.0 1023 $2,600 $2.54 13d 33 0.49mi
1206 Pershing St Unit 2 Eau Claire, WI 2.0 1.0 670 $1,050 $1.57 20d 1 0.74mi
1317 1st Ave Eau Claire, WI 2.0 1.0 700 $795 $1.14 43d 1 0.78mi
315 Riverfront Ter Eau Claire, WI 1.0–2.0 1.0–2.0 974 $1,725 $1.77 43d 10 0.91mi
224 N Barstow St Eau Claire, WI 1.0–2.0 1.0–2.0 828 $2,350 $2.84 13d 20 0.99mi
100 N Farwell St Eau Claire, WI 2.0 1.0–2.0 787 $2,950 $3.75 13d 13 1.10mi
920 Oxford Ave Apt 7 Eau Claire, WI 1.0 1.0 750 $725 $0.97 43d 1 1.13mi
131 S Barstow St Unit 303 Eau Claire, WI 1.0 1.0 488 $975 $2.00 13d 1 1.21mi
325 Main St Eau Claire, WI 2.0 1.0–2.0 777 $2,300 $2.96 43d 39 1.36mi

Listing history 22 events

  1. 2026-06-19
    days on market $134,999 Active 30 DOM
  2. 2026-06-18
    days on market $134,999 Active 29 DOM
  3. 2026-06-17
    days on market $134,999 Active 28 DOM
  4. 2026-06-16
    days on market $134,999 Active 27 DOM
  5. 2026-06-15
    days on market $134,999 Active 26 DOM
  6. 2026-06-13
    days on market $134,999 Active 23 DOM
  7. 2026-06-10
    days on market $134,999 Active 21 DOM
  8. 2026-06-09
    days on market $134,999 Active 20 DOM
  9. 2026-06-09
    price $134,999 Active 19 DOM
  10. 2026-06-08
    days on market $137,499 Active 19 DOM
  11. 2026-06-07
    days on market $137,499 Active 18 DOM
  12. 2026-06-05
    days on market $137,499 Active 15 DOM
  13. 2026-06-02
    days on market $137,499 Active 13 DOM
  14. 2026-06-01
    days on market $137,499 Active 12 DOM
  15. 2026-05-31
    days on market $137,499 Active 11 DOM
  16. 2026-05-30
    days on market $137,499 Active 10 DOM
  17. 2026-05-20
    listed $137,499 Active
  18. 2021-09-15
    soldstatus $97,000
  19. 2020-02-04
    soldstatus $75,000
  20. 2012-01-18
    historical
  21. 2010-09-07
    listed $64,500
  22. 2007-12-04
    soldstatus $59,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,005 · $167/mo
Projected year-2 tax
$2,251 · $188/mo
Expected delta
+$246/yr (+$21/mo · 12.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,073
− Mortgage interest
−$7,562
− Property taxes
−$2,005
− Insurance
−$675
− Repairs & maintenance
−$1,446
− Management
−$1,446
− Depreciation
−$3,927
Taxable income
$1,013
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$243
After-tax cash flow
$2,860/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Eau Claire Area School District
NCES district ID
5504050
Math proficiency
38% ▼ -9.00%
Reading proficiency
43% ▬ 0.00%
Median HH income
$48,206
Composite
34.72/100
National rank
#5135
State rank
#150 of 342 in WI

Livability — Eau Claire

Score
89/100
State rank
#10
US rank
#121

Category grades

Amenities A+ Commute C Cost of living A+ Crime B Employment C+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Eau Claire, WI
County
Eau Claire County · 96,114 people
City population
87,167
Metro
Eau Claire, WI
Population (ZIP)
44,153
Household income
$71,518
Rent vs Own
38.4% rent · 61.6% own
Severe rent burden
1614.0

Population outlook (Eau Claire County) Hauer SSP2

Today (2025)
109,006 people
By 2030
112,587 · +3.3%
By 2040
118,674 · +8.9%
By 2050
124,085 · +13.8%
By 2075
135,804 · +24.6%
By 2100
139,875 · +28.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Asian 6% Two or more races 4% Hispanic / Latino 4% Black 2%
Common ancestry
Portuguese 16% Romanian 5% Lithuanian 3%
Foreign-born
3% · Canada, China
Languages at home
92% English-only · Other Asian/Pacific 4% Spanish 3%

Political lean MEDSL · Eau Claire

2024 margin
D (+10.6) · D 54.6% · R 44.0% · Other 1.4%
2008→2024 swing
-11.6pp toward R · 2008: 22.1pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+10.8 2016: D+7.3 2012: D+13.6 2008: D+22.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -276.20%
Current HPI
218.2747
Rent YoY
▲ 2.01%
Metro
Eau Claire, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+133.0% since first listed
6 events — show timeline
  • 2026-05-20 Listed $137,499 RANWW
  • 2021-09-15 Sold (Public Records) $97,000 Public Records
  • 2020-02-04 Sold (Public Records) $75,000 Public Records
  • 2012-01-18 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2010-09-07 Listed $64,500 NORTHSTARMLS as Distributed by MLS Grid
  • 2007-12-04 Sold (Public Records) $59,000 Public Records

Property tax history

+4.9%/yr

Latest (2025): $2,005 · +2.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…