3640 Macon Darien Rd · Ludowici, GA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.1/30.0
- ARV discount +15.0/15.0
- DSCR +7.4/10.0
- 1% rule +6.0/10.0
- Appreciation +5.6/10.0
- Condition / age +4.8/5.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Schools +2.3/10.0
$229,985
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
Key facts
- Brand new appliances
- 1 acre
- Golf cart included
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $230k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $414 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $230k).
- Recommended offer: $216k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 5.4% in Ludowici — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#74 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, crime A; Watch: schools D, employment D, amenities F.
- Long County (rural): math 26% / reading 26% proficiency, ranked #115 of 174 in GA (top 66%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 412 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 298 units permitted in Long County in 2024 (0 in 5+ unit buildings).
- This rent runs 41% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $4k of equity ($2k loan paydown + $3k appreciation (1.2% local appreciation)).
- Long County population projected at +72% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (1.2% appreciation + 3.0% rent growth), your $64k cash investment doubles in ~6 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 90 days — a 6% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 90 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.45%
- Cash-on-cash
- 7.71%
- DSCR
- 1.34
- GRM
- 7.6
CMA / ARV
- ARV (median comp)
- $286,126
- List price
- $229,985
- Delta
- -19.62%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 12 Rimes Ave SE | 0.13mi | 4/2.5 | 1,997 (+1%) | 10mo | $297,000 | $149 | 82 |
| 38 SE Rimes Ave | 0.16mi | 4/2.5 | 2,008 (+2%) | 18mo | $290,000 | $144 | 73 |
| 23 Thomas Way SE | 0.17mi | 4/2.0 | 1,946 (-2%) | 16mo | $270,000 | $139 | 72 |
| 6 Forman Way Way SE | 0.14mi | 4/2.0 | 1,887 (-4%) | 13mo | $285,900 | $152 | 71 |
| 24 Anna Way Way SE | 0.31mi | 4/2.5 | 1,983 (+0%) | 14mo | $282,900 | $143 | 71 |
| 233 Vickers Pass SE | 0.30mi | 4/2.5 | 1,858 (-6%) | 4mo | $247,000 | $133 | 71 |
| 232 Archibald Ave SE | 0.18mi | 4/2.5 | 2,080 (+5%) | 16mo | $296,000 | $142 | 68 |
| 54 Allen Rawls Way SE | 0.36mi | 4/3.5 | 2,104 (+6%) | 12mo | $300,000 | $143 | 60 |
| 339 Archibald Ave SE | 0.09mi | 4/2.0 | 1,704 (-14%) | 14mo | $285,000 | $167 | 58 |
| 233 Hoffer Ln SE | 0.70mi | 4/3.0 | 2,072 (+5%) | 3mo | $351,000 | $169 | 57 |
| 66 Forman Way SE | 0.18mi | 4/2.0 | 1,696 (-14%) | 16mo | $281,000 | $166 | 50 |
| 73 Bubba Perry Ln SE | 0.70mi | 4/2.0 | 1,702 (-14%) | 13mo | $295,000 | $173 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.16% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 9.8%
- Equity multiple
- 1.50×
- Total profit
- $32,485
- Equity at exit
- $80,416
- IRR
- 13.6%
- Equity multiple
- 2.67×
- Total profit
- $107,786
- Equity at exit
- $108,353
Cash invested: $64,396 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 31316
- Home prices YoY
- 0.6%
- Active inventory
- 412
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $2,536 medium interval (Pro) →
- Mortgage (P&I)
- −$1,206
- Tax est. 1.5%
- −$287 /mo · $3,450/yr
- Insurance
- −$96
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$532
- Net cashflow
- $414
Break-even live
Sensitivity live
| Price | -10% $573 | -5% $493 | +0% $414 | +5% $334 | +10% $255 |
|---|---|---|---|---|---|
| Rent | -10% $214 | -5% $314 | +0% $414 | +5% $514 | +10% $614 |
| Rate | -1.0pp $530 | -0.5pp $472 | base $414 | +0.5pp $354 | +1.0pp $294 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,496
- Closing costs
- $6,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 53 Allen Rawls Way SE Ludowici, GA | 5.0 | 3.0 | 2410 | $2,650 | $1.10 | 45d | 1 | 0.38mi |
| 147 Rimes Ave SE Ludowici, GA | 4.0 | 2.0 | 1782 | $2,100 | $1.18 | 45d | 1 | 0.43mi |
| 171 Baker Field Ln SE Ludowici, GA | 4.0 | 2.0 | 1807 | $2,350 | $1.30 | 45d | 1 | 0.74mi |
| 149 W Franklin St Ludowici, GA | 3.0 | 2.5 | 1704 | $2,250 | $1.32 | 45d | 1 | 0.76mi |
Listing history 50 events
-
2026-06-21days on market $229,985 Active 90 DOM
-
2026-06-19days on market $229,985 Active 88 DOM
-
2026-06-18days on market $229,985 Active 87 DOM
-
2026-06-17days on market $229,985 Active 86 DOM
-
2026-06-16days on market $229,985 Active 85 DOM
-
2026-06-15days on market $229,985 Active 84 DOM
-
2026-06-14days on market $229,985 Active 82 DOM
-
2026-06-13pricedays on market $229,985 Active 81 DOM
-
2026-06-10pricedays on market $229,986 Active 79 DOM
-
2026-06-09days on market $229,987 Active 78 DOM
-
2026-06-08days on market $229,987 Active 77 DOM
-
2026-06-07pricedays on market $229,987 Active 76 DOM
-
2026-06-05pricedays on market $229,988 Active 73 DOM
-
2026-06-03days on market $229,989 Active 72 DOM
-
2026-06-03price $229,989 Active 71 DOM
-
2026-06-02days on market $229,990 Active 71 DOM
-
2026-06-01days on market $229,990 Active 70 DOM
-
2026-05-31days on market $229,990 Active 69 DOM
-
2026-05-30days on market $229,990 Active 68 DOM
-
2026-05-18price $229,993 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-05-16price $229,994 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-05-13price $229,995 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-05-13price $229,996 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-05-04price $229,997 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-05-02price $229,998 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-05-01price $239,951 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-05-01price $239,952 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-29price $239,953 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-28price $239,954 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-27price $239,955 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-24price $239,957 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-23price $2,399,586 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-23price $2,399,587 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-22price $2,399,588 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-21price $239,959 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-17price $239,960 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-16price $239,961 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-14price $239,962 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-10price $239,965 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-09price $239,966 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-08price $239,967 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-07price $239,968 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-07price $239,969 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-03price $239,970 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-02price $239,971 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-04-01price $239,972 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-03-31price $239,973 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-03-30price $239,974 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-03-26price $239,975 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
-
2026-03-24price $239,976 634-char remark
Show marketing remark (634 chars)
TRACT 3 SITS ON 1 ACRE!!! F! ENERGY EFFICIENT HOME!1 ACRE! GOLF CART INCLUDED ONLY UNDER CONTRACT MONTH OF FEBRUARY ! Don't miss out on this Charming NEW 4 bedroom / 3-bathroom home that HAS IT ALL!!! Open and inviting floor plan, elegant white cabinetry, upgraded lighting fixtures and recessed lighting. Complete modern home essentials with a comfortable layout. Double vanity in master bathroom with a tub/shower. Brand new appliances! Home has a 1-year manufacture warranty. VISIT the property today. Seller is a licensed Realtor in GA. Grass seed has been planted. Homes qualify for FHA and VA loans with a permanent foundation.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,428
- − Mortgage interest
- −$12,883
- − Property taxes
- −$3,450
- − Insurance
- −$1,150
- − Repairs & maintenance
- −$2,434
- − Management
- −$2,434
- − Depreciation
- −$6,690
- Taxable income
- $1,387
- Est. tax owed @ 24.0%
- −$333
- After-tax cash flow
- $4,633/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 1 photo
This energy-efficient home on a 1-acre lot is move-in ready with modern amenities and a well-maintained exterior. Minor landscaping and interior touch-ups would further enhance its value.
Value-add opportunities
- Both Landscaping improvements — Enhances curb appeal and property value.
- Both Interior paint touch-ups — Maintains a fresh and inviting interior atmosphere.
Renovation cost estimate screening
Value-add ROI direction
- Both Landscaping improvements — Enhances curb appeal and property value. ↑
- Both Interior paint touch-ups — Maintains a fresh and inviting interior atmosphere. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Long County
- NCES district ID
- 1303360
- Math proficiency
- 26% ▼ -14.00%
- Reading proficiency
- 26% ▼ -13.00%
- Median HH income
- $45,958
- Composite
- 22.51/100
- National rank
- #8090
- State rank
- #115 of 174 in GA
Livability — Ludowici
- Score
- 72/100
- State rank
- #74
- US rank
- #6449
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Long County · 13,812 people
- City population
- 13,812
- Metro
- Hinesville, GA
- Population (ZIP)
- 13,812
- Household income
- $74,766
- Rent vs Own
- Severe rent burden
- 109.0
Population outlook (Long County) Hauer SSP2
- Today (2025)
- 24,669 people
- By 2030
- 28,223 · +14.4%
- By 2040
- 35,430 · +43.6%
- By 2050
- 42,403 · +71.9%
- By 2075
- 56,996 · +131.0%
- By 2100
- 64,185 · +160.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 61% Black 23% Hispanic / Latino 8% Two or more races 8%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 5%
- Common ancestry
- Serbian 1% Italian 1% Romanian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 92% English-only · Spanish 6% Other Asian/Pacific 1% German/W. Germanic 1%
Political lean MEDSL · Long
- 2024 margin
- Strong R (+29.5) · D 35.1% · R 64.6%
- 2008→2024 swing
- -5.4pp toward R · 2008: -24.1pp · 2024: -29.5pp
- All cycles
- 2024: R+29.5 2020: R+26.4 2016: R+30.8 2012: R+22.9 2008: R+24.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.16%
- Current HPI
- 195.2978
- Rent YoY
- —
- Metro
- Hinesville, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-4.2% since first listed35 events — show timeline
- 2026-05-18 Price Changed $229,993 HABR
- 2026-05-16 Price Changed $229,994 HABR
- 2026-05-13 Price Changed $229,995 HABR
- 2026-05-13 Price Changed $229,996 HABR
- 2026-05-04 Price Changed $229,997 HABR
- 2026-05-02 Price Changed $229,998 HABR
- 2026-05-01 Price Changed $239,951 HABR
- 2026-05-01 Price Changed $239,952 HABR
- 2026-04-29 Price Changed $239,953 HABR
- 2026-04-28 Price Changed $239,954 HABR
- 2026-04-27 Price Changed $239,955 HABR
- 2026-04-24 Price Changed $239,957 HABR
- 2026-04-23 Price Changed $2,399,586 HABR
- 2026-04-23 Price Changed $2,399,587 HABR
- 2026-04-22 Price Changed $2,399,588 HABR
- 2026-04-21 Price Changed $239,959 HABR
- 2026-04-17 Price Changed $239,960 HABR
- 2026-04-16 Price Changed $239,961 HABR
- 2026-04-14 Price Changed $239,962 HABR
- 2026-04-10 Price Changed $239,965 HABR
- 2026-04-09 Price Changed $239,966 HABR
- 2026-04-08 Price Changed $239,967 HABR
- 2026-04-07 Price Changed $239,968 HABR
- 2026-04-07 Price Changed $239,969 HABR
- 2026-04-03 Price Changed $239,970 HABR
- 2026-04-02 Price Changed $239,971 HABR
- 2026-04-01 Price Changed $239,972 HABR
- 2026-03-31 Price Changed $239,973 HABR
- 2026-03-30 Price Changed $239,974 HABR
- 2026-03-26 Price Changed $239,975 HABR
- 2026-03-24 Price Changed $239,976 HABR
- 2026-03-24 Price Changed $239,977 HABR
- 2026-03-21 Price Changed $239,978 HABR
- 2026-03-20 Price Changed $239,980 HABR
- 2026-03-18 Listed $239,981 HABR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…