CashFlowRE
Sign in Sign up
696 W Manor St
D+ Composite 47.68
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.8/30.0
  • ARV discount +7.5/15.0
  • DSCR +5.6/10.0
  • Schools +4.8/10.0
  • Livability +3.9/5.0
  • 1% rule +3.5/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.1/5.0
  • Appreciation +0.0/10.0

$189,900

696 W Manor St · Chandler, AZ 85225
2 bd · 1.5 ba · 840 sqft · Manufactured public records · 8 Days on market
Built 1980 5,593 sqft lot $226/sqft · 170% above area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

What a cute starter or retirement nest. This 2 Bedroom, 1.5 Bath single wide is located in the heart of Chandler, convenient to all expressways, major shops, schools, entertainment and health care. Priced for quick sale & accounts for no a/c except for wall unit. A/C or new evap could be installed. Nicely landscaped, quiet neighborhood.

Key facts

  • Painted cabinets
  • Updated flooring
  • Fresh backsplash

Tags

UPDATED FLOORINGFRESH BACKSPLASHPAINTED CABINETSLUSH BACKYARD OASISTRANQUIL POND

Property features AI

Finance

  • HOA & community: No association fees; Near bus stop

Exterior

  • Utilities: City water; Public sewer
  • Home design: Manufactured/mobile home; Fee simple ownership
  • Construction: Wood siding; Wood frame construction; Foam roof
  • Exterior features: Wood fencing; Shed(s); Gravel/stone front

Interior

  • Kitchen: Refrigerator; Built-in electric oven
  • Bedrooms: 2 possible bedrooms
  • Flooring: Carpet; Vinyl
  • Bathrooms: 1 full bathroom; 1 half bathroom (2 total bathrooms)
  • Heating & cooling: Electric heating; Ceiling fan(s); Window/wall cooling unit(s)
  • Interior features: High-speed internet; Eat-in kitchen

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath manufactured listed at $190k.

Deal economics

  • At list price, monthly cash flow is $158 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $162k (14.8% below list).
  • Recommended offer: $162k (14.8% below list) — sets the bar for 1% rule.
  • Cap rate 7.3% vs local median 3.3% in Chandler — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#9 in AZ, #2,508 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime A-; Watch: health & safety D, cost of living D-.
  • Chandler Unified District #80 (4242) (suburban): math 49% / reading 57% proficiency, ranked #31 of 249 in AZ (top 12%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Knox Gifted Academy (math 90% / reading 97%, grade A+, #1 of 1,109 statewide, top 0%, 672 students, 6% FRL); John M Andersen Jr High School (math 20% / reading 32%, grade F, #100 of 218 statewide, top 47%, 728 students, 64% FRL); Chandler High School (math 25% / reading 32%, grade F, #133 of 381 statewide, top 35%, 3,597 students, 46% FRL).
  • Market conditions: Rents soft (-1.7%/yr); 182 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $161,877 (14.8% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  3. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
7.29%
Cash-on-cash
3.56%
DSCR
1.16
GRM
9.8

CMA / ARV

ARV (median comp)
$71,279
List price
$189,900
Delta
166.42%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
696 W Manor St 0.00mi 2/1.5 850 (+1%) 1mo $183,000 $215 97
1505 N Evergreen St #8 0.14mi 3/2.0 (+1) 896 (+7%) 14mo $10,000 $11 64
848 W Calle Del Norte -- 0.26mi 2/1.0 720 (-14%) 13mo $250,000 $347 51
555 W Warner Rd #71 0.42mi 2/2.0 960 (+14%) 17mo $32,500 $34 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-13.7%
Equity multiple
0.52×
Total profit
$-25,573
Equity at exit
$28,315
10-year hold
IRR
-9.8%
Equity multiple
0.47×
Total profit
$-28,057
Equity at exit
$16,419

Cash invested: $53,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85225

Home prices YoY
-28.1%
Rents YoY
-1.7%
Active inventory
182
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$1,619 high interval (Pro) →
Mortgage (P&I)
$996
Tax from tax record
$46 /mo · $555/yr
Insurance
$79
HOA
$0
Vacancy / Maint / Mgmt
$340
Net cashflow
$158

Break-even live

Break-even rent $1,419
Max offer price $189,900
Occupancy floor 85%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,475
Closing costs
$5,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 38 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
822 W Knox Rd Chandler, AZ 2.0 1.0 850 $1,375 $1.62 4d 1 0.22mi
1351 N Pleasant Dr Unit 1545831P Chandler, AZ 1.0 1.0 990 $2,029 $2.05 12d 1 0.28mi
1351 N Pleasant Dr Chandler, AZ 2.0 1.5–2.0 1121 $2,535 $2.26 10d 3 0.37mi
1970 N Hartford St #4 Chandler, AZ 2.0 1.5 849 $1,650 $1.94 24d 1 0.40mi
1970 N Hartford St #4 Chandler, AZ 2.0 1.5 849 $1,650 $1.94 43d 1 0.40mi
1970 N Hartford St #99 Chandler, AZ 2.0 2.5 1098 $1,850 $1.68 5d 1 0.40mi
1970 N Hartford St #99 Chandler, AZ 2.0 2.5 1098 $1,850 $1.68 11d 1 0.40mi
1287 N Alma School Rd Chandler, AZ 1.0–2.0 1.0–2.0 968 $1,895 $1.96 16d 2 0.51mi
98 W Orchid Ln Unit 98-03 Chandler, AZ 2.0 1.0 800 $1,025 $1.28 43d 1 0.59mi
699 W Ray Rd #5 Chandler, AZ 2.0 1.0 825 $1,149 $1.39 10d 1 0.60mi
433 W Ray Rd Chandler, AZ 2.0 1.0 770 $1,000 $1.30 43d 1 0.66mi
859 W Ray Rd Apt 3 Chandler, AZ 2.0 1.0 832 $1,225 $1.47 5d 1 0.69mi
859 W Ray Rd Apt 2 Chandler, AZ 2.0 1.0 832 $1,125 $1.35 18d 1 0.69mi
859 W Ray Rd Apt 2 Chandler, AZ 2.0 1.0 832 $1,125 $1.35 21d 1 0.69mi
859 W Ray Rd Apt 3 Chandler, AZ 2.0 1.0 832 $1,050 $1.26 3d 1 0.69mi
250 E Ray Rd Chandler, AZ 1.0–3.0 1.0–2.0 1073 $2,729 $2.54 19d 11 0.95mi
300 E Warner Rd Chandler, AZ 1.0–3.0 1.0–2.0 1030 $1,606 $1.56 2d 28 0.95mi
123 E Corporate Pl Chandler, AZ 1.0–3.0 1.0–2.0 1285 $2,642 $2.06 5d 91 1.02mi
235 E Ray Rd Chandler, AZ 2.0–3.0 2.0 1031 $1,559 $1.51 1d 9 1.08mi
625 N Alma School Rd Chandler, AZ 1.0 1.0 600 $1,185 $1.98 5d 2 1.10mi
625 N Alma School Rd Apt 38 Chandler, AZ 1.0 1.0 650 $1,099 $1.69 43d 1 1.12mi
771 N Delaware St Chandler, AZ 2.0 1.0 645 $1,400 $2.17 21d 1 1.20mi
785 N Arrowhead Dr Apt 2 Chandler, AZ 2.0 1.0 981 $1,499 $1.53 24d 1 1.23mi
1825 W Ray Rd Chandler, AZ 1.0–2.0 1.0–2.0 881 $1,850 $2.10 5d 1 1.28mi
1817 N Dobson Rd Chandler, AZ 1.0–3.0 1.0–2.0 1004 $1,690 $1.68 2d 8 1.34mi
645 N Arrowhead Dr Unit 1 Chandler, AZ 2.0 1.0 981 $1,499 $1.53 43d 1 1.35mi
498 N Arizona Ave Unit 7 Chandler, AZ 2.0 1.0 800 $1,850 $2.31 24d 1 1.35mi
498 N Arizona Ave Unit 7 Chandler, AZ 2.0 1.0 800 $1,900 $2.38 43d 1 1.35mi
312 N Hartford St Unit 3 Chandler, AZ 1.0 1.0 558 $1,149 $2.06 43d 1 1.42mi
1320 N McQueen Rd Chandler, AZ 2.0 2.0 883 $1,427 $1.62 5d 1 1.44mi
1320 N McQueen Rd Chandler, AZ 1.0 1.0 604 $1,112 $1.84 20d 1 1.44mi
1320 N McQueen Rd Chandler, AZ 2.0 2.0 851 $1,387 $1.63 24d 1 1.44mi
1058 W Flint St Unit B Chandler, AZ 2.0 1.0 850 $1,450 $1.71 2d 1 1.45mi
1600 N Saba St #115 Chandler, AZ 2.0 1.5 870 $1,368 $1.57 24d 1 1.46mi
1600 N Saba St #163 Chandler, AZ 2.0 1.5 870 $1,550 $1.78 11d 1 1.46mi
1001 W Flint St Chandler, AZ 2.0 1.0 850 $1,549 $1.82 4d 1 1.47mi
418 N Colorado St Chandler, AZ 3.0 1.0 967 $1,950 $2.02 12d 1 1.49mi
418 N Colorado St Chandler, AZ 3.0 1.0 964 $1,950 $2.02 24d 1 1.49mi

Listing history 8 events

  1. 2026-05-17
    status Pending 501-char remark
  2. 2026-05-08
    listed $189,900 Active 501-char remark
  3. 2008-04-25
    soldstatus $57,000
  4. 2008-04-24
    soldstatus $57,000 342-char remark
    Show marketing remark (342 chars)

    What a cute starter or retirement nest. This 2 Bedroom, 1.5 Bath single wide is located in the heart of Chandler, convenient to all expressways, major shops, schools, entertainment and health care. Priced for quick sale & accounts for no a/c except for wall unit. A/C or new evap could be installed. Nicely landscaped, quiet neighborhood.

  5. 2008-04-16
    historical 342-char remark
    Show marketing remark (342 chars)

    What a cute starter or retirement nest. This 2 Bedroom, 1.5 Bath single wide is located in the heart of Chandler, convenient to all expressways, major shops, schools, entertainment and health care. Priced for quick sale & accounts for no a/c except for wall unit. A/C or new evap could be installed. Nicely landscaped, quiet neighborhood.

  6. 2007-10-18
    listed $68,000 342-char remark
    Show marketing remark (342 chars)

    What a cute starter or retirement nest. This 2 Bedroom, 1.5 Bath single wide is located in the heart of Chandler, convenient to all expressways, major shops, schools, entertainment and health care. Priced for quick sale & accounts for no a/c except for wall unit. A/C or new evap could be installed. Nicely landscaped, quiet neighborhood.

  7. 1983-12-01
    soldstatus $39,500
  8. 1980-02-05
    soldstatus $12,980

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AZ · Resets to sale price

Current annual tax
$555 · $46/mo
Projected year-2 tax
$1,253 · $104/mo
Expected delta
+$698/yr (+$58/mo · 125.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,425
− Mortgage interest
−$10,637
− Property taxes
−$555
− Insurance
−$950
− Repairs & maintenance
−$1,554
− Management
−$1,554
− Depreciation
−$5,524
Taxable loss
−$1,349
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$324
After-tax cash flow
$2,215/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Chandler Unified District #80 (4242)
NCES district ID
0401870
Math proficiency
49% ▼ -8.00%
Reading proficiency
57% ▼ -2.00%
Median HH income
$74,048
Composite
47.54/100
National rank
#2268
State rank
#31 of 249 in AZ

Livability — Chandler

Score
78/100
State rank
#9
US rank
#2508

Category grades

Amenities B+ Commute B Cost of living D- Crime A- Employment A+ Housing A+ Health & safety D User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chandler, AZ
County
Maricopa County · 4,537,380 people
City population
299,016
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
72,297
Household income
$88,676
Rent vs Own
38.3% rent · 61.7% own
Severe rent burden
2327.0

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 48% Hispanic / Latino 34% Two or more races 16% Black 7% Asian 6% Native American 2%
Hispanic origin (detail)
Mexican 29% Puerto Rican 1%
Common ancestry
Romanian 2% Lithuanian 2% Portuguese 1%
Foreign-born
16% · Canada, Vietnam, China
Languages at home
72% English-only · Spanish 21% Vietnamese 1% Chinese 1%

Political lean MEDSL · Maricopa

2024 margin
Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
2008→2024 swing
+7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -128.25%
Current HPI
328.8354
Rent YoY
▼ -1.66%
Metro
Phoenix-Mesa-Chandler, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

+1309.9% since first listed
10 events — show timeline
  • 2026-05-26 Sold (Public Records) $183,000 Public Records
  • 2026-05-26 Sold (MLS) $183,000 ARMLS
  • 2026-05-17 Pending ARMLS
  • 2026-05-08 Listed $189,900 ARMLS
  • 2008-04-25 Sold (Public Records) $57,000 Public Records
  • 2008-04-24 Sold (MLS) $57,000 ARMLS
  • 2008-04-16 Listing Removed ARMLS
  • 2007-10-18 Listed $68,000 ARMLS
  • 1983-12-01 Sold (Public Records) $39,500 Public Records
  • 1980-02-05 Sold (Public Records) $12,980 Public Records

Property tax history

+2.7%/yr

Latest (2025): $555 · +1.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…