Fourplex
1026 Dumaine St · New Orleans, LA
Flood risk 7/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.5/30.0
- ARV discount +13.0/15.0
- DSCR +6.2/10.0
- 1% rule +5.2/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$750,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed
Listing remarks MLS
Price Reduction! Prime French Quarter 4-plex located at the edge of the Quarter near Armstrong Park and surrounded by top restaurants, shopping, and entertainment. This well-maintained property features three 2-bedroom/1-bath units and one 1-bedroom/1.5-bath unit with functional floor plans, exposed brick, high ceilings, select wood floors, balconies, a shared courtyard, and central air for modern comfort. One unit (3A) is currently vacant with projected rent of $1,250/month, creating immediate upside for an investor or the perfect opportunity for an owner-occupant to live in one unit while generating income from the others. Own a true piece of New Orleans history in a premier location for a great price.
Key facts
- Exposed brick
- Balconies
- Shared courtyard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3×2bd/1ba + 1×1bd/1.5ba units multifamily listed at $750k.
Deal economics
- At list price, monthly cash flow is $790 ($9k/yr) — positive. Per door: $198/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($8k rent vs $750k).
- Recommended offer: $682k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.7% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Benjamin Franklin Elem. Math And Science (math 12% / reading 23%, grade F, #479 of 646 statewide, top 75%, 747 students, 98% FRL, charter) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents flat; 351 active listings in the ZIP; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $7,645/mo this rent would consume 175% of the median local household income ($52k/yr) (locally 1001% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $22k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 118 days — a 9% lower offer ($682k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 33y ago; this cycle's ask has dropped $50k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $240k; list at $750k implies a 212% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1890 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 118 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 7.66%
- Cash-on-cash
- 4.89%
- DSCR
- 1.22
- GRM
- 8.2
CMA / ARV
- ARV (median comp)
- $854,949
- List price
- $750,000
- Delta
- -12.28%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.18% rent growth · sell at horizon
- IRR
- -12.5%
- Equity multiple
- 0.56×
- Total profit
- $-92,157
- Equity at exit
- $111,827
- IRR
- -8.5%
- Equity multiple
- 0.54×
- Total profit
- $-96,648
- Equity at exit
- $64,846
Cash invested: $210,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70116
- Home prices YoY
- -34.5%
- Rents YoY
- 0.2%
- Active inventory
- 351
- Price-to-rent
- 32.3×
Monthly cashflow live
- Estimated rent
- $7,645 high interval (Pro) →
- Mortgage (P&I)
- −$3,933
- Tax est. 1.5%
- −$938 /mo · $11,250/yr
- Insurance
- −$312
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,605
- Net cashflow
- $790
Break-even live
Sensitivity live
| Price | -10% $1,308 | -5% $1,049 | +0% $790 | +5% $531 | +10% $272 |
|---|---|---|---|---|---|
| Rent | -10% $186 | -5% $488 | +0% $790 | +5% $1,092 | +10% $1,394 |
| Rate | -1.0pp $1,168 | -0.5pp $981 | base $790 | +0.5pp $596 | +1.0pp $398 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 2 | 1 | $5,796 |
| #1 | 2 | 1 | $1,932 |
| #2 | 2 | 1 | $1,932 |
| #3 | 2 | 1 | $1,932 |
| 1× unit | 1 | 1.5 | $1,849 |
| Total (4 units) | $7,645 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $187,500
- Closing costs
- $22,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 29 events
-
2026-06-21days on market $750,000 Active 118 DOM
-
2026-06-18days on market $750,000 Active 115 DOM
-
2026-06-17days on market $750,000 Active 114 DOM
-
2026-06-16days on market $750,000 Active 113 DOM
-
2026-06-15days on market $750,000 Active 112 DOM
-
2026-06-13days on market $750,000 Active 110 DOM
-
2026-06-10days on market $750,000 Active 107 DOM
-
2026-06-09days on market $750,000 Active 106 DOM
-
2026-06-08days on market $750,000 Active 105 DOM
-
2026-06-07days on market $750,000 Active 104 DOM
-
2026-06-05days on market $750,000 Active 101 DOM
-
2026-06-03days on market $750,000 Active 100 DOM
-
2026-06-02days on market $750,000 Active 99 DOM
-
2026-06-01days on market $750,000 Active 98 DOM
-
2026-05-31days on market $750,000 Active 97 DOM
-
2026-05-08price $750,000 713-char remark
Show marketing remark (713 chars)
Price Reduction! Prime French Quarter 4-plex located at the edge of the Quarter near Armstrong Park and surrounded by top restaurants, shopping, and entertainment. This well-maintained property features three 2-bedroom/1-bath units and one 1-bedroom/1.5-bath unit with functional floor plans, exposed brick, high ceilings, select wood floors, balconies, a shared courtyard, and central air for modern comfort. One unit (3A) is currently vacant with projected rent of $1,250/month, creating immediate upside for an investor or the perfect opportunity for an owner-occupant to live in one unit while generating income from the others. Own a true piece of New Orleans history in a premier location for a great price.
-
2026-05-08price $750,000 713-char remark
Show marketing remark (713 chars)
Price Reduction! Prime French Quarter 4-plex located at the edge of the Quarter near Armstrong Park and surrounded by top restaurants, shopping, and entertainment. This well-maintained property features three 2-bedroom/1-bath units and one 1-bedroom/1.5-bath unit with functional floor plans, exposed brick, high ceilings, select wood floors, balconies, a shared courtyard, and central air for modern comfort. One unit (3A) is currently vacant with projected rent of $1,250/month, creating immediate upside for an investor or the perfect opportunity for an owner-occupant to live in one unit while generating income from the others. Own a true piece of New Orleans history in a premier location for a great price.
-
2026-02-23$800,000 Active 713-char remark
Show marketing remark (713 chars)
Price Reduction! Prime French Quarter 4-plex located at the edge of the Quarter near Armstrong Park and surrounded by top restaurants, shopping, and entertainment. This well-maintained property features three 2-bedroom/1-bath units and one 1-bedroom/1.5-bath unit with functional floor plans, exposed brick, high ceilings, select wood floors, balconies, a shared courtyard, and central air for modern comfort. One unit (3A) is currently vacant with projected rent of $1,250/month, creating immediate upside for an investor or the perfect opportunity for an owner-occupant to live in one unit while generating income from the others. Own a true piece of New Orleans history in a premier location for a great price.
-
2026-02-23$800,000 Active 713-char remark
Show marketing remark (713 chars)
Price Reduction! Prime French Quarter 4-plex located at the edge of the Quarter near Armstrong Park and surrounded by top restaurants, shopping, and entertainment. This well-maintained property features three 2-bedroom/1-bath units and one 1-bedroom/1.5-bath unit with functional floor plans, exposed brick, high ceilings, select wood floors, balconies, a shared courtyard, and central air for modern comfort. One unit (3A) is currently vacant with projected rent of $1,250/month, creating immediate upside for an investor or the perfect opportunity for an owner-occupant to live in one unit while generating income from the others. Own a true piece of New Orleans history in a premier location for a great price.
-
2022-08-18price $899,000
-
2022-06-13price $975,000
-
2022-05-13$899,000
-
2022-05-12price $1,150
-
1998-08-06soldstatus $240,000
-
1996-04-01$250,000
-
1996-04-01$250,000
-
1994-10-21soldstatus $195,000
-
1993-12-01$199,500
-
1993-12-01$199,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (shaded) · 74% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $91,740
- − Mortgage interest
- −$42,012
- − Property taxes
- −$11,250
- − Insurance
- −$4,548
- − Repairs & maintenance
- −$7,339
- − Management
- −$7,339
- − Depreciation
- −$21,818
- Taxable loss
- −$2,566
- Est. tax savings @ 24.0%
- +$616
- After-tax cash flow
- $10,096/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 10,404
- Household income
- $52,306
- Rent vs Own
- Severe rent burden
- 1001.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 45% Black 40% Hispanic / Latino 10% Two or more races 8%
- Hispanic origin (detail)
- Mexican 1% Cuban 3%
- Common ancestry
- Lithuanian 6% Slovak 3% Romanian 3%
- Foreign-born
- 5% · Canada
- Languages at home
- 90% English-only · Spanish 6% French/Haitian/Cajun 2%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -144.83%
- Current HPI
- 275.5453
- Rent YoY
- ▲ 0.18%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+275.9% since first listed14 events — show timeline
- 2026-05-08 Price Changed $750,000 AcadianaMLS
- 2026-05-08 Price Changed $750,000 GSREIN
- 2026-02-23 Listed $800,000 GSREIN
- 2026-02-23 Listed $800,000 AcadianaMLS
- 2022-08-18 Price Changed $899,000 GSREIN
- 2022-06-13 Price Changed $975,000 GSREIN
- 2022-05-13 Listed $899,000 AcadianaMLS
- 2022-05-12 Price Changed $1,150 RENT.
- 1998-08-06 Sold (MLS) $240,000 GSREIN
- 1996-04-01 Listed $250,000 AcadianaMLS
- 1996-04-01 Listed $250,000 GSREIN
- 1994-10-21 Sold (MLS) $195,000 GSREIN
- 1993-12-01 Listed $199,500 GSREIN
- 1993-12-01 Listed $199,500 AcadianaMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…