CashFlowRE
Sign in Sign up
2988 W Snover Rd
B- Composite 68.77
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.7/5.0
  • Schools +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$59,000

2988 W Snover Rd · Fremont, MI 48744
3 bd · 2.0 ba · 1,290 sqft · SingleFamily public records · 234 Days on market
Built 1973 1.03 ac lot $46/sqft · 62% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investment Opportunity – 2988 Snover Rd | 3 Bed, 2 Bath on 1.03 Acres Excellent opportunity for investors, flippers, or handy buyers looking to add value! This 3-bedroom, 2-bath manufactured home sits on a 1.03-acre lot along paved Snover Road, surrounded by mature trees and natural foliage that provide great privacy. The home needs some TLC but has solid potential as a rental, resale, or affordable country residence. The property includes three outbuildings - two storage sheds and a chicken coop - offering additional utility and storage space. Currently off-grid: power service is not active, but a generator can be provided for inspection. With the acreage, location, and outbuildings already in place, this property provides a great foundation for your next project. Highlights: 3 Bedrooms, 2 Bathrooms 1.03-Acre Private Lot with Mature Trees Two Sheds + Chicken Coop Located on Paved Road

Key facts

  • Paved road
  • Mature trees
  • Two sheds

Tags

1.03 ACRE PRIVATE LOTMATURE TREESTWO SHEDSCHICKEN COOPPAVED ROAD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $59k.

Deal economics

  • At list price, monthly cash flow is $494 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $59k).
  • Recommended offer: $52k (12.0% below list) — sets the bar for market timing.
  • Cap rate 16.3% vs local median 2.0% in Fremont — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#183 in MI, #4,645 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D, amenities F, commute F.
  • Mayville Community School District (rural): math 27% / reading 33% proficiency, ranked #363 of 540 in MI (top 67%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 32 active listings in the ZIP; 56 units permitted in Tuscola County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $408 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Tuscola County population projected at -29% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 234 days — a 12% lower offer ($52k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 24y ago; this cycle's ask has dropped $10k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $38k; list at $59k implies a 53% gain — meaningful room to come down on a strong offer.
Recommended offer $51,920 (12.0% below list)

Questions for the listing agent

  1. It's been on market 234 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.81%
Cap rate
16.34%
Cash-on-cash
35.89%
DSCR
2.60
GRM
4.6

CMA / ARV

ARV (median comp)
$119,209
List price
$59,000
Delta
-50.51%
Verdict
UNDERPRICED
Comps
2 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
31.6%
Equity multiple
2.33×
Total profit
$21,892
Equity at exit
$8,797
10-year hold
IRR
38.7%
Equity multiple
4.60×
Total profit
$59,509
Equity at exit
$5,101

Cash invested: $16,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48744

Home prices YoY
-11.9%
Active inventory
32
Price-to-rent
4.6×

Monthly cashflow live

Estimated rent
$1,067 medium interval (Pro) →
Mortgage (P&I)
$309
Tax from tax record
$15 /mo · $181/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$224
Net cashflow
$494

Break-even live

Break-even rent $442
Max offer price $59,000
Occupancy floor 49%

Sensitivity live

Price -10% $528 -5% $511 +0% $494 +5% $477 +10% $461
Rent -10% $410 -5% $452 +0% $494 +5% $536 +10% $578
Rate -1.0pp $524 -0.5pp $509 base $494 +0.5pp $479 +1.0pp $463

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,750
Closing costs
$1,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 11 events

  1. 2026-06-01
    status $59,000 Pending 234 DOM
  2. 2026-06-01
    days on market $59,000 Active 234 DOM
  3. 2026-05-31
    days on market $59,000 Active 233 DOM
  4. 2026-05-31
    days on market $59,000 Active 232 DOM
  5. 2026-03-03
    price $59,000 921-char remark
    Show marketing remark (921 chars)

    Investment Opportunity – 2988 Snover Rd | 3 Bed, 2 Bath on 1.03 Acres Excellent opportunity for investors, flippers, or handy buyers looking to add value! This 3-bedroom, 2-bath manufactured home sits on a 1.03-acre lot along paved Snover Road, surrounded by mature trees and natural foliage that provide great privacy. The home needs some TLC but has solid potential as a rental, resale, or affordable country residence. The property includes three outbuildings — two storage sheds and a chicken coop — offering additional utility and storage space. Currently off-grid: power service is not active, but a generator can be provided for inspection. With the acreage, location, and outbuildings already in place, this property provides a great foundation for your next project. Highlights: 3 Bedrooms, 2 Bathrooms 1.03-Acre Private Lot with Mature Trees Two Sheds + Chicken Coop Located on Paved Road

  6. 2026-03-03
    price $59,000 921-char remark
    Show marketing remark (921 chars)

    Investment Opportunity – 2988 Snover Rd | 3 Bed, 2 Bath on 1.03 Acres Excellent opportunity for investors, flippers, or handy buyers looking to add value! This 3-bedroom, 2-bath manufactured home sits on a 1.03-acre lot along paved Snover Road, surrounded by mature trees and natural foliage that provide great privacy. The home needs some TLC but has solid potential as a rental, resale, or affordable country residence. The property includes three outbuildings — two storage sheds and a chicken coop — offering additional utility and storage space. Currently off-grid: power service is not active, but a generator can be provided for inspection. With the acreage, location, and outbuildings already in place, this property provides a great foundation for your next project. Highlights: 3 Bedrooms, 2 Bathrooms 1.03-Acre Private Lot with Mature Trees Two Sheds + Chicken Coop Located on Paved Road

  7. 2025-10-09
    listed $69,000 Active 921-char remark
    Show marketing remark (921 chars)

    Investment Opportunity – 2988 Snover Rd | 3 Bed, 2 Bath on 1.03 Acres Excellent opportunity for investors, flippers, or handy buyers looking to add value! This 3-bedroom, 2-bath manufactured home sits on a 1.03-acre lot along paved Snover Road, surrounded by mature trees and natural foliage that provide great privacy. The home needs some TLC but has solid potential as a rental, resale, or affordable country residence. The property includes three outbuildings - two storage sheds and a chicken coop - offering additional utility and storage space. Currently off-grid: power service is not active, but a generator can be provided for inspection. With the acreage, location, and outbuildings already in place, this property provides a great foundation for your next project. Highlights: 3 Bedrooms, 2 Bathrooms 1.03-Acre Private Lot with Mature Trees Two Sheds + Chicken Coop Located on Paved Road

  8. 2025-10-09
    listed $69,000 Active 921-char remark
    Show marketing remark (921 chars)

    Investment Opportunity – 2988 Snover Rd | 3 Bed, 2 Bath on 1.03 Acres Excellent opportunity for investors, flippers, or handy buyers looking to add value! This 3-bedroom, 2-bath manufactured home sits on a 1.03-acre lot along paved Snover Road, surrounded by mature trees and natural foliage that provide great privacy. The home needs some TLC but has solid potential as a rental, resale, or affordable country residence. The property includes three outbuildings - two storage sheds and a chicken coop - offering additional utility and storage space. Currently off-grid: power service is not active, but a generator can be provided for inspection. With the acreage, location, and outbuildings already in place, this property provides a great foundation for your next project. Highlights: 3 Bedrooms, 2 Bathrooms 1.03-Acre Private Lot with Mature Trees Two Sheds + Chicken Coop Located on Paved Road

  9. 2003-07-14
    soldstatus $38,500
  10. 2003-05-28
    soldstatus $38,500
  11. 2002-12-12
    listed $44,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$181 · $15/mo
Projected year-2 tax
$545 · $45/mo
Expected delta
+$364/yr (+$30/mo · 200.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,809
− Mortgage interest
−$3,305
− Property taxes
−$181
− Insurance
−$295
− Repairs & maintenance
−$1,025
− Management
−$1,025
− Depreciation
−$1,716
Taxable income
$5,262
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,263
After-tax cash flow
$4,667/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mayville Community School District
NCES district ID
2623280
Math proficiency
27% ▲ 1.00%
Reading proficiency
33% ▼ -3.00%
Median HH income
$45,303
Composite
25.73/100
National rank
#7379
State rank
#363 of 540 in MI

Livability — Fremont

Score
74/100
State rank
#183
US rank
#4645

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment D Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
12,079
Population (ZIP)
4,387

Population outlook (Tuscola County) Hauer SSP2

Today (2025)
49,930 people
By 2030
47,294 · -5.3%
By 2040
41,504 · -16.9%
By 2050
35,560 · -28.8%
By 2075
24,455 · -51.0%
By 2100
16,507 · -66.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Two or more races 2% Hispanic / Latino 2%
Common ancestry
Romanian 5% Slovak 3% Lithuanian 3%
Foreign-born
1%
Languages at home
97% English-only · Spanish 2% Tagalog/Filipino 1%

Political lean MEDSL · Tuscola

2024 margin
Solid R (+43.0) · D 27.9% · R 70.9% · Other 1.3%
2008→2024 swing
-42.1pp toward R · 2008: -0.8pp · 2024: -43.0pp
All cycles
2024: R+43.0 2020: R+39.3 2016: R+38.0 2012: R+10.8 2008: R+0.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -37.01%
Current HPI
274.1836
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+31.4% since first listed
7 events — show timeline
  • 2026-03-03 Price Changed $59,000 MiRealSource-MiMLS
  • 2026-03-03 Price Changed $59,000 REALCOMP
  • 2025-10-09 Listed $69,000 REALCOMP
  • 2025-10-09 Listed $69,000 MiRealSource-MiMLS
  • 2003-07-14 Sold (MLS) $38,500 REALCOMP
  • 2003-05-28 Sold (Public Records) $38,500 Public Records
  • 2002-12-12 Listed $44,900 REALCOMP

Property tax history

-10.7%/yr

Latest (2025): $181 · -80.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…