3070 Everson Ct · Snellville, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 25.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.9/30.0
- DSCR +4.6/10.0
- 1% rule +3.8/10.0
- Schools +3.7/10.0
- Livability +3.4/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$235,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3070 Everson Ct is a 2-bedroom, 2-bathroom, ranch style home conveniently located in Snellville, GA. Inside you'll find a generous living room and well-equipped kitchen with granite countertops, a patterned backsplash, stainless steel appliances, and a large center island. A master bedroom with an en-suite bathroom and an additional bedroom and full bathroom finish out the interior. Outside, enjoy your private backyard oasis complete with a screened-in porch, gazebo, and a lush lawn. The fully fenced yard is perfect for relaxing or hosting. Rounding it out is an attached two-car garage and a location close to shopping, dining, and major routes. Schedule a showing today!
Key facts
- Large center island
- Granite countertops
- 0.28 acre lot
Tags
Property features AI
Exterior
- Parking: Attached garage with 2 spaces
- Utilities: Public water; Public sewer; Electricity available; Other electric service
- Home design: Single-story home; Fee simple ownership; Resale property; Raised foundation
- Construction: Vinyl siding; Composition roof; Built with raised foundation
- Exterior features: Front screened porch; Back yard with fencing; Fenced yard; Gazebo and shed(s); Other exterior features
Interior
- Kitchen: Kitchen island; Dishwasher; Microwave; Refrigerator
- Bedrooms: Two main-level bedrooms
- Flooring: Vinyl flooring
- Bathrooms: Two full bathrooms (both on main level); Master bathroom with other features
- Heating & cooling: Central air conditioning; Forced air heating
- Interior features: Shutters on windows; Other interior features; No shared/common walls; Crawl space
- Laundry & utility: Laundry room and hallway laundry access
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $235k.
Deal economics
- At list price, monthly cash flow is $69 ($827/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $206k (12.4% below list).
- Recommended offer: $206k (12.4% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 3.9% in Snellville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#169 in GA) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, cost of living A-; Watch: amenities F, commute F.
- Gwinnett County (suburban): math 39% / reading 43% proficiency, ranked #32 of 174 in GA (top 18%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Shiloh Middle School (math 16% / reading 24%, grade F, #349 of 470 statewide, top 75%, 1,738 students, 75% FRL); Shiloh High School (math 22% / reading 8%, grade F, #297 of 424 statewide, top 74%, 2,203 students, 65% FRL) — zoned schools average 70% FRL vs 47% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 17% at this address vs 41% district-wide (-24 pts) — the specific schools serving this property underperform the Gwinnett County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.3%/yr); 352 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 5,607 units permitted in Gwinnett County in 2024 (1,277 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Gwinnett County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $96k; list at $235k implies a 144% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.64%
- Cash-on-cash
- 1.26%
- DSCR
- 1.06
- GRM
- 9.5
CMA / ARV
- ARV (median comp)
- $298,253
- List price
- $235,000
- Delta
- -21.21%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3440 Quinn Ridge Dr | 0.10mi | 4/3.0 (+1) | 1,368 (+7%) | 6mo | $275,000 | $201 | 70 |
| 3174 Newcastle Way | 0.23mi | 4/2.0 (+1) | 1,428 (+12%) | 4mo | $298,300 | $209 | 62 |
| 3359 Mansfield Ln | 0.67mi | 3/2.0 | 1,271 (-1%) | 10mo | $255,000 | $201 | 59 |
| 3085 Dove Chase Ct | 0.51mi | 3/2.0 | 1,389 (+8%) | 18mo | $285,000 | $205 | 47 |
| 2938 Parkwood Rd | 0.53mi | 3/2.0 | 1,446 (+13%) | 12mo | $275,000 | $190 | 44 |
| 3399 Mansfield Ln | 0.73mi | 3/2.0 | 1,104 (-14%) | 1mo | $195,000 | $177 | 42 |
| 3576 Shrewsbury Ct | 0.49mi | 4/2.0 (+1) | 1,464 (+14%) | 11mo | $255,000 | $174 | 39 |
| 3362 Chesterfield Ct | 0.67mi | 3/2.0 | 1,383 (+8%) | 22mo | $301,000 | $218 | 37 |
| 2748 Cordite Loop | 0.54mi | 4/3.0 (+1) | 1,384 (+8%) | 20mo | $340,000 | $246 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.31% rent growth · sell at horizon
- IRR
- -15.0%
- Equity multiple
- 0.47×
- Total profit
- $-35,119
- Equity at exit
- $35,039
- IRR
- -7.6%
- Equity multiple
- 0.53×
- Total profit
- $-30,713
- Equity at exit
- $20,319
Cash invested: $65,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30039
- Rents YoY
- 2.3%
- Active inventory
- 352
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $2,058 high interval (Pro) →
- Mortgage (P&I)
- −$1,232
- Tax from tax record
- −$227 /mo · $2,722/yr
- Insurance
- −$98
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$432
- Net cashflow
- $69
Break-even live
Sensitivity live
| Price | -10% $202 | -5% $135 | +0% $69 | +5% $2 | +10% $-64 |
|---|---|---|---|---|---|
| Rent | -10% $-94 | -5% $-12 | +0% $69 | +5% $150 | +10% $232 |
| Rate | -1.0pp $187 | -0.5pp $129 | base $69 | +0.5pp $8 | +1.0pp $-54 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $58,750
- Closing costs
- $7,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2979 Trotters Crest Dr Snellville, GA | 3.0 | 2.0 | 1456 | $1,945 | $1.34 | 18d | 1 | 0.20mi |
| 3111 Fife Way Snellville, GA | 3.0 | 2.0 | 1392 | $2,300 | $1.65 | 18d | 1 | 0.32mi |
| 3302 Glynn Mill Dr Snellville, GA | 4.0 | 2.0 | 1616 | $1,100 | $0.68 | 6d | 1 | 0.40mi |
| 3273 Newcastle Way SW Unit 1 Snellville, GA | 3.0 | 2.0 | 1560 | $950 | $0.61 | 25d | 1 | 0.43mi |
| 2868 Rocky Pointe Way Snellville, GA | 3.0 | 2.0 | 1782 | $1,538 | $0.86 | 6d | 1 | 0.84mi |
| 2928 Ashly Brooke Ct Snellville, GA | 4.0 | 2.5 | 1416 | $1,895 | $1.34 | 44d | 1 | 0.94mi |
| 2600 Trotters Walk Trl Snellville, GA | 3.0 | 2.0 | 1420 | $1,955 | $1.38 | 2d | 1 | 1.01mi |
| 3608 Mansfield Ln Snellville, GA | 3.0 | 2.0 | 1176 | $1,770 | $1.51 | 44d | 1 | 1.02mi |
| 2675 Wildflower Ln Snellville, GA | 3.0 | 2.0 | 1308 | $1,899 | $1.45 | 44d | 1 | 1.07mi |
| 3125 Brownwood Dr Snellville, GA | 2.0 | 1.0 | 1004 | $1,350 | $1.34 | 44d | 1 | 1.18mi |
| 3935 Willowmeade Dr Snellville, GA | 3.0 | 2.0 | 1650 | $1,980 | $1.20 | 2d | 1 | 1.24mi |
| 2543 Mistletoe Ln Snellville, GA | 3.0 | 2.0 | 1086 | $1,819 | $1.67 | 3d | 1 | 1.25mi |
| 4087 Stacy Ln Snellville, GA | 3.0 | 2.0 | 1575 | $1,795 | $1.14 | 6d | 1 | 1.29mi |
| 2524 Holly Berry Trl Snellville, GA | 3.0 | 2.0 | 1222 | $1,811 | $1.48 | 44d | 1 | 1.31mi |
| 2835 Springdale Rd Unit B Snellville, GA | 2.0 | 1.0 | 1015 | $1,450 | $1.43 | 44d | 1 | 1.35mi |
| 2835 Springdale Rd Unit B Snellville, GA | 2.0 | 1.0 | 1015 | $1,450 | $1.43 | 25d | 1 | 1.35mi |
| 2503 Hewatt Rd Snellville, GA | 3.0 | 2.0 | 1112 | $1,829 | $1.64 | 19d | 1 | 1.36mi |
| 3974 Annistown Rd Snellville, GA | 1.0–3.0 | 1.0–2.0 | 1119 | $1,970 | $1.76 | 3d | 11 | 1.46mi |
Listing history 6 events
-
2026-05-15$235,000 New 678-char remark
Show marketing remark (678 chars)
3070 Everson Ct is a 2-bedroom, 2-bathroom, ranch style home conveniently located in Snellville, GA. Inside you'll find a generous living room and well-equipped kitchen with granite countertops, a patterned backsplash, stainless steel appliances, and a large center island. A master bedroom with an en-suite bathroom and an additional bedroom and full bathroom finish out the interior. Outside, enjoy your private backyard oasis complete with a screened-in porch, gazebo, and a lush lawn. The fully fenced yard is perfect for relaxing or hosting. Rounding it out is an attached two-car garage and a location close to shopping, dining, and major routes. Schedule a showing today!
-
2026-05-15$235,000 Active 683-char remark
Show marketing remark (678 chars)
3070 Everson Ct is a 2-bedroom, 2-bathroom, ranch style home conveniently located in Snellville, GA. Inside you'll find a generous living room and well-equipped kitchen with granite countertops, a patterned backsplash, stainless steel appliances, and a large center island. A master bedroom with an en-suite bathroom and an additional bedroom and full bathroom finish out the interior. Outside, enjoy your private backyard oasis complete with a screened-in porch, gazebo, and a lush lawn. The fully fenced yard is perfect for relaxing or hosting. Rounding it out is an attached two-car garage and a location close to shopping, dining, and major routes. Schedule a showing today!
-
1997-09-30soldstatus $96,500
-
1997-05-05soldstatus $88,400
-
1993-08-27soldstatus $77,000
-
1986-12-22soldstatus $66,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,722 · $227/mo
- Projected year-2 tax
- $2,722 · $227/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 25% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,700
- − Mortgage interest
- −$13,164
- − Property taxes
- −$2,722
- − Insurance
- −$1,175
- − Repairs & maintenance
- −$1,976
- − Management
- −$1,976
- − Depreciation
- −$6,836
- Taxable loss
- −$3,150
- Est. tax savings @ 24.0%
- +$756
- After-tax cash flow
- $1,583/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Gwinnett County
- NCES district ID
- 1302550
- Math proficiency
- 39% ▼ -15.00%
- Reading proficiency
- 43% ▼ -10.00%
- Median HH income
- $62,416
- Composite
- 36.5/100
- National rank
- #4648
- State rank
- #32 of 174 in GA
Livability — Snellville
- Score
- 67/100
- State rank
- #169
- US rank
- #10705
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Gwinnett County · 952,346 people
- City population
- 94,380
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 52,783
- Household income
- $93,701
- Rent vs Own
- Severe rent burden
- 906.0
Population outlook (Gwinnett County) Hauer SSP2
- Today (2025)
- 1,106,028 people
- By 2030
- 1,211,414 · +9.5%
- By 2040
- 1,422,277 · +28.6%
- By 2050
- 1,623,204 · +46.8%
- By 2075
- 2,105,240 · +90.3%
- By 2100
- 2,443,321 · +120.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- Black 58% White 21% Hispanic / Latino 14% Two or more races 9% Asian 2%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 3% Dominican 1%
- Common ancestry
- Hispanic 1% American 1% Italian 1%
- Foreign-born
- 20% · Canada
- Languages at home
- 79% English-only · Spanish 10% Russian/Polish/Slavic 2% Other Indo-European 2%
Political lean MEDSL · Gwinnett
- 2024 margin
- D (+16.5) · D 57.6% · R 41.1% · Other 1.2%
- 2008→2024 swing
- +26.8pp toward D · 2008: -10.2pp · 2024: 16.5pp
- All cycles
- 2024: D+16.5 2020: D+18.3 2016: D+5.8 2012: R+9.4 2008: R+10.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -165.06%
- Current HPI
- 233.5335
- Rent YoY
- ▲ 2.31%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+253.4% since first listed10 events — show timeline
- 2026-06-02 Pending — GAMLS
- 2026-05-28 Pending — FMLS
- 2026-05-22 Contingent — FMLS
- 2026-05-22 Contingent — GAMLS
- 2026-05-15 Listed $235,000 FMLS
- 2026-05-15 Listed $235,000 GAMLS
- 1997-09-30 Sold (Public Records) $96,500 Public Records
- 1997-05-05 Sold (Public Records) $88,400 Public Records
- 1993-08-27 Sold (Public Records) $77,000 Public Records
- 1986-12-22 Sold (Public Records) $66,500 Public Records
Property tax history
+4.6%/yrLatest (2025): $2,722 · -2.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…