10-Plex
210 S Orange Ave · Bartow, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.1/30.0
- ARV discount +7.5/15.0
- DSCR +4.3/10.0
- 1% rule +3.6/10.0
- Schools +3.5/10.0
- Livability +3.4/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$1,850,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 10 units. confirmed
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
Well maintained 10 unit apartment complex with 2 duplexes and 2 triplexes. 6 units have 3 bedrooms/2 baths and 4 units have 2 bedrooms/2 baths. Units have washer/dryer hook-ups. 2 parking spaces for each unit. All roofs replaced 2017-2019. HVAC UNITS in 7 out of 10 replaced 2015-2019. Close to downtown and courthouse.
Key facts
- Open floor plan
- Walk in shower
- Turnkey opportunity
Tags
Property features AI
Finance
- Other: Property type: Residential income (quadruplex); Total acreage about 0.82 acres; Lot features: city limits, in-county
- Financial info: Annual net income reported; Tenants pay electricity and water; Multiple rental unit types with pro forma rents (approx. $1,550 for 3-bed, $1,275 for 2-bed)
- HOA & community: No association; Street lights in the community
Exterior
- Parking: Assigned parking; Guest parking
- Security: Security lights
- Utilities: Public water; Public sewer; Cable available; High-speed internet available; Electricity connected; Water connected; Sewer connected
- Home design: Residential income property (quadruplex); Completed condition; Single-level buildings; R-3 zoning
- Construction: Block and stucco construction; Shingle roof; Slab foundation; Total of 4 buildings on site
- Exterior features: Patio; Porch; Fenced; Exterior lighting; Sidewalks; Sliding doors; Landscaped grounds; Paved surfaces
Interior
- Kitchen: Dishwasher; Disposal; Range; Refrigerator; Electric water heater
- Bedrooms: Total of 26 bedrooms (building total); Typical unit types include 3-bedroom and 2-bedroom units
- Flooring: Carpet; Tile
- Bathrooms: Units with 2 bathrooms (per unit type: 3-bed units have 2 baths; 2-bed units have 2 baths)
- Heating & cooling: Central heat; Central air conditioning
- Interior features: Ceiling fans; Kitchen/family room combo; Open floor plan; Split bedroom layout; Thermostat; Walk-in closets; Blinds on windows; Inside utility room
- Laundry & utility: Washer hookup; Electric dryer hookup; Inside utility
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6×3bd/2.0ba + 4×2bd/2.0ba units multifamily listed at $1.85M.
Deal economics
- At list price, monthly cash flow is $270 ($3k/yr) — positive. Per door: $27/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $1.59M (14.2% below list).
- Recommended offer: $1.59M (14.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 68/100 on livability (#526 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, crime D-, amenities F.
- Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Floral Avenue Elementary School (math 36% / reading 38%, grade F, #1,609 of 2,144 statewide, top 77%, 611 students, 56% FRL); Bartow Middle School (math 33% / reading 36%, grade F, #421 of 571 statewide, top 74%, 1,046 students, 63% FRL); Bartow Senior High School (math 26% / reading 46%, grade F, #359 of 667 statewide, top 55%, 2,125 students, 44% FRL).
- Market conditions: Rents rising (+2.7%/yr); 392 active listings in the ZIP; 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
- At $15,880/mo this rent would consume 298% of the median local household income ($64k/yr) (locally 681% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $13k of loan paydown is wiped out by about $56k of value loss. Plan a longer hold.
- Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 62 days — a 6% lower offer ($1.74M) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $1.00M; list at $1.85M implies a 85% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 62 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 6.47%
- Cash-on-cash
- 0.63%
- DSCR
- 1.03
- GRM
- 9.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.72% rent growth · sell at horizon
- IRR
- -15.6%
- Equity multiple
- 0.45×
- Total profit
- $-287,090
- Equity at exit
- $275,841
- IRR
- -7.6%
- Equity multiple
- 0.52×
- Total profit
- $-246,317
- Equity at exit
- $159,954
Cash invested: $518,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33830
- Home prices YoY
- -19.8%
- Rents YoY
- 2.7%
- Active inventory
- 392
- Price-to-rent
- 88.9×
Monthly cashflow live
- Estimated rent
- $15,880 high interval (Pro) →
- Mortgage (P&I)
- −$9,702
- Tax from tax record
- −$1,802 /mo · $21,628/yr
- Insurance
- −$771
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$3,335
- Net cashflow
- $270
Break-even live
Sensitivity live
| Price | -10% $1,318 | -5% $794 | +0% $270 | +5% $-253 | +10% $-777 |
|---|---|---|---|---|---|
| Rent | -10% $-984 | -5% $-357 | +0% $270 | +5% $898 | +10% $1,525 |
| Rate | -1.0pp $1,202 | -0.5pp $741 | base $270 | +0.5pp $-209 | +1.0pp $-697 |
10-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 6× units | 3 | 2 | $10,404 |
| #1 | 3 | 2 | $1,734 |
| #2 | 3 | 2 | $1,734 |
| #3 | 3 | 2 | $1,734 |
| #4 | 3 | 2 | $1,734 |
| #5 | 3 | 2 | $1,734 |
| #6 | 3 | 2 | $1,734 |
| 4× units | 2 | 2 | $5,472 |
| #7 | 2 | 2 | $1,368 |
| #8 | 2 | 2 | $1,368 |
| #9 | 2 | 2 | $1,368 |
| #10 | 2 | 2 | $1,368 |
| Total (10 units) | $15,880 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $462,500
- Closing costs
- $55,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-22days on market $1,850,000 Active 62 DOM
-
2026-06-18days on market $1,850,000 Active 59 DOM
-
2026-06-17days on market $1,850,000 Active 58 DOM
-
2026-06-16days on market $1,850,000 Active 57 DOM
-
2026-06-15days on market $1,850,000 Active 56 DOM
-
2026-06-13days on market $1,850,000 Active 54 DOM
-
2026-06-10days on market $1,850,000 Active 51 DOM
-
2026-06-09days on market $1,850,000 Active 50 DOM
-
2026-06-08days on market $1,850,000 Active 49 DOM
-
2026-06-07days on market $1,850,000 Active 48 DOM
-
2026-06-05days on market $1,850,000 Active 45 DOM
-
2026-06-03days on market $1,850,000 Active 44 DOM
-
2026-06-03days on market $1,850,000 Active 43 DOM
-
2026-06-01days on market $1,850,000 Active 42 DOM
-
2026-05-31days on market $1,850,000 Active 41 DOM
-
2026-04-20$1,850,000 Active
-
2023-06-13historical
-
2021-04-13soldstatus $1,000,000 Closed 321-char remark
Show marketing remark (321 chars)
Well maintained 10 unit apartment complex with 2 duplexes and 2 triplexes. 6 units have 3 bedrooms/2 baths and 4 units have 2 bedrooms/2 baths. Units have washer/dryer hook-ups. 2 parking spaces for each unit. All roofs replaced 2017-2019. HVAC UNITS in 7 out of 10 replaced 2015-2019. Close to downtown and courthouse.
-
2021-04-01status Pending 321-char remark
Show marketing remark (321 chars)
Well maintained 10 unit apartment complex with 2 duplexes and 2 triplexes. 6 units have 3 bedrooms/2 baths and 4 units have 2 bedrooms/2 baths. Units have washer/dryer hook-ups. 2 parking spaces for each unit. All roofs replaced 2017-2019. HVAC UNITS in 7 out of 10 replaced 2015-2019. Close to downtown and courthouse.
-
2021-02-12status Pending 321-char remark
Show marketing remark (321 chars)
Well maintained 10 unit apartment complex with 2 duplexes and 2 triplexes. 6 units have 3 bedrooms/2 baths and 4 units have 2 bedrooms/2 baths. Units have washer/dryer hook-ups. 2 parking spaces for each unit. All roofs replaced 2017-2019. HVAC UNITS in 7 out of 10 replaced 2015-2019. Close to downtown and courthouse.
-
2021-01-29$1,195,000 Active 321-char remark
Show marketing remark (321 chars)
Well maintained 10 unit apartment complex with 2 duplexes and 2 triplexes. 6 units have 3 bedrooms/2 baths and 4 units have 2 bedrooms/2 baths. Units have washer/dryer hook-ups. 2 parking spaces for each unit. All roofs replaced 2017-2019. HVAC UNITS in 7 out of 10 replaced 2015-2019. Close to downtown and courthouse.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $21,628 · $1,802/mo
- Projected year-2 tax
- $21,628 · $1,802/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $190,560
- − Mortgage interest
- −$103,629
- − Property taxes
- −$21,628
- − Insurance
- −$9,250
- − Repairs & maintenance
- −$15,245
- − Management
- −$15,245
- − Depreciation
- −$53,818
- Taxable loss
- −$28,254
- Est. tax savings @ 24.0%
- +$6,781
- After-tax cash flow
- $10,026/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Polk
- NCES district ID
- 1201590
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $43,979
- Composite
- 34.74/100
- National rank
- #5132
- State rank
- #62 of 73 in FL
Livability — Bartow
- Score
- 68/100
- State rank
- #526
- US rank
- #9835
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bartow, FL
- County
- Polk County · 740,051 people
- City population
- 33,740
- Metro
- Lakeland-Winter Haven, FL
- Population (ZIP)
- 33,740
- Household income
- $63,918
- Rent vs Own
- Severe rent burden
- 681.0
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 752,975 people
- By 2030
- 804,621 · +6.9%
- By 2040
- 906,117 · +20.3%
- By 2050
- 1,000,476 · +32.9%
- By 2075
- 1,197,520 · +59.0%
- By 2100
- 1,271,518 · +68.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 55% Hispanic / Latino 22% Black 18% Two or more races 13% Asian 2%
- Hispanic origin (detail)
- Mexican 13% Puerto Rican 5%
- Common ancestry
- Italian 3% Slovak 1% Lithuanian 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 81% English-only · Spanish 17% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Polk
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -82.47%
- Current HPI
- 333.3392
- Rent YoY
- ▲ 2.72%
- Metro
- Lakeland-Winter Haven, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+54.8% since first listed6 events — show timeline
- 2026-04-20 Listed $1,850,000 Stellar MLS as Distributed by MLS Grid
- 2023-06-13 Rental Removed — RENT.
- 2021-04-13 Sold (MLS) $1,000,000 Stellar MLS as Distributed by MLS Grid
- 2021-04-01 Pending — Stellar MLS as Distributed by MLS Grid
- 2021-02-12 Pending — Stellar MLS as Distributed by MLS Grid
- 2021-01-29 Listed $1,195,000 Stellar MLS as Distributed by MLS Grid
Property tax history
+10.0%/yrLatest (2025): $21,628 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…