2171 NE 66th St #801 · Fort Lauderdale, FL 33308

$159,000

2 bd · 1.0 ba · 950 sqft · Condo public records · 99 Days on market

Built 1971 $627/mo HOA · 19% of rent

---

Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• 1% rule +10.0/10.0
• DSCR +10.0/10.0
• ARV discount +7.5/15.0
• Schools +4.1/10.0
• Livability +4.1/5.0
• Rent growth +3.4/5.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks

Bright and spacious, 1st floor corner, 2BR/1BA unit on the desirable Imperial Point Colonnades Condominium. Features new tile flooring throughout, remodeled & open kitchen, updated bath and an efficient layout with confortable living and bedroom spaces. Assigned parking and Laundry just steps away from 801. Building 8 is conveniently located near the community pool and other nice amenities. Live in a quiet and centrally located community in East Ft Lauderdale, minutes from the beach and mayor highways. Ready for you !

Key facts

• New tile flooring
• Updated bath
• Community pool

Tags

• 1ST FLOOR CORNER
• NEW TILE FLOORING
• REMODELED KITCHEN
• UPDATED BATH
• ASSIGNED PARKING
• COMMUNITY POOL

Property features AI

Finance

• HOA & community: Association: Imperial Point Colonnades; Monthly HOA fee of 627; Association amenities include pool, playground, picnic area, maintenance, recreation facility, and pool service; HOA covers insurance, grounds and structure maintenance, sewer, trash, water, common areas, reserve funds

Exterior

• Parking: Attached carport; Assigned parking; 1 covered/carport space
• Security: Security fence
• Utilities: Cable available
• Home design: Condominium; Resale property; 2-story building; Faces east
• Construction: Block construction
• Exterior features: Fenced lot; Fruit trees on property; First floor entry

Interior

• Kitchen: Electric range; Refrigerator; Garbage disposal
• Bedrooms: 1 bedroom on main level
• Flooring: Ceramic tile; Tile
• Bathrooms: 1 full bathroom
• Heating & cooling: Central electric heating; Central electric cooling (central air)
• Interior features: Partially furnished; Electric water heater; Garbage disposal; Single hung metal windows
• Laundry & utility: Electric water heater

What this means for you Summary

Snapshot

• This is a 2-bed/1.0-bath condo listed at $159k.

Deal economics

• At list price, monthly cash flow is $751 ($9k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($3k rent vs $159k).
• Recommended offer: $145k (9.0% below list) — sets the bar for market timing.
• Cap rate 12.0% vs local median 2.2% in Fort Lauderdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 82/100 on livability (#78 in FL, #1,293 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, health & safety A+; Watch: cost of living D-.
• Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Market conditions: Rents rising (+3.6%/yr); 739 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
• This rent runs 42% of the median local income ($94k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
• Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
• At projected returns (-3.0% appreciation + 3.6% rent growth), your $45k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

• It's been on market 99 days — a 9% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
• 7 sale attempts since 12y ago; this cycle's ask is 9536% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
• Current owner paid $110k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Recommended offer $144,690 (9.0% below list)

Questions for the listing agent

1. It's been on market 99 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
2. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

• 1% rule: 2.05% ✓
• Cap rate: 11.96%
• Cash-on-cash: 20.26%
• DSCR: 1.90
• GRM: 4.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.63% rent growth · sell at horizon

5-year hold

• IRR: 13.7%
• Equity multiple: 1.55×
• Total profit: $24,676
• Equity at exit: $23,707

10-year hold

• IRR: 23.3%
• Equity multiple: 3.11×
• Total profit: $93,793
• Equity at exit: $13,747

Cash invested: $44,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Florida: 87 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Methodology + full state rankings →

ZIP-level market 33308

• Rents YoY: 3.6%
• Active inventory: 739
• Price-to-rent: 4.1×

Monthly cashflow live

• Estimated rent: $3,265 high
• Mortgage (P&I): −$834
• Tax from tax record: −$301 /mo · $3,608/yr
• Insurance: −$66
• HOA: −$627
• Vacancy / Maint / Mgmt: −$686
• Net cashflow: $751

Break-even live

Break-even rent $2,314

Max offer price $159,000

Occupancy floor 72%

Sensitivity live

Price	-10% $841	-5% $796	+0% $751	+5% $706	+10% $661
Rent	-10% $494	-5% $623	+0% $751	+5% $880	+10% $1,009
Rate	-1.0pp $832	-0.5pp $792	base $751	+0.5pp $710	+1.0pp $668

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $39,750
• Closing costs: $4,770
• Reserves months: —
• Total cash needed: —

Rent comps 40 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
2400 NE 65th St Fort Lauderdale, FL	1.0–3.0	1.0–2.0	1103	$2,814	$2.55	2d	16	0.22mi
1631 S Federal Hwy Pompano Beach, FL	1.0–3.0	1.0–2.0	1092	$2,694	$2.47	2d	17	0.33mi
160 SE 12th St Pompano Beach, FL	2.0	2.0	950	$5,390	$5.67	25d	1	0.63mi
3333 Port Royale Dr S Fort Lauderdale, FL	3.0	1.0–2.0	1175	$3,716	$3.16	2d	40	0.84mi
801 S Federal Hwy #21 Pompano Beach, FL	2.0	2.0	1070	$3,100	$2.90	4d	1	0.92mi
1156 SW 4th Ave Pompano Beach, FL	2.0	1.0	945	$3,300	$3.49	6d	1	1.02mi
777 S Federal Hwy Pompano Beach, FL	2.0	2.0	1166	$2,825	$2.42	4d	3	1.09mi
777 S Federal Hwy Pompano Beach, FL	1.0–2.0	1.0–2.0	947	$3,500	$3.69	25d	6	1.09mi
777 S Federal Hwy Pompano Beach, FL	1.0–2.0	1.0–2.0	947	$3,200	$3.38	15d	6	1.09mi
1850 SE 7th St Unit B Pompano Beach, FL	2.0	2.0	900	$4,000	$4.44	25d	1	1.17mi
1541 S Ocean Blvd Pompano Beach, FL	1.0	1.5	850	$3,575	$4.21	25d	2	1.17mi
1501 S Ocean Blvd #307 Pompano Beach, FL	2.0	2.0	1000	$3,750	$3.75	25d	1	1.19mi
1900 S Ocean Blvd Pompano Beach, FL	2.0	2.0	1165	$3,750	$3.22	21d	3	1.21mi
1900 S Ocean Blvd Pompano Beach, FL	2.0	2.0	1165	$3,800	$3.26	8d	2	1.21mi
1100 Pine Dr #102 Pompano Beach, FL	2.0	2.0	950	$2,100	$2.21	25d	1	1.22mi
2000 S Ocean Blvd Pompano Beach, FL	1.0–2.0	1.5–2.0	1070	$6,500	$6.07	17d	4	1.23mi
2000 S Ocean Blvd Pompano Beach, FL	1.0–2.0	1.5–2.0	1070	$6,500	$6.07	21d	3	1.23mi
2000 S Ocean Blvd Pompano Beach, FL	1.0–2.0	1.5–2.0	1000	$6,500	$6.50	3d	3	1.23mi
1461 S Ocean Blvd Pompano Beach, FL	2.0	2.0	920	$3,525	$3.83	6d	2	1.23mi
6000 N Ocean Blvd Unit 1D Lauderdale by the Sea, FL	2.0	2.0	904	$3,200	$3.54	22d	1	1.23mi
6000 N Ocean Blvd Unit 1D Lauderdale by the Sea, FL	2.0	2.0	904	$3,200	$3.54	3d	1	1.23mi
1750 S Ocean Blvd Unit 509E Pompano Beach, FL	2.0	2.0	945	$4,200	$4.44	25d	1	1.24mi
1620 S Ocean Blvd Unit 5M Pompano Beach, FL	1.0	2.0	1116	$5,000	$4.48	25d	1	1.25mi
344 SE 11th Ave #8 Pompano Beach, FL	1.0	1.0	600	$1,500	$2.50	25d	1	1.27mi
912 Pine Dr #211 Pompano Beach, FL	2.0	2.0	949	$1,900	$2.00	25d	1	1.28mi
1500 S Ocean Blvd #508 Pompano Beach, FL	2.0	2.0	1070	$3,200	$2.99	3d	1	1.29mi
5100 N Ocean Blvd #502 Lauderdale by the Sea, FL	1.0	1.5	1080	$3,400	$3.15	25d	1	1.29mi
1421 S Ocean Blvd #503 Pompano Beach, FL	2.0	2.0	1100	$3,750	$3.41	25d	1	1.30mi
840 Pine Dr #103 Pompano Beach, FL	2.0	2.0	904	$2,800	$3.10	25d	1	1.31mi
1500 S Ocean Blvd Pompano Beach, FL	2.0	1.5–2.0	985	$4,000	$4.06	15d	2	1.32mi
5000 N Ocean Blvd #506 Lauderdale by the Sea, FL	1.0	1.5	1080	$3,900	$3.61	25d	1	1.33mi
320 SE 10th Ave Unit D Pompano Beach, FL	2.0	2.0	1000	$2,300	$2.30	25d	1	1.33mi
4900 N Ocean Blvd #1209 Lauderdale by the Sea, FL	1.0	2.0	960	$4,100	$4.27	15d	1	1.35mi
4900 N Ocean Blvd #1601 Lauderdale by the Sea, FL	1.0	1.5	1000	$4,000	$4.00	25d	1	1.35mi
1891 SE 5th Ct Pompano Beach, FL	2.0	2.0	1102	$3,000	$2.72	17d	1	1.36mi
690 SE 23rd Ave #1 Pompano Beach, FL	2.0	2.5	1055	$2,995	$2.84	15d	1	1.37mi
305 SE 11th Ave Unit D Pompano Beach, FL	3.0	2.0	1000	$2,400	$2.40	17d	1	1.37mi
490 SE 19th Ave #107 Pompano Beach, FL	2.0	2.0	960	$1,650	$1.72	15d	1	1.38mi
431 SE 19th Ave Unit 2 Pompano Beach, FL	1.0	1.0	700	$1,600	$2.29	25d	1	1.39mi
1971 SE 5th Ct Unit 303E Pompano Beach, FL	2.0	2.0	960	$2,400	$2.50	22d	1	1.40mi

HOA detail condo

• Monthly dues: $627 · $7,524/yr
• Likely covers: poolparking
• Assessments: None detected in remarks — confirm with the listing agent.

Listing history 38 events

1. 2026-06-18
   days on market $159,000 Active 99 DOM
2. 2026-06-17
   days on market $159,000 Active 98 DOM
3. 2026-06-16
   days on market $159,000 Active 97 DOM
4. 2026-06-15
   days on market $159,000 Active 96 DOM
5. 2026-06-13
   days on market $159,000 Active 94 DOM
6. 2026-06-09
   days on market $159,000 Active 90 DOM
7. 2026-06-07
   days on market $159,000 Active 88 DOM
8. 2026-06-04
   days on market $159,000 Active 85 DOM
9. 2026-06-03
   days on market $159,000 Active 84 DOM
10. 2026-06-02
    days on market $159,000 Active 83 DOM
11. 2026-06-01
    days on market $159,000 Active 82 DOM
12. 2026-05-31
    days on market $159,000 Active 81 DOM
13. 2026-05-22
    price $159,000
14. 2026-03-24
    listed $1,650
15. 2026-03-24
    historical $1,650
16. 2026-02-14
    listed $1,650
17. 2026-02-10
    listed $159,999 Active
18. 2026-02-05
    historical
19. 2025-08-12
    listed $168,000 Active
20. 2025-07-30
    historical
21. 2025-03-25
    price $195,000
22. 2025-02-25
    price $200,000
23. 2025-01-29
    listed $205,000 Active
24. 2024-12-25
    historical $1,800
25. 2024-12-13
    price $1,800
26. 2024-12-06
    price $1,825
27. 2024-10-11
    price $1,850
28. 2024-09-30
    listed $2,000
29. 2016-08-02
    soldstatus $110,500
30. 2015-06-03
    soldstatus $109,000
31. 2015-06-02
    soldstatus $109,000 Sold
32. 2015-05-15
    status Pending
33. 2015-03-28
    historical
34. 2014-10-25
    listed $110,000 Active
35. 2013-11-20
    soldstatus $72,500
36. 2005-08-31
    soldstatus $133,000
37. 1992-08-20
    soldstatus $37,500
38. 1970-04-01
    soldstatus $16,400

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

• Current annual tax: $3,608 · $301/mo
• Projected year-2 tax: $3,608 · $301/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Taxation est. · year 1

• Rental income: $39,178
• − Mortgage interest: −$8,906
• − Property taxes: −$3,608
• − Insurance: −$795
• − Repairs & maintenance: −$3,134
• − Management: −$3,134
• − HOA: −$7,524
• − Depreciation: −$4,625
• Taxable income: $7,450
• Est. tax owed @ 24.0%: −$1,788
• After-tax cash flow: $7,230/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Broward
• NCES district ID: 1200180
• Math proficiency: 42% ▼ -18.00%
• Reading proficiency: 53% ▼ -5.00%
• Median HH income: $52,139
• Composite: 40.88/100
• National rank: #3621
• State rank: #46 of 73 in FL

Livability — Fort Lauderdale

• Score: 82/100
• State rank: #78
• US rank: #1293

Category grades

Amenities A+ Commute C+ Cost of living D- Crime A+ Employment B Housing A- Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Fort Lauderdale, FL
• County: Broward County · 1,963,430 people
• City population: 235,769
• Metro: Miami-Fort Lauderdale-Pompano Beach, FL
• Population (ZIP): 27,935
• Household income: $93,879
• Rent vs Own: 26.6% rent · 73.4% own
• Severe rent burden: 912.0

Population outlook (Broward County) Hauer SSP2

• Today (2025): 2,207,033 people
• By 2030: 2,360,704 · +7.0%
• By 2040: 2,661,208 · +20.6%
• By 2050: 2,946,698 · +33.5%
• By 2075: 3,602,273 · +63.2%
• By 2100: 3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (75%)
• Race & ethnicity: White 75% Hispanic / Latino 16% Two or more races 14% Asian 3% Black 2%
• Hispanic origin (detail): Puerto Rican 2% Cuban 3%
• Common ancestry: Romanian 4% Lithuanian 3% Scotch-Irish 3%
• Foreign-born: 24% · Canada, Jamaica, Dominican Republic
• Languages at home: 75% English-only · Spanish 14% Other Indo-European 5% Russian/Polish/Slavic 2%

Political lean MEDSL · Broward

• 2024 margin: D (+17.0) · D 58.0% · R 41.0%
• 2008→2024 swing: -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
• All cycles: 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -417.95%
• Current HPI: 325.3902
• Rent YoY: ▲ 3.63%
• Metro: Miami-Fort Lauderdale-Pompano Beach, FL
• State GDP YoY: ▲ 3.28%
• F500 in state: 36

Industry mix (Fortune 500 HQ in FL)

Industry	F500 HQs	Revenue
▸Industrial Technology	2	$29B
▸Insurance	2	$17B
▸Retail	1	$60B
▸Technology Distribution	1	$58B
▸Homebuilding	1	$35B
▸Technology Manufacturing	1	$35B

Price history

+869.5% since first listed

26 events — show timeline

• 2026-05-22 Price Changed $159,000 Beaches MLS
• 2026-03-24 Listed for Rent $1,650 RMLSFL
• 2026-03-24 Rental Removed $1,650 GFLMLS
• 2026-02-14 Listed for Rent $1,650 GFLMLS
• 2026-02-10 Listed $159,999 Beaches MLS
• 2026-02-05 Listing Removed — MARMLS
• 2025-08-12 Listed $168,000 MARMLS
• 2025-07-30 Listing Removed — MARMLS
• 2025-03-25 Price Changed $195,000 MARMLS
• 2025-02-25 Price Changed $200,000 MARMLS
• 2025-01-29 Listed $205,000 MARMLS
• 2024-12-25 Rental Removed $1,800 GFLMLS
• 2024-12-13 Price Changed $1,800 GFLMLS
• 2024-12-06 Price Changed $1,825 GFLMLS
• 2024-10-11 Price Changed $1,850 GFLMLS
• 2024-09-30 Listed for Rent $2,000 GFLMLS
• 2016-08-02 Sold (Public Records) $110,500 Public Records
• 2015-06-03 Sold (Public Records) $109,000 Public Records
• 2015-06-02 Sold (MLS) $109,000 MARMLS
• 2015-05-15 Pending — MARMLS
• 2015-03-28 Listing Removed — MARMLS
• 2014-10-25 Listed $110,000 MARMLS
• 2013-11-20 Sold (Public Records) $72,500 Public Records
• 2005-08-31 Sold (Public Records) $133,000 Public Records
• 1992-08-20 Sold (Public Records) $37,500 Public Records
• 1970-04-01 Sold (Public Records) $16,400 Public Records

Property tax history

+12.7%/yr

Latest (2025): $3,608 · +370.6% YoY. Source: county tax records.