CashFlowRE
Sign in Sign up
7330 Salt Rd
C- Composite 51.9
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +14.0/30.0
  • Schools +6.5/10.0
  • DSCR +4.2/10.0
  • 1% rule +3.8/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$340,000

7330 Salt Rd · Clarence Center, NY 14032
3 bd · 1.5 ba · 1,773 sqft · SingleFamily public records · 93 Days on market
Built 1957 0.58 ac lot $192/sqft · 41% below area Est $577k · 41% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Step inside to find fresh paint and new flooring throughout, creating a bright and modern feel from the moment you enter. The completely updated kitchen features stylish finishes, ample cabinetry, and a functional layout perfect for everyday living and entertaining. The newly renovated bathroom offers a clean, contemporary design. The spacious family room is a standout feature, complete with a cozy wood-burning fireplace—perfect for relaxing evenings and gatherings year-round. This home also offers exceptional storage space, including a full basement and a second-floor garage area, giving you plenty of room for tools, hobbies, or seasonal items. Enjoy the best of both worlds with a quiet, country-like setting while remaining close to shopping, dining, and local amenities. Move-in ready and beautifully updated—don’t miss your chance to own this fantastic home in Clarence! Open house Saturday 3/21 from 11:00 -1:00 and Sunday 3/22 from 1:00pm-3:00pm.

Key facts

  • Fresh paint
  • Ample cabinetry
  • New flooring

Tags

FRESH PAINTNEW FLOORINGUPDATED KITCHENAMPLE CABINETRYFUNCTIONAL LAYOUTNEWLY RENOVATED BATHROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $340k.

Deal economics

  • At list price, monthly cash flow is $44 ($525/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $300k (11.9% below list).
  • Recommended offer: $300k (11.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 2.3% in Clarence Center — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#596 in NY) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: amenities F, commute F, cost of living F.
  • Clarence Central School District (suburban): math 70% / reading 76% proficiency, ranked #94 of 590 in NY (top 16%) — strong family-tenant draw, lease renewals of 3-5y typical; only 7% free/reduced lunch — higher-income household profile.
  • Market conditions: 50 active listings in the ZIP; 1,244 units permitted in Erie County in 2024 (563 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 93 days — a 9% lower offer ($309k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $67k; list at $340k implies a 407% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $299,664 (11.9% below list)

Questions for the listing agent

  1. It's been on market 93 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
6.45%
Cash-on-cash
0.55%
DSCR
1.02
GRM
9.5

CMA / ARV

ARV (median comp)
$577,373
List price
$340,000
Delta
-41.11%
Verdict
UNDERPRICED
Comps
2 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7340 Salt Rd 0.05mi 3/2.0 1,884 (+6%) 23mo $380,000 $202 66

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-15.4%
Equity multiple
0.45×
Total profit
$-52,278
Equity at exit
$50,695
10-year hold
IRR
-6.9%
Equity multiple
0.56×
Total profit
$-41,815
Equity at exit
$29,397

Cash invested: $95,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 14032

Home prices YoY
-15.3%
Active inventory
50
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$2,997 medium interval (Pro) →
Mortgage (P&I)
$1,783
Tax from tax record
$399 /mo · $4,787/yr
Insurance
$142
HOA
$0
Vacancy / Maint / Mgmt
$629
Net cashflow
$44

Break-even live

Break-even rent $2,941
Max offer price $340,000
Occupancy floor 94%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$85,000
Closing costs
$10,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 18 events

  1. 2026-06-18
    days on market $340,000 Active 93 DOM
  2. 2026-06-17
    days on market $340,000 Active 92 DOM
  3. 2026-06-16
    days on market $340,000 Active 91 DOM
  4. 2026-06-15
    days on market $340,000 Active 90 DOM
  5. 2026-06-13
    days on market $340,000 Active 88 DOM
  6. 2026-06-13
    days on market $340,000 Active 87 DOM
  7. 2026-06-10
    days on market $340,000 Active 85 DOM
  8. 2026-06-09
    days on market $340,000 Active 84 DOM
  9. 2026-06-08
    days on market $340,000 Active 83 DOM
  10. 2026-06-07
    days on market $340,000 Active 82 DOM
  11. 2026-06-03
    days on market $340,000 Active 78 DOM
  12. 2026-06-02
    days on market $340,000 Active 77 DOM
  13. 2026-06-01
    days on market $340,000 Active 76 DOM
  14. 2026-05-31
    days on market $340,000 Active 75 DOM
  15. 2026-05-19
    price $340,000 979-char remark
    Show marketing remark (979 chars)

    Step inside to find fresh paint and new flooring throughout, creating a bright and modern feel from the moment you enter. The completely updated kitchen features stylish finishes, ample cabinetry, and a functional layout perfect for everyday living and entertaining. The newly renovated bathroom offers a clean, contemporary design. The spacious family room is a standout feature, complete with a cozy wood-burning fireplace—perfect for relaxing evenings and gatherings year-round. This home also offers exceptional storage space, including a full basement and a second-floor garage area, giving you plenty of room for tools, hobbies, or seasonal items. Enjoy the best of both worlds with a quiet, country-like setting while remaining close to shopping, dining, and local amenities. Move-in ready and beautifully updated—don’t miss your chance to own this fantastic home in Clarence! Open house Saturday 3/21 from 11:00 -1:00 and Sunday 3/22 from 1:00pm-3:00pm.

  16. 2026-04-02
    price $355,000 979-char remark
    Show marketing remark (979 chars)

    Step inside to find fresh paint and new flooring throughout, creating a bright and modern feel from the moment you enter. The completely updated kitchen features stylish finishes, ample cabinetry, and a functional layout perfect for everyday living and entertaining. The newly renovated bathroom offers a clean, contemporary design. The spacious family room is a standout feature, complete with a cozy wood-burning fireplace—perfect for relaxing evenings and gatherings year-round. This home also offers exceptional storage space, including a full basement and a second-floor garage area, giving you plenty of room for tools, hobbies, or seasonal items. Enjoy the best of both worlds with a quiet, country-like setting while remaining close to shopping, dining, and local amenities. Move-in ready and beautifully updated—don’t miss your chance to own this fantastic home in Clarence! Open house Saturday 3/21 from 11:00 -1:00 and Sunday 3/22 from 1:00pm-3:00pm.

  17. 2026-03-17
    listed $365,000 Active 979-char remark
    Show marketing remark (979 chars)

    Step inside to find fresh paint and new flooring throughout, creating a bright and modern feel from the moment you enter. The completely updated kitchen features stylish finishes, ample cabinetry, and a functional layout perfect for everyday living and entertaining. The newly renovated bathroom offers a clean, contemporary design. The spacious family room is a standout feature, complete with a cozy wood-burning fireplace—perfect for relaxing evenings and gatherings year-round. This home also offers exceptional storage space, including a full basement and a second-floor garage area, giving you plenty of room for tools, hobbies, or seasonal items. Enjoy the best of both worlds with a quiet, country-like setting while remaining close to shopping, dining, and local amenities. Move-in ready and beautifully updated—don’t miss your chance to own this fantastic home in Clarence! Open house Saturday 3/21 from 11:00 -1:00 and Sunday 3/22 from 1:00pm-3:00pm.

  18. 2003-07-07
    soldstatus $67,100

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$4,787 · $399/mo
Projected year-2 tax
$5,267 · $439/mo
Expected delta
+$479/yr (+$40/mo · 10.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 2/10 Low 7 d/yr ≥95°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,960
− Mortgage interest
−$19,045
− Property taxes
−$4,787
− Insurance
−$1,700
− Repairs & maintenance
−$2,877
− Management
−$2,877
− Depreciation
−$9,891
Taxable loss
−$5,217
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,252
After-tax cash flow
$1,777/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clarence Central School District
NCES district ID
3607590
Math proficiency
70% ▼ -9.00%
Reading proficiency
76% ▲ 2.00%
Median HH income
$81,568
Composite
64.85/100
National rank
#514
State rank
#94 of 590 in NY

Livability — Clarence Center

Score
67/100
State rank
#596
US rank
#10843

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
10,359

Population outlook (Erie County) Hauer SSP2

Today (2025)
933,037 people
By 2030
935,181 · +0.2%
By 2040
928,531 · -0.5%
By 2050
905,725 · -2.9%
By 2075
834,037 · -10.6%
By 2100
708,033 · -24.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 4% Asian 2% Hispanic / Latino 1%
Common ancestry
Romanian 19% Scotch-Irish 2% Slovak 2%
Foreign-born
5% · Canada
Languages at home
92% English-only · Russian/Polish/Slavic 2% Spanish 2% Other Indo-European 2%

Political lean MEDSL · Erie

2024 margin
Lean D (+9.7) · D 54.8% · R 45.2%
2008→2024 swing
-7.9pp toward R · 2008: 17.5pp · 2024: 9.7pp
All cycles
2024: D+9.7 2020: D+14.7 2016: D+4.8 2012: D+15.6 2008: D+17.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -66.32%
Current HPI
366.0549
Rent YoY
Metro
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+406.7% since first listed
4 events — show timeline
  • 2026-05-19 Price Changed $340,000 WNYREIS
  • 2026-04-02 Price Changed $355,000 WNYREIS
  • 2026-03-17 Listed $365,000 WNYREIS
  • 2003-07-07 Sold (Public Records) $67,100 Public Records

Property tax history

+5.6%/yr

Latest (2025): $4,787 · +0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…