Duplex
8041-8043 E 34th Ct S · Wichita, KS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,154 – $2,142
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.2/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +5.4/10.0
- 1% rule +3.6/10.0
- Livability +3.6/5.0
- Schools +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$339,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Key facts
- Washer dryer hookups
- Private patio spaces
- Vinyl plank flooring
Tags
Property features AI
Finance
- Financial info: Owner pays: None
- HOA & community: Has association; Association fee $540
Exterior
- Parking: Attached parking; More than 2 parking spaces per unit (4 total)
- Security: Sprinkler system
- Utilities: Public water; Sewer available
- Home design: Duplex
- Exterior features: Sprinkler system; Composition roof
Interior
- Kitchen: Dishwasher; Disposal
- Flooring: Concrete flooring
- Heating & cooling: Electric heat; Electric cooling
- Interior features: Dishwasher; Disposal; Concrete flooring; No basement; Electric heating and electric cooling
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/2.0-bath units multifamily listed at $340k.
Deal economics
- At list price, monthly cash flow is $243 ($3k/yr) — positive. Per door: $121/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $293k (13.7% below list).
- Recommended offer: $293k (13.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 72/100 on livability (#100 in KS) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: employment D+, crime F, commute F.
- Derby (suburban): math 29% / reading 36% proficiency, ranked #66 of 169 in KS (top 39%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Wineteer Elem (math 42% / reading 52%, grade D-, #200 of 684 statewide, top 33%, 391 students, 53% FRL); Derby Middle Sch (math 21% / reading 34%, grade F, #91 of 219 statewide, top 42%, 929 students, 46% FRL); Derby High School (math 17% / reading 21%, grade F, #230 of 327 statewide, top 71%, 2,172 students, 43% FRL).
- Market conditions: 44 active listings in the ZIP; 2,613 units permitted in Sedgwick County in 2024 (258 in 5+ unit buildings).
Forward outlook
- In year one you build about $36k of equity ($2k loan paydown + $34k appreciation (10.0% local appreciation)).
- Sedgwick County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $95k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$58k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 85 days — a 6% lower offer ($319k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 85 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 7.15%
- Cash-on-cash
- 3.06%
- DSCR
- 1.14
- GRM
- 9.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 26.5%
- Equity multiple
- 3.11×
- Total profit
- $200,224
- Equity at exit
- $305,848
- IRR
- 23.2%
- Equity multiple
- 7.07×
- Total profit
- $577,234
- Equity at exit
- $659,574
Cash invested: $95,060 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kansas
- 83 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 67210
- Home prices YoY
- 30.3%
- Active inventory
- 44
- Price-to-rent
- 19.3×
Monthly cashflow live
- Estimated rent
- $2,931 medium interval (Pro) →
- Mortgage (P&I)
- −$1,780
- Tax from tax record
- −$106 /mo · $1,273/yr
- Insurance
- −$141
- HOA
- −$45
- Vacancy / Maint / Mgmt
- −$616
- Net cashflow
- $243
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 2 | $2,932 |
| #1 | 3 | 2 | $1,466 |
| #2 | 3 | 2 | $1,466 |
| Total (2 units) | $2,931 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $84,875
- Closing costs
- $10,185
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $45 · $540/yr
Listing history 17 events
-
2026-06-18days on market $339,500 Active 85 DOM
-
2026-06-17days on market $339,500 Active 84 DOM
-
2026-06-16days on market $339,500 Active 83 DOM
-
2026-06-15days on market $339,500 Active 82 DOM
-
2026-06-14days on market $339,500 Active 80 DOM
-
2026-06-10days on market $339,500 Active 77 DOM
-
2026-06-09days on market $339,500 Active 76 DOM
-
2026-06-08days on market $339,500 Active 75 DOM
-
2026-06-07days on market $339,500 Active 74 DOM
-
2026-06-03days on market $339,500 Active 70 DOM
-
2026-06-02days on market $339,500 Active 69 DOM
-
2026-06-01days on market $339,500 Active 68 DOM
-
2026-05-31days on market $339,500 Active 67 DOM
-
2026-05-30days on market $339,500 Active 66 DOM
-
2026-04-21price $339,500
-
2026-03-24$345,000 Active
-
2021-12-30soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KS · Resets to sale price
- Current annual tax
- $1,273 · $106/mo
- Projected year-2 tax
- $4,787 · $399/mo
- Expected delta
- +$3,514/yr (+$293/mo · 275.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,172
- − Mortgage interest
- −$19,017
- − Property taxes
- −$1,273
- − Insurance
- −$1,698
- − Repairs & maintenance
- −$2,814
- − Management
- −$2,814
- − HOA
- −$540
- − Depreciation
- −$9,876
- Taxable loss
- −$2,860
- Est. tax savings @ 24.0%
- +$686
- After-tax cash flow
- $3,597/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Derby
- NCES district ID
- 2005460
- Math proficiency
- 29% ▼ -3.00%
- Reading proficiency
- 36% ▲ 1.00%
- Median HH income
- $60,460
- Composite
- 29.25/100
- National rank
- #6564
- State rank
- #66 of 169 in KS
Livability — Wichita
- Score
- 72/100
- State rank
- #100
- US rank
- #5730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Wichita, KS
- City population
- 365,168
- Population (ZIP)
- 9,178
Population outlook (Sedgwick County) Hauer SSP2
- Today (2025)
- 537,014 people
- By 2030
- 546,984 · +1.9%
- By 2040
- 559,141 · +4.1%
- By 2050
- 562,027 · +4.7%
- By 2075
- 557,255 · +3.8%
- By 2100
- 513,383 · -4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.74)
- Race & ethnicity
- White 43% Hispanic / Latino 19% Asian 16% Two or more races 16% Black 12%
- Hispanic origin (detail)
- Mexican 17%
- Common ancestry
- Italian 2% Serbian 1% Portuguese 1%
- Foreign-born
- 18% · Vietnam, Canada, China
- Languages at home
- 76% English-only · Spanish 12% Vietnamese 6% Other Asian/Pacific 3%
Political lean MEDSL · Sedgwick
- 2024 margin
- R (+13.8) · D 42.3% · R 56.1% · Other 1.6%
- 2008→2024 swing
- -1.1pp toward R · 2008: -12.7pp · 2024: -13.8pp
- All cycles
- 2024: R+13.8 2020: R+12.6 2016: R+19.1 2012: R+19.7 2008: R+12.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 77.21%
- Current HPI
- 331.68
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
-1.6% since first listed3 events — show timeline
- 2026-04-21 Price Changed $339,500 SCKMLS as Distributed by MLS Grid
- 2026-03-24 Listed $345,000 SCKMLS as Distributed by MLS Grid
- 2021-12-30 Sold (Public Records) — Public Records
Property tax history
+136.3%/yrLatest (2025): $1,273 · -62.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…