3595 E Lark Ln · Kingman, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 6/10 · Moderate
- Hot days now (above 100°F)
- 5 days/yr
- Hot days in 30 yrs
- 12 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.4/30.0
- ARV discount +7.5/15.0
- DSCR +4.1/10.0
- Livability +4.0/5.0
- 1% rule +3.8/10.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$180,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
This inviting 930 square foot manufactured home, built in 2025, offers a fresh start and a comfortable lifestyle. The kitchen is designed for both functionality and style, featuring stainless steel appliances and a convenient peninsula, perfect for casual dining or entertaining. Retreat to a bathroom that provides a rejuvenating experience with its walk-in shower. Split floor plan. Inside laundry. Beyond the interior, a private yard awaits, offering a personal outdoor sanctuary and fully fenced yard. Inside, the living room provides a versatile space for relaxation and gatherings.
Key facts
- Private yard
- Walk-in shower
- Fully fenced yard
Tags
Property features AI
Exterior
- Utilities: Electricity available; Natural gas available; Septic tank
- Home design: Manufactured home (single wide); Residential property; R1 residential mixed zoning
- Construction: Shingle roof
- Exterior features: Chain link fencing; Paved road access; No pool
Interior
- Kitchen: Dishwasher; Garbage disposal; Gas oven; Gas range; Microwave; Refrigerator
- Flooring: Carpet; Laminate
- Bathrooms: 1 full bathroom; 1 three-quarter bathroom
- Heating & cooling: Central heating (natural gas); Central air; Ceiling fans; Electric cooling
- Interior features: Breakfast bar; Ceiling fans; Laminate counters; Walk-in closet(s); Window coverings; Accessible full bathroom
- Laundry & utility: Laundry inside; Water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath land listed at $180k.
Deal economics
- At list price, monthly cash flow is $5 ($59/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $158k (12.2% below list).
- Recommended offer: $158k (12.2% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 3.5% in Kingman — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#5 in AZ, #2,014 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, employment C-, amenities F.
- Kingman Unified School District (79598) (town): math 19% / reading 24% proficiency, ranked #179 of 249 in AZ (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Desert Willow Elementary School (math 27% / reading 32%, grade F, #548 of 1,109 statewide, top 51%, 467 students, 75% FRL); Kingman Middle School (math 10% / reading 13%, grade F, #180 of 218 statewide, top 83%, 737 students, 74% FRL); Kingman High School (math 4% / reading 6%, grade F, #364 of 381 statewide, top 100%, 905 students, 50% FRL).
- Market conditions: Rents flat; 647 active listings in the ZIP; 2,543 units permitted in Mohave County in 2024 (33 in 5+ unit buildings).
- This rent runs 37% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Mohave County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $15k; list at $180k implies a 1100% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 5→12/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.33%
- Cash-on-cash
- 0.12%
- DSCR
- 1.01
- GRM
- 9.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.33% rent growth · sell at horizon
- IRR
- -19.2%
- Equity multiple
- 0.35×
- Total profit
- $-32,970
- Equity at exit
- $26,839
- IRR
- -18.5%
- Equity multiple
- 0.12×
- Total profit
- $-44,303
- Equity at exit
- $15,563
Cash invested: $50,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 86409
- Rents YoY
- 0.3%
- Active inventory
- 647
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $1,581 medium interval (Pro) →
- Mortgage (P&I)
- −$944
- Tax est. 1.5%
- −$225 /mo · $2,700/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$332
- Net cashflow
- $5
Break-even live
Sensitivity live
| Price | -10% $129 | -5% $67 | +0% $5 | +5% $-57 | +10% $-120 |
|---|---|---|---|---|---|
| Rent | -10% $-120 | -5% $-58 | +0% $5 | +5% $67 | +10% $130 |
| Rate | -1.0pp $96 | -0.5pp $51 | base $5 | +0.5pp $-42 | +1.0pp $-89 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $45,000
- Closing costs
- $5,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-06-21remarks 587-char remark
-
2026-06-21$180,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 6/10 Major 5 d/yr ≥100°F today · 12 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,969
- − Mortgage interest
- −$10,083
- − Property taxes
- −$2,700
- − Insurance
- −$900
- − Repairs & maintenance
- −$1,518
- − Management
- −$1,518
- − Depreciation
- −$5,236
- Taxable loss
- −$2,985
- Est. tax savings @ 24.0%
- +$716
- After-tax cash flow
- $775/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kingman Unified School District (79598)
- NCES district ID
- 0400295
- Math proficiency
- 19% ▼ -11.00%
- Reading proficiency
- 24% ▼ -9.00%
- Median HH income
- $36,760
- Composite
- 17.87/100
- National rank
- #9002
- State rank
- #179 of 249 in AZ
Livability — Kingman
- Score
- 79/100
- State rank
- #5
- US rank
- #2014
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Mohave County · 181,906 people
- City population
- 60,489
- Metro
- Lake Havasu City-Kingman, AZ
- Population (ZIP)
- 30,365
- Household income
- $50,852
- Rent vs Own
- Severe rent burden
- 688.0
Population outlook (Mohave County) Hauer SSP2
- Today (2025)
- 209,184 people
- By 2030
- 209,674 · +0.2%
- By 2040
- 205,897 · -1.6%
- By 2050
- 196,810 · -5.9%
- By 2075
- 169,454 · -19.0%
- By 2100
- 136,630 · -34.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Hispanic / Latino 16% Two or more races 10% Native American 1%
- Hispanic origin (detail)
- Mexican 12%
- Common ancestry
- Lithuanian 3% Slovak 2% Portuguese 2%
- Foreign-born
- 6% · Canada
- Languages at home
- 92% English-only · Spanish 7%
Political lean MEDSL · Mohave
- 2024 margin
- Solid R (+55.8) · D 21.8% · R 77.6%
- 2008→2024 swing
- -22.9pp toward R · 2008: -32.9pp · 2024: -55.8pp
- All cycles
- 2024: R+55.8 2020: R+51.3 2016: R+51.5 2012: R+42.6 2008: R+32.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -158.90%
- Current HPI
- 280.1884
- Rent YoY
- ▲ 0.33%
- Metro
- Lake Havasu City-Kingman, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
+1100.0% since first listed4 events — show timeline
- 2026-06-19 Listed $180,000 WARDEX
- 2025-05-15 Rental Removed $1,250 RENTEC
- 2025-05-07 Listed for Rent $1,250 RENTEC
- 2023-08-17 Sold (Public Records) $15,000 Public Records
Property tax history
-4.2%/yrLatest (2025): $68 · +1.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…