CashFlowRE
Sign in Sign up
5255 Biffle Downs Rd
C Composite 56.5
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.3/30.0
  • ARV discount +15.0/15.0
  • 1% rule +6.2/10.0
  • DSCR +5.8/10.0
  • Rent growth +3.4/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$168,000

5255 Biffle Downs Rd · Redan, GA 30088
3 bd · 2.0 ba · 1,329 sqft · SingleFamily public records · 400 Days on market
Built 1986 7,840 sqft lot $126/sqft · 33% below area Est $249k · 33% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

Key facts

  • Wood fence
  • Front porch
  • 7,840 sq ft lot

Tags

FRONT PORCHFULLY ENCLOSED BACKYARDWOOD FENCE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $168k.

Deal economics

  • At list price, monthly cash flow is $155 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $168k).
  • Recommended offer: $148k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.4% vs local median 5.4% in Redan — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#274 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D, amenities F, commute F.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.7%/yr); 215 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 400 days — a 12% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 2y ago; this cycle's ask has dropped $42k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.7% of price.
  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $147,840 (12.0% below list)

Questions for the listing agent

  1. It's been on market 400 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.12%
Cap rate
7.40%
Cash-on-cash
3.95%
DSCR
1.18
GRM
7.4

CMA / ARV

ARV (median comp)
$249,454
List price
$168,000
Delta
-32.65%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5328 Biffle Down Rd 0.13mi 3/2.0 1,357 (+2%) 2mo $204,125 $150 89
5283 Biffle Downs Rd 0.08mi 3/2.0 1,246 (-6%) 2mo $214,000 $172 85
1481 Corn Crib Ct 0.21mi 3/2.0 1,418 (+7%) 5mo $190,000 $134 74
5620 Whittondale Rd 0.49mi 3/2.0 1,337 (+1%) 5mo $231,900 $173 72
5571 Tunbridge Wells Rd 0.51mi 3/2.0 1,367 (+3%) 3mo $220,000 $161 69
1311 Stoneleigh Way 0.53mi 3/2.0 1,344 (+1%) 5mo $230,000 $171 69
1937 Young Rd 0.58mi 3/2.0 1,378 (+4%) 1mo $210,000 $152 66
1579 Dillard Rd 0.43mi 3/3.0 1,407 (+6%) 4mo $219,000 $156 63
1774 Northwick Pl 0.54mi 3/2.0 1,246 (-6%) 4mo $179,600 $144 61
5295 Old Trail Cir 0.57mi 3/2.0 1,428 (+7%) 5mo $200,000 $140 57
5509 Covent Way 0.68mi 3/2.0 1,456 (+10%) 4mo $171,000 $117 49
5599 Redan Cir 0.58mi 3/1.0 1,165 (-12%) 3mo $216,000 $185 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.72% rent growth · sell at horizon

5-year hold
IRR
-9.1%
Equity multiple
0.66×
Total profit
$-15,856
Equity at exit
$25,049
10-year hold
IRR
1.5%
Equity multiple
1.11×
Total profit
$5,142
Equity at exit
$14,526

Cash invested: $47,040 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30088

Rents YoY
3.7%
Active inventory
215
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$1,880 high interval (Pro) →
Mortgage (P&I)
$881
Tax from tax record
$379 /mo · $4,548/yr
Insurance
$70
HOA
$0
Vacancy / Maint / Mgmt
$395
Net cashflow
$155

Break-even live

Break-even rent $1,684
Max offer price $168,000
Occupancy floor 87%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,000
Closing costs
$5,040
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1652 Downs Xing Stone Mountain, GA 3.0 2.5 1376 $1,675 $1.22 5d 1 0.09mi
1717 Panola Rd Stone Mountain, GA 3.0–4.0 2.5 2107 $2,369 $1.12 1d 97 0.28mi
1610 Burnstone Dr Stone Mountain, GA 3.0 2.0 1370 $1,850 $1.35 43d 1 0.42mi
1724 Laurel Creek Cir Lithonia, GA 3.0 2.5 1558 $1,935 $1.24 12d 1 0.46mi
1487 Saint Dunstans Rd Lithonia, GA 3.0 2.5 1650 $2,023 $1.23 5d 1 0.53mi
1467 Muirfield Dr Stone Mountain, GA 3.0 2.0 1630 $1,870 $1.15 22d 1 0.60mi
5799 Redan Rd Stone Mountain, GA 3.0 2.0 1546 $1,490 $0.96 24d 1 0.67mi
1874 Vauxhall Dr Lithonia, GA 3.0 2.0 1367 $1,595 $1.17 3d 1 0.71mi
1893 Gingham Way Lithonia, GA 3.0 2.0 1144 $1,730 $1.51 16d 1 0.75mi
1964 Taffeta Trl Lithonia, GA 3.0 2.0 1508 $1,870 $1.24 19d 1 0.84mi
5386 Kristian Ct Stone Mountain, GA 4.0 2.0 1531 $1,901 $1.24 24d 1 0.90mi
5349 Tracey Dr Stone Mountain, GA 3.0 2.0 1188 $1,975 $1.66 43d 1 0.91mi
5349 Tracey Dr Stone Mountain, GA 3.0 2.0 1188 $1,975 $1.66 16d 1 0.91mi
5579 Marbut Rd Lithonia, GA 3.0 2.5 1280 $1,850 $1.45 43d 1 0.92mi
1815 Herringbone Holw Lithonia, GA 3.0 2.0 1812 $1,750 $0.97 43d 1 1.00mi
2005 Marbut Forest Dr Lithonia, GA 3.0 2.0 1556 $1,900 $1.22 5d 1 1.01mi
5663 Saint Thomas Dr Lithonia, GA 4.0 2.0 1230 $1,595 $1.30 12d 1 1.04mi
1958 Overton Trl Stone Mountain, GA 3.0 2.0 1100 $1,625 $1.48 22d 1 1.09mi
1078 Forest Path Stone Mountain, GA 4.0 2.5 1554 $1,845 $1.19 43d 1 1.11mi
5536 Downs Way Lithonia, GA 3.0 2.0 1400 $1,600 $1.14 43d 1 1.14mi
1338 Mill Lake Cir Stone Mountain, GA 3.0 2.0 1844 $1,900 $1.03 1d 1 1.18mi
5356 Olde St Stone Mountain, GA 3.0 2.5 1560 $1,745 $1.12 20d 1 1.21mi
5734 Lanny Ln Lithonia, GA 3.0 2.0 1589 $1,800 $1.13 24d 1 1.23mi
2060 Kimber Trl Stone Mountain, GA 3.0 2.0 1058 $1,650 $1.56 2d 1 1.26mi
1373 Mill Lake Cir Stone Mountain, GA 3.0 2.0 1296 $1,773 $1.37 24d 1 1.27mi
2090 Tidwell Trl Stone Mountain, GA 3.0 2.0 1214 $1,800 $1.48 43d 1 1.27mi
2078 Kimber Trl Stone Mountain, GA 3.0 2.0 1144 $2,013 $1.76 5d 1 1.28mi
4935 Millstone Walk Stone Mountain, GA 3.0 2.5 1248 $1,950 $1.56 5d 1 1.29mi
2093 Drake Ct Lithonia, GA 3.0 2.0 1168 $1,494 $1.28 3d 1 1.31mi
1401 Mill Lake Cir Stone Mountain, GA 3.0 2.0 1320 $1,675 $1.27 12d 1 1.31mi
5486 Fox Valley Ln Stone Mountain, GA 3.0 2.5 1536 $1,850 $1.20 19d 1 1.32mi
5974 S Deshon Ct Lithonia, GA 4.0 2.5 1704 $2,050 $1.20 24d 1 1.33mi
1228 Mill Lake Cir Stone Mountain, GA 3.0 2.0 1344 $1,645 $1.22 43d 1 1.34mi
1076 Martin Rd Stone Mountain, GA 4.0 2.0 1760 $2,011 $1.14 16d 1 1.35mi
2244 Mulsanne Dr Lithonia, GA 3.0 2.5 1750 $2,250 $1.29 5d 1 1.38mi
2248 Mulsanne Dr Lithonia, GA 3.0 2.5 1750 $2,250 $1.29 43d 1 1.39mi
5179 Scarbrough Trl W Stone Mountain, GA 4.0 3.0 1700 $1,575 $0.93 4d 1 1.39mi
4852 Lost Colony Ct Stone Mountain, GA 4.0 3.0 1694 $1,775 $1.05 24d 1 1.40mi
982 Chapman Cir Stone Mountain, GA 3.0 2.0 1476 $2,000 $1.36 1d 1 1.42mi
5550 Wellborn Creek Dr Lithonia, GA 3.0 2.5 1850 $2,085 $1.13 1d 1 1.43mi

Listing history 41 events

  1. 2026-05-19
    status Pending 659-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  2. 2026-05-04
    status Under Contract 647-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  3. 2026-05-04
    historical Active Under Contract 659-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  4. 2026-04-24
    price $168,000 647-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  5. 2026-04-24
    price $168,000 659-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  6. 2026-03-27
    price $170,000 647-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  7. 2026-03-27
    price $170,000 659-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  8. 2026-02-20
    price $173,000 647-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  9. 2026-02-20
    price $173,000 659-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  10. 2026-01-16
    price $175,000 659-char remark
    Show marketing remark (647 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don't miss out-schedule a showing today!

  11. 2026-01-16
    price $175,000 647-char remark
    Show marketing remark (647 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don't miss out-schedule a showing today!

  12. 2025-12-19
    price $177,000 647-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  13. 2025-12-19
    price $177,000 659-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  14. 2025-11-21
    price $181,000 647-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  15. 2025-11-21
    price $181,000 659-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  16. 2025-08-01
    price $185,000 647-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  17. 2025-08-01
    price $185,000 659-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  18. 2025-07-18
    price $189,000 647-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  19. 2025-07-18
    price $189,000 659-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  20. 2025-07-03
    price $199,000 659-char remark
    Show marketing remark (647 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don't miss out-schedule a showing today!

  21. 2025-07-03
    price $199,000 647-char remark
    Show marketing remark (647 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don't miss out-schedule a showing today!

  22. 2025-06-26
    status Back On Market 647-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  23. 2025-06-26
    status Active 659-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  24. 2025-06-16
    status Under Contract 647-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  25. 2025-06-16
    status Pending 659-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  26. 2025-05-29
    price $205,000 659-char remark
    Show marketing remark (647 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don't miss out-schedule a showing today!

  27. 2025-05-29
    price $205,000 647-char remark
    Show marketing remark (647 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don't miss out-schedule a showing today!

  28. 2025-04-24
    price $215,000 647-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  29. 2025-04-24
    price $215,000 659-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  30. 2025-04-08
    status Active 659-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  31. 2025-04-08
    status Pending 659-char remark
    Show marketing remark (659 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don’t miss out—schedule a showing today!

  32. 2025-04-04
    price $222,000 659-char remark
    Show marketing remark (647 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don't miss out-schedule a showing today!

  33. 2025-04-04
    price $222,000 647-char remark
    Show marketing remark (647 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don't miss out-schedule a showing today!

  34. 2025-04-03
    listed $210,000 Active 659-char remark
    Show marketing remark (647 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don't miss out-schedule a showing today!

  35. 2025-04-03
    listed $210,000 New 647-char remark
    Show marketing remark (647 chars)

    This charming 1-story home offers great potential for the right buyer. Featuring a cozy living room with a fireplace, this home provides a warm and inviting space. The property includes a front porch, perfect for enjoying the outdoors, and a 1-car garage for parking and storage. The backyard is fully enclosed with a wood fence, offering privacy and space for outdoor activities. Please note, the home is currently in need of TLC, making it an excellent opportunity for those looking to restore and customize a property. With a little vision and work, this home could be transformed into a lovely retreat. Don't miss out-schedule a showing today!

  36. 2024-10-27
    historical $1,425
  37. 2024-10-04
    listed $1,425
  38. 2021-06-16
    soldstatus $1,284,722
  39. 2010-02-23
    price $20,000 Extended
  40. 2000-04-10
    soldstatus $90,500
  41. 1987-04-10
    soldstatus $64,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$4,548 · $379/mo
Projected year-2 tax
$4,548 · $379/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 10 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,555
− Mortgage interest
−$9,411
− Property taxes
−$4,548
− Insurance
−$840
− Repairs & maintenance
−$1,804
− Management
−$1,804
− Depreciation
−$4,887
Taxable loss
−$740
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$177
After-tax cash flow
$2,036/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA

Livability — Redan

Score
64/100
State rank
#274
US rank
#14766

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment C Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Redan, GA
County
Dekalb County · 782,738 people
City population
29,279
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
29,240
Household income
$70,325
Rent vs Own
39.2% rent · 60.8% own
Severe rent burden
1106.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (84%)
Race & ethnicity
Black 84% White 5% Hispanic / Latino 5% Two or more races 5%
Common ancestry
Swedish 1% Russian 1%
Foreign-born
11% · Canada
Languages at home
90% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -169.92%
Current HPI
206.5421
Rent YoY
▲ 3.72%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+160.5% since first listed
41 events — show timeline
  • 2026-05-19 Pending FMLS
  • 2026-05-04 Pending GAMLS
  • 2026-05-04 Contingent FMLS
  • 2026-04-24 Price Changed $168,000 GAMLS
  • 2026-04-24 Price Changed $168,000 FMLS
  • 2026-03-27 Price Changed $170,000 GAMLS
  • 2026-03-27 Price Changed $170,000 FMLS
  • 2026-02-20 Price Changed $173,000 GAMLS
  • 2026-02-20 Price Changed $173,000 FMLS
  • 2026-01-16 Price Changed $175,000 FMLS
  • 2026-01-16 Price Changed $175,000 GAMLS
  • 2025-12-19 Price Changed $177,000 GAMLS
  • 2025-12-19 Price Changed $177,000 FMLS
  • 2025-11-21 Price Changed $181,000 GAMLS
  • 2025-11-21 Price Changed $181,000 FMLS
  • 2025-08-01 Price Changed $185,000 GAMLS
  • 2025-08-01 Price Changed $185,000 FMLS
  • 2025-07-18 Price Changed $189,000 GAMLS
  • 2025-07-18 Price Changed $189,000 FMLS
  • 2025-07-03 Price Changed $199,000 FMLS
  • 2025-07-03 Price Changed $199,000 GAMLS
  • 2025-06-26 Relisted GAMLS
  • 2025-06-26 Relisted FMLS
  • 2025-06-16 Pending GAMLS
  • 2025-06-16 Pending FMLS
  • 2025-05-29 Price Changed $205,000 FMLS
  • 2025-05-29 Price Changed $205,000 GAMLS
  • 2025-04-24 Price Changed $215,000 GAMLS
  • 2025-04-24 Price Changed $215,000 FMLS
  • 2025-04-08 Relisted FMLS
  • 2025-04-08 Pending FMLS
  • 2025-04-04 Price Changed $222,000 FMLS
  • 2025-04-04 Price Changed $222,000 GAMLS
  • 2025-04-03 Listed $210,000 GAMLS
  • 2025-04-03 Listed $210,000 FMLS
  • 2024-10-27 Rental Removed $1,425 RENTLY
  • 2024-10-04 Listed for Rent $1,425 RENTLY
  • 2021-06-16 Sold (Public Records) $1,284,722 Public Records
  • 2010-02-23 Price Changed $20,000 GAMLS
  • 2000-04-10 Sold (Public Records) $90,500 Public Records
  • 1987-04-10 Sold (Public Records) $64,500 Public Records

Property tax history

+4.8%/yr

Latest (2025): $4,548 · +32.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…