304 Mohawk Pl · Maumee, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.5/30.0
- ARV discount +15.0/15.0
- 1% rule +6.3/10.0
- Schools +5.6/10.0
- DSCR +5.1/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$125,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Online and Live Real Estate Auction. Minimum Bid $125,000. Auction date is June 1st @ 6pm with Registration @ 5pm. Charming one-story brick ranch home offers easy living and a peaceful alongside beautiful Side Cut Metro Park, surrounded by nature and scenic views. Relax or entertain on the spacious back deck. Property features 2 garages, impressive 39x28 detached garage perfect for storage, workshop or hobbies. The interior creates a warm and relaxing space which includes an inviting living room featuring a beautiful brick fireplace. Updated furnace, A/C, and hot water tank. Tucked away on a peaceful dead-end street. Perfect for outdoor enthusiasts, nearby fishing, biking and walking paths.
Key facts
- 0.28 acre lot
- 4 garage spots
- Built 1950
Property features AI
Exterior
- Parking: Four total parking spaces; Attached garage; Detached garage; Driveway
- Utilities: Electricity connected (150 Amp service); Natural gas connected; Public water; Public sewer; Fiber connected
- Home design: Single-family residential house; One story
- Construction: Brick construction; Shingle roof; Crawl space foundation; Built as a house (single family)
- Exterior features: Deck; Corner lot; Asphalt city street frontage; Garage(s) as an additional structure
Interior
- Kitchen: Gas oven; Refrigerator; Water heater
- Bedrooms: Bedroom 2 located on the main level
- Flooring: Carpet; Wood
- Bathrooms: One full bathroom
- Heating & cooling: Forced-air heating; Central air conditioning
- Interior features: Five total rooms; Double-pane windows; Storage space
- Laundry & utility: Main-level laundry; Utility room on the main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $125k.
Deal economics
- At list price, monthly cash flow is $73 ($879/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $125k).
- Recommended offer: $123k (1.5% below list) — sets the bar for market timing.
- Cap rate 7.0% vs local median 2.6% in Maumee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#221 in OH, #3,442 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment A-; Watch: amenities F, commute F, health & safety F.
- Maumee City (suburban): math 65% / reading 67% proficiency, ranked #194 of 656 in OH (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Fairfield Elementary School (math 82% / reading 82%, grade A+, #116 of 1,584 statewide, top 9%, 345 students, 32% FRL); Maumee High School (math 67% / reading 76%, grade B+, #98 of 781 statewide, top 13%, 648 students, 26% FRL) — zoned schools at 29% FRL track the district average.
- Market conditions: 114 active listings in the ZIP; solid renter incomes; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 17 days — a 2% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: property tax is 3.3% of price; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 7.00%
- Cash-on-cash
- 2.51%
- DSCR
- 1.11
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $195,367
- List price
- $125,000
- Delta
- -36.02%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 940 Joliet Dr | 0.25mi | 3/1.5 (+1) | 1,075 (-7%) | 1mo | $216,000 | $201 | 70 |
| 320 Lacombe Dr | 0.19mi | 3/1.5 (+1) | 1,075 (-7%) | 15mo | $187,000 | $174 | 60 |
| 210 W William St | 0.62mi | 3/1.0 (+1) | 1,120 (-3%) | 11mo | $235,000 | $210 | 52 |
| 412 W John St | 0.40mi | 3/1.5 (+1) | 1,311 (+14%) | 13mo | $220,000 | $168 | 41 |
| 4435 May Dr | 0.70mi | 2/1.0 | 988 (-14%) | 18mo | $100,000 | $101 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -12.2%
- Equity multiple
- 0.56×
- Total profit
- $-15,455
- Equity at exit
- $18,638
- IRR
- -2.9%
- Equity multiple
- 0.80×
- Total profit
- $-6,905
- Equity at exit
- $10,808
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43537
- Home prices YoY
- -29.6%
- Active inventory
- 114
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,418 medium interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax from tax record
- −$339 /mo · $4,071/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$298
- Net cashflow
- $73
Break-even live
Sensitivity live
| Price | -10% $144 | -5% $109 | +0% $73 | +5% $38 | +10% $3 |
|---|---|---|---|---|---|
| Rent | -10% $-39 | -5% $17 | +0% $73 | +5% $129 | +10% $185 |
| Rate | -1.0pp $136 | -0.5pp $105 | base $73 | +0.5pp $41 | +1.0pp $8 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-06-02status $125,000 Pending 17 DOM
-
2026-06-01days on market $125,000 Active 17 DOM
-
2026-05-31days on market $125,000 Active 16 DOM
-
2026-05-30days on market $125,000 Active 15 DOM
-
2026-05-15$125,000 Active 840-char remark
-
2026-05-12historical $125,000 840-char remark
-
1987-04-29soldstatus $48,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $4,071 · $339/mo
- Projected year-2 tax
- $4,071 · $339/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,015
- − Mortgage interest
- −$7,002
- − Property taxes
- −$4,071
- − Insurance
- −$625
- − Repairs & maintenance
- −$1,361
- − Management
- −$1,361
- − Depreciation
- −$3,636
- Taxable loss
- −$1,042
- Est. tax savings @ 24.0%
- +$250
- After-tax cash flow
- $1,129/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Maumee City
- NCES district ID
- 3904436
- Math proficiency
- 65% ▼ -10.00%
- Reading proficiency
- 67% ▼ -7.00%
- Median HH income
- $53,412
- Composite
- 56.38/100
- National rank
- #1162
- State rank
- #194 of 656 in OH
Livability — Maumee
- Score
- 76/100
- State rank
- #221
- US rank
- #3442
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Maumee, OH
- County
- Lucas County · 380,724 people
- City population
- 30,111
- Metro
- Toledo, OH
- Population (ZIP)
- 30,111
- Household income
- $82,752
- Rent vs Own
- Severe rent burden
- 592.0
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 420,751 people
- By 2030
- 410,187 · -2.5%
- By 2040
- 384,019 · -8.7%
- By 2050
- 355,125 · -15.6%
- By 2075
- 291,683 · -30.7%
- By 2100
- 233,670 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Hispanic / Latino 6% Black 6% Two or more races 6% Asian 1%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Romanian 9% Lithuanian 4% Slovak 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 2% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Lucas
- 2024 margin
- D (+12.6) · D 55.8% · R 43.2%
- 2008→2024 swing
- -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
- All cycles
- 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -85.67%
- Current HPI
- 203.8449
- Rent YoY
- —
- Metro
- Toledo, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+381.2% since first listed5 events — show timeline
- 2026-06-17 Sold (MLS) $231,000 NORIS
- 2026-06-02 Pending — NORIS
- 2026-05-15 Listed $125,000 NORIS
- 2026-05-12 Coming Soon $125,000 NORIS
- 1987-04-29 Sold (Public Records) $48,000 Public Records
Property tax history
+3.0%/yrLatest (2025): $4,071 · +1.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…