55 Lemans Dr · Homeland Park, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 8.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.9/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$55,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Looking for an investment property ?This 2 Bedroom 2 Bath Mobile home Move in Condition. Decking and underpin passes with the sale. All showings must be made in advance with the appointment center (Home is owner occupied)
Key facts
- 2,178 sq ft lot
- 2 parking spots
- Built 2019
Property features AI
Finance
- HOA & community: No HOA fees
Exterior
- Parking: Assigned parking (2 spaces); Paved concrete driveway
- Utilities: Public water; Public sewer; Electric water heater; Private garbage pickup; Electric power
- Home design: Single-story home; Built in 2019
- Construction: Vinyl siding exterior; Composition shingle roof; Other/see remarks foundation
- Exterior features: Front porch; Patio; Sloped gently lot; Leased lot
Interior
- Kitchen: Kitchen approx. 10 x 9; Electric oven
- Bedrooms: 2 bedrooms on the main level; Primary bedroom with full bath and tub/shower; Primary bedroom approx. 10 x 10; Second bedroom approx. 9 x 9
- Flooring: Carpet; Laminate flooring
- Bathrooms: 2 full bathrooms (both on main level)
- Heating & cooling: Electric heating; Electric cooling
- Interior features: Open floor plan; Laminate countertops
- Laundry & utility: Washer and dryer included; Laundry located on the first floor in the kitchen area
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $55k.
Deal economics
- At list price, monthly cash flow is $634 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $55k).
- Recommended offer: $48k (12.0% below list) — sets the bar for market timing.
- Cap rate 20.1% vs local median 4.5% in Homeland Park — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#299 in SC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A-; Watch: health & safety C-, crime F, amenities F.
- Anderson 05 (suburban): math 44% / reading 49% proficiency, ranked #20 of 80 in SC (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Varennes Elementary (math 18% / reading 18%, grade F, #508 of 597 statewide, top 86%, 370 students, 100% FRL) — zoned schools average 100% FRL vs 52% district-wide (48 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 18% at this address vs 46% district-wide (-28 pts) — the specific schools serving this property underperform the Anderson 05 average; the district grade overstates school quality for this exact location.
- Market conditions: 120 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 1,255 units permitted in Anderson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Anderson County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 152 days — a 12% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $10k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $44k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 152 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.25% ✓
- Cap rate
- 20.12%
- Cash-on-cash
- 49.39%
- DSCR
- 3.20
- GRM
- 3.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 47.0%
- Equity multiple
- 3.04×
- Total profit
- $31,455
- Equity at exit
- $8,201
- IRR
- 52.7%
- Equity multiple
- 6.15×
- Total profit
- $79,356
- Equity at exit
- $4,755
Cash invested: $15,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29626
- Home prices YoY
- -19.8%
- Active inventory
- 120
- Price-to-rent
- 3.7×
Monthly cashflow live
- Estimated rent
- $1,235 medium interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$31 /mo · $367/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$259
- Net cashflow
- $634
Break-even live
Sensitivity live
| Price | -10% $665 | -5% $649 | +0% $634 | +5% $618 | +10% $603 |
|---|---|---|---|---|---|
| Rent | -10% $536 | -5% $585 | +0% $634 | +5% $683 | +10% $731 |
| Rate | -1.0pp $662 | -0.5pp $648 | base $634 | +0.5pp $620 | +1.0pp $605 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,750
- Closing costs
- $1,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 406 Sedona Dr Anderson, SC | 1.0 | 1.0–1.5 | 474 | $1,122 | $2.37 | 3d | 8 | 0.40mi |
| 203B Cromer Rd Anderson, SC | 2.0 | 1.5 | 1000 | $1,395 | $1.40 | 3d | 1 | 0.85mi |
Listing history 9 events
-
2026-06-05days on market $55,000 Active 152 DOM
-
2026-06-03days on market $55,000 Active 151 DOM
-
2026-06-03days on market $55,000 Active 150 DOM
-
2026-06-01days on market $55,000 Active 149 DOM
-
2026-05-31days on market $55,000 Active 148 DOM
-
2026-04-02price $55,000
-
2026-01-03$65,000 Active
-
2025-04-29soldstatus $43,500 Closed 221-char remark
Show marketing remark (221 chars)
Looking for an investment property ?This 2 Bedroom 2 Bath Mobile home Move in Condition. Decking and underpin passes with the sale. All showings must be made in advance with the appointment center (Home is owner occupied)
-
2025-04-08$45,500 Active 221-char remark
Show marketing remark (221 chars)
Looking for an investment property ?This 2 Bedroom 2 Bath Mobile home Move in Condition. Decking and underpin passes with the sale. All showings must be made in advance with the appointment center (Home is owner occupied)
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $367 · $31/mo
- Projected year-2 tax
- $367 · $31/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 3/10 Moderate 8% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,822
- − Mortgage interest
- −$3,081
- − Property taxes
- −$367
- − Insurance
- −$275
- − Repairs & maintenance
- −$1,186
- − Management
- −$1,186
- − Depreciation
- −$1,600
- Taxable income
- $7,128
- Est. tax owed @ 24.0%
- −$1,711
- After-tax cash flow
- $5,896/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anderson 05
- NCES district ID
- 4500900
- Math proficiency
- 44% ▼ -4.00%
- Reading proficiency
- 49% ▲ 2.00%
- Median HH income
- $39,718
- Composite
- 38.89/100
- National rank
- #4098
- State rank
- #20 of 80 in SC
Livability — Homeland Park
- Score
- 56/100
- State rank
- #299
- US rank
- #23092
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Homeland Park, SC
- Population (ZIP)
- 13,678
Population outlook (Anderson County) Hauer SSP2
- Today (2025)
- 210,546 people
- By 2030
- 217,791 · +3.4%
- By 2040
- 230,643 · +9.5%
- By 2050
- 240,220 · +14.1%
- By 2075
- 259,518 · +23.3%
- By 2100
- 258,696 · +22.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Black 20% Two or more races 4% Hispanic / Latino 4%
- Common ancestry
- Romanian 2% Slovak 2% Danish 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 2%
Political lean MEDSL · Anderson
- 2024 margin
- Solid R (+47.4) · D 25.7% · R 73.1% · Other 1.2%
- 2008→2024 swing
- -14.1pp toward R · 2008: -33.3pp · 2024: -47.4pp
- All cycles
- 2024: R+47.4 2020: R+42.0 2016: R+43.7 2012: R+36.4 2008: R+33.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -68.00%
- Current HPI
- 274.7245
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+20.9% since first listed4 events — show timeline
- 2026-04-02 Price Changed $55,000 Greater Greenville MLS
- 2026-01-03 Listed $65,000 Greater Greenville MLS
- 2025-04-29 Sold (MLS) $43,500 WUMLS
- 2025-04-08 Listed $45,500 WUMLS
Property tax history
-18.0%/yrLatest (2025): $367 · +9.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…