3359 N Detroit Ave · Toledo, OH 43610

$85,000

3 bd · 1.0 ba · 1,209 sqft · SingleFamily public records · 97 Days on market

Built 1902 3,700 sqft lot $70/sqft · 70% above area

---

Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• DSCR +10.0/10.0
• 1% rule +8.1/10.0
• ARV discount +7.5/15.0
• Appreciation +7.3/10.0
• Livability +3.3/5.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0
• Schools +1.6/10.0

Listing remarks MLS

Great opportunity in North Toledo for $85k! This 3 Bedroom / 1 Bathroom Home is Ready to Move-in! Refinished Original Hardwood Floors & Fresh Paint throughout home. Front, Rear and Balcony Porch to relax and enjoy! Full unfinished Basement for extra storage. See if this opportunity is right for you!

Key facts

• Fresh paint
• 3,700 sq ft lot
• 2 parking spots

Tags

• FRESH PAINT
• FRONT REAR AND BALCONY PORCH
• FULL UNFINISHED BASEMENT

What this means for you Summary

Snapshot

• This is a 3-bed/1.0-bath single-family listed at $85k.

Deal economics

• At list price, monthly cash flow is $343 ($4k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($1k rent vs $85k).
• Recommended offer: $77k (9.0% below list) — sets the bar for market timing.
• Cap rate 11.1% vs local median 7.7% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, schools D-, crime F.
• Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: 29 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
• This rent runs 35% of the median local income ($38k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• In year one you build about $5k of equity ($588 loan paydown + $4k appreciation (4.7% local appreciation)).
• Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
• At projected returns (4.7% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~3 years — after that, you're playing with house money.
• By year 8, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

• It's been on market 97 days — a 9% lower offer ($77k) is reasonable based on typical stale-listing flexibility.
• Current owner paid $9k; list at $85k implies a 844% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Watch-outs: built in 1902 — expect roof / HVAC / electrical / plumbing capex.

Recommended offer $77,350 (9.0% below list)

Questions for the listing agent

1. It's been on market 97 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
2. Built in 1902 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.31% ✓
• Cap rate: 11.14%
• Cash-on-cash: 17.31%
• DSCR: 1.77
• GRM: 6.4

CMA / ARV

• ARV (median comp): $50,139
• List price: $85,000
• Delta: 69.53%
• Verdict: OVERPRICED
• Comps: 20 within 1.0 mi

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
3240 N Detroit Ave	0.21mi	3/1.0	1,208 (-0%)	2mo	$26,667	$22	88
3244 Glenwood Ave	0.20mi	3/1.0	1,223 (+1%)	2mo	$36,000	$29	87
312 W Oakland St	0.40mi	3/1.0	1,248 (+3%)	2mo	$17,851	$14	74
3868 Eggeman Ave	0.46mi	3/1.0	1,262 (+4%)	1mo	$70,000	$55	70
4104 Caroline Ave	0.72mi	3/2.0	1,202 (-1%)	2mo	$167,000	$139	60
3948 Vermaas Ave	0.61mi	3/1.0	1,296 (+7%)	1mo	$60,000	$46	58
3940 Vermaas Ave	0.60mi	3/1.0	1,305 (+8%)	2mo	$70,000	$54	57
915 Nesslewood Ave	0.60mi	3/1.0	1,109 (-8%)	3mo	$60,000	$54	56
3514 Willys Pkwy	0.67mi	3/1.5	1,312 (+8%)	1mo	$64,900	$49	52
3713 Drexel Dr	0.60mi	3/1.0	1,356 (+12%)	1mo	$115,000	$85	51
4048 Asbury Dr	0.73mi	3/1.0	1,091 (-10%)	0mo	$89,600	$82	49
4106 Vermaas Ave	0.72mi	4/1.5 (+1)	1,293 (+7%)	3mo	$169,000	$131	45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

4.65% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: 27.2%
• Equity multiple: 2.67×
• Total profit: $39,740
• Equity at exit: $46,357

10-year hold

• IRR: 26.4%
• Equity multiple: 5.29×
• Total profit: $102,054
• Equity at exit: $78,547

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 73 Landlord-Friendly
• State Ohio: 73 Landlord-Friendly · R+6
• County: — inherits STATE
• City: — inherits STATE

3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

Methodology + full state rankings →

ZIP-level market 43610

• Home prices YoY: 3.8%
• Active inventory: 29
• Price-to-rent: 6.4×

Monthly cashflow live

• Estimated rent: $1,112 high
• Mortgage (P&I): −$446
• Tax from tax record: −$54 /mo · $644/yr
• Insurance: −$35
• HOA: −$0
• Vacancy / Maint / Mgmt: −$233
• Net cashflow: $343

Break-even live

Break-even rent $677

Max offer price $85,000

Occupancy floor 64%

Sensitivity live

Price	-10% $391	-5% $367	+0% $343	+5% $319	+10% $295
Rent	-10% $256	-5% $299	+0% $343	+5% $387	+10% $431
Rate	-1.0pp $386	-0.5pp $365	base $343	+0.5pp $321	+1.0pp $299

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $21,250
• Closing costs: $2,550
• Reserves months: —
• Total cash needed: —

Rent comps 40 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
610 Cadillac Ct Toledo, OH	3.0	1.0	1409	$1,050	$0.75	24d	1	0.18mi
2907 Rockwood Pl Toledo, OH	3.0	1.0	1494	$1,100	$0.74	15d	1	0.51mi
3615 Berkeley Dr Toledo, OH	3.0	1.0	1096	$1,400	$1.28	15d	1	0.52mi
1014 Berdan Ave Toledo, OH	3.0	1.0	1215	$1,200	$0.99	45d	1	0.55mi
3950 Woodhaven Dr Toledo, OH	2.0	1.0	1072	$745	$0.69	24d	1	0.56mi
31 W Oakland St Toledo, OH	4.0	1.0	1188	$1,249	$1.05	24d	1	0.58mi
425 Boston Pl Unit A Toledo, OH	2.0	1.0	1200	$895	$0.75	24d	1	0.59mi
4039 Vermaas Ave Toledo, OH	2.0	1.0	900	$900	$1.00	24d	1	0.70mi
59 E Hudson St Toledo, OH	3.0	1.0	1368	$1,100	$0.80	45d	1	0.74mi
3541 Willys Pkwy Toledo, OH	3.0	1.0	1113	$1,400	$1.26	45d	1	0.74mi
4124 Vermaas Ave Toledo, OH	2.0	1.0	1245	$997	$0.80	45d	1	0.74mi
4129 Vermaas Ave Toledo, OH	3.0	1.5	1385	$1,250	$0.90	45d	1	0.76mi
4140 Caroline Ave Toledo, OH	3.0	1.5	1378	$1,650	$1.20	24d	1	0.77mi
1016 Mallett St Unit 1 Toledo, OH	2.0	1.0	1300	$900	$0.69	45d	1	0.79mi
4220 Caroline Ave Toledo, OH	3.0	1.0	944	$1,095	$1.16	45d	1	0.83mi
3915 Willys Pkwy Unit 3915 Toledo, OH	3.0	1.0	1080	$800	$0.74	22d	1	0.87mi
3725 Hoiles Ave Toledo, OH	3.0	1.0	1180	$1,245	$1.06	24d	1	0.91mi
4158 Mayfield Dr Toledo, OH	2.0	1.0	960	$850	$0.89	15d	1	0.91mi
3805 Hoiles Ave Toledo, OH	3.0	1.0	1370	$1,025	$0.75	24d	1	0.92mi
4138 N Lockwood Ave Toledo, OH	2.0	1.0	1300	$1,050	$0.81	24d	1	0.95mi
3713 Hazelhurst Ave Toledo, OH	3.0	1.5	1352	$1,700	$1.26	45d	1	0.97mi
3606 Revere Dr Toledo, OH	4.0	1.0	1320	$1,500	$1.14	45d	1	0.97mi
960 W Delaware Ave Toledo, OH	3.0	1.0	1224	$1,050	$0.86	24d	1	1.01mi
4406 Asbury Dr Toledo, OH	4.0	2.0	1089	$1,550	$1.42	15d	1	1.01mi
333 E Lake St Toledo, OH	2.0	1.0	800	$495	$0.62	24d	1	1.04mi
405 E Manhattan Blvd Toledo, OH	2.0	1.0	1000	$900	$0.90	15d	1	1.14mi
152 Austin St Toledo, OH	4.0	1.5	1370	$1,150	$0.84	24d	1	1.15mi
1489 Berdan Ave Toledo, OH	3.0	1.0	1068	$1,250	$1.17	45d	1	1.15mi
227 Everett St Toledo, OH	2.0	1.0	914	$850	$0.93	45d	1	1.15mi
319 Dexter St Toledo, OH	2.0	1.0	990	$1,005	$1.02	45d	1	1.16mi
424 E Lake St Toledo, OH	3.0	1.0	1228	$1,075	$0.88	15d	1	1.17mi
3901 Leybourn Ave Toledo, OH	3.0	1.0	840	$1,150	$1.37	24d	1	1.19mi
3817 Burton Ave Toledo, OH	3.0	1.0	754	$1,015	$1.35	22d	1	1.21mi
4459 N Haven Ave Toledo, OH	3.0	1.0	1416	$1,200	$0.85	15d	1	1.23mi
329 Mettler St Toledo, OH	2.0	1.0	908	$975	$1.07	15d	1	1.24mi
625 Virginia St Toledo, OH	2.0	1.0	1000	$850	$0.85	15d	1	1.25mi
625 Virginia St Toledo, OH	2.0	1.0	1000	$800	$0.80	45d	1	1.25mi
4120 Parrakeet Ave Toledo, OH	3.0	2.0	1410	$1,450	$1.03	45d	1	1.25mi
225 Palmer St Toledo, OH	2.0	1.0	924	$895	$0.97	45d	1	1.26mi
4223 Birchall Rd Toledo, OH	3.0	1.0	1338	$1,395	$1.04	24d	1	1.26mi

Listing history 18 events

1. 2026-06-21
   days on market $85,000 Active 97 DOM
2. 2026-06-18
   days on market $85,000 Active 94 DOM
3. 2026-06-17
   days on market $85,000 Active 93 DOM
4. 2026-06-16
   days on market $85,000 Active 92 DOM
5. 2026-06-15
   days on market $85,000 Active 91 DOM
6. 2026-06-14
   days on market $85,000 Active 89 DOM
7. 2026-06-10
   days on market $85,000 Active 86 DOM
8. 2026-06-09
   days on market $85,000 Active 85 DOM
9. 2026-06-08
   days on market $85,000 Active 84 DOM
10. 2026-06-07
    days on market $85,000 Active 83 DOM
11. 2026-06-05
    days on market $85,000 Active 80 DOM
12. 2026-06-03
    days on market $85,000 Active 79 DOM
13. 2026-06-02
    days on market $85,000 Active 78 DOM
14. 2026-06-01
    days on market $85,000 Active 77 DOM
15. 2026-05-31
    days on market $85,000 Active 76 DOM
16. 2026-05-30
    days on market $85,000 Active 75 DOM
17. 2026-03-16
    listed $85,000 Active 304-char remark

    Show marketing remark (304 chars)

    Great opportunity in North Toledo for $85k! This 3 Bedroom / 1 Bathroom Home is Ready to Move-in! Refinished Original Hardwood Floors & Fresh Paint throughout home. Front, Rear and Balcony Porch to relax and enjoy! Full unfinished Basement for extra storage. See if this opportunity is right for you!

18. 1987-09-11
    soldstatus $9,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

• Current annual tax: $644 · $54/mo
• Projected year-2 tax: $985 · $82/mo
• Expected delta: +$341/yr (+$28/mo · 53.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
• 💨 Wind 2/10 Low
• 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Taxation est. · year 1

• Rental income: $13,339
• − Mortgage interest: −$4,761
• − Property taxes: −$644
• − Insurance: −$425
• − Repairs & maintenance: −$1,067
• − Management: −$1,067
• − Depreciation: −$2,473
• Taxable income: $2,902
• Est. tax owed @ 24.0%: −$696
• After-tax cash flow: $3,424/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Toledo City
• NCES district ID: 3904490
• Math proficiency: 15% ▼ -16.00%
• Reading proficiency: 24% ▼ -13.00%
• Median HH income: $32,137
• Composite: 15.76/100
• National rank: #9276
• State rank: #634 of 656 in OH

Livability — Toledo

• Score: 66/100
• State rank: #645
• US rank: #11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Toledo, OH
• County: Lucas · 437,818 people
• City population: 280,811
• Metro: Toledo, OH
• Population (ZIP): 4,057
• Household income: $38,369
• Rent vs Own: 41.4% rent · 58.6% own
• Severe rent burden: 15.7

Population outlook (Lucas County) Hauer SSP2

• Today (2025): 420,751 people
• By 2030: 410,187 · -2.5%
• By 2040: 384,019 · -8.7%
• By 2050: 355,125 · -15.6%
• By 2075: 291,683 · -30.7%
• By 2100: 233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Majority Black (64%)
• Race & ethnicity: Black 64% White 29% Hispanic / Latino 4% Two or more races 4%
• Common ancestry: Romanian 5% Iranian 3% Slovak 1%
• Foreign-born: 1% · Canada
• Languages at home: 98% English-only · Spanish 2%

Political lean MEDSL · Lucas

• 2024 margin: D (+12.6) · D 55.8% · R 43.2%
• 2008→2024 swing: -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
• All cycles: 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▲ 4.65%
• Current HPI: 126.1457
• Rent YoY: —
• Metro: —
• State GDP YoY: ▲ 1.98%
• F500 in state: 48

Industry mix (Fortune 500 HQ in OH)

Industry	F500 HQs	Revenue
▸Insurance	3	$145B
▸Industrial Machinery	3	$49B
▸Financial Services	3	$24B
▸Consumer Goods	2	$93B
▸Aerospace / Defense	2	$47B
▸Utilities	2	$33B

Price history

+844.4% since first listed

2 events — show timeline

• 2026-03-16 Listed $85,000 NORIS
• 1987-09-11 Sold (Public Records) $9,000 Public Records

Property tax history

+1.2%/yr

Latest (2025): $644 · +4.9% YoY. Source: county tax records.