201 Euclid St · Alden, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- 1% rule +9.3/10.0
- ARV discount +7.5/15.0
- Schools +3.9/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$59,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
A cute and cozy 2-bedroom, 1-bath home with an attached 1-stall garage, walk out unfinished basement with a sump pump, a spacious yard and TONS of potential! The seller recently moved out, and with a little cleaning and personal touch, this home is ready for its next chapter. A little effort will go a long way in bringing out its full charm and potential. Outside, you’ll find a good-sized yard with a storage shed — perfect for tools, lawn equipment, or extra storage. The location is hard to beat: close to the lake and right next to the school, making it convenient and desirable. This is a fantastic opportunity for a first-time buyer, downsizer, or investor looking to add value.
Key facts
- Spacious yard
- Attached garage
- Close to lake
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $60k.
Deal economics
- At list price, monthly cash flow is $237 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($855 rent vs $60k).
- Recommended offer: $55k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 71/100 on livability (#313 in MN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B; Watch: employment C-, health & safety C-, crime D+.
- Alden-Conger Public School District (rural): math 40% / reading 50% proficiency, ranked #174 of 301 in MN (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 11 active listings in the ZIP; 16 units permitted in Freeborn County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($414 loan paydown + $6k appreciation (10.0% local appreciation)).
- Freeborn County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 112 days — a 9% lower offer ($55k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 4y ago; this cycle's ask has dropped $20k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 112 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.43% ✓
- Cap rate
- 11.05%
- Cash-on-cash
- 16.98%
- DSCR
- 1.76
- GRM
- 5.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 36.9%
- Equity multiple
- 3.85×
- Total profit
- $47,769
- Equity at exit
- $53,963
- IRR
- 31.8%
- Equity multiple
- 8.68×
- Total profit
- $128,837
- Equity at exit
- $116,373
Cash invested: $16,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 56009
- Home prices YoY
- 14.3%
- Active inventory
- 11
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $855 medium interval (Pro) →
- Mortgage (P&I)
- −$314
- Tax from tax record
- −$99 /mo · $1,188/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$180
- Net cashflow
- $237
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,975
- Closing costs
- $1,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-06-19days on market $59,900 Active 112 DOM
-
2026-06-18days on market $59,900 Active 111 DOM
-
2026-06-17days on market $59,900 Active 110 DOM
-
2026-06-16days on market $59,900 Active 109 DOM
-
2026-06-15days on market $59,900 Active 108 DOM
-
2026-06-14days on market $59,900 Active 106 DOM
-
2026-06-12days on market $59,900 Active 105 DOM
-
2026-06-09days on market $59,900 Active 102 DOM
-
2026-06-08days on market $59,900 Active 101 DOM
-
2026-06-07days on market $59,900 Active 100 DOM
-
2026-06-05days on market $59,900 Active 98 DOM
-
2026-06-04days on market $59,900 Active 96 DOM
-
2026-06-02days on market $59,900 Active 95 DOM
-
2026-06-01days on market $59,900 Active 94 DOM
-
2026-05-31days on market $59,900 Active 93 DOM
-
2026-05-31days on market $59,900 Active 92 DOM
-
2026-05-07status Active 701-char remark
Show marketing remark (701 chars)
A cute and cozy 2-bedroom, 1-bath home with an attached 1-stall garage, walk out unfinished basement with a sump pump, a spacious yard and TONS of potential! The seller recently moved out, and with a little cleaning and personal touch, this home is ready for its next chapter. A little effort will go a long way in bringing out its full charm and potential. Outside, you’ll find a good-sized yard with a storage shed — perfect for tools, lawn equipment, or extra storage. The location is hard to beat: close to the lake and right next to the school, making it convenient and desirable. This is a fantastic opportunity for a first-time buyer, downsizer, or investor looking to add value.
-
2026-05-06historical 701-char remark
Show marketing remark (701 chars)
A cute and cozy 2-bedroom, 1-bath home with an attached 1-stall garage, walk out unfinished basement with a sump pump, a spacious yard and TONS of potential! The seller recently moved out, and with a little cleaning and personal touch, this home is ready for its next chapter. A little effort will go a long way in bringing out its full charm and potential. Outside, you’ll find a good-sized yard with a storage shed — perfect for tools, lawn equipment, or extra storage. The location is hard to beat: close to the lake and right next to the school, making it convenient and desirable. This is a fantastic opportunity for a first-time buyer, downsizer, or investor looking to add value.
-
2026-04-17price $67,500 701-char remark
Show marketing remark (701 chars)
A cute and cozy 2-bedroom, 1-bath home with an attached 1-stall garage, walk out unfinished basement with a sump pump, a spacious yard and TONS of potential! The seller recently moved out, and with a little cleaning and personal touch, this home is ready for its next chapter. A little effort will go a long way in bringing out its full charm and potential. Outside, you’ll find a good-sized yard with a storage shed — perfect for tools, lawn equipment, or extra storage. The location is hard to beat: close to the lake and right next to the school, making it convenient and desirable. This is a fantastic opportunity for a first-time buyer, downsizer, or investor looking to add value.
-
2026-02-25$79,900 Active 701-char remark
Show marketing remark (701 chars)
A cute and cozy 2-bedroom, 1-bath home with an attached 1-stall garage, walk out unfinished basement with a sump pump, a spacious yard and TONS of potential! The seller recently moved out, and with a little cleaning and personal touch, this home is ready for its next chapter. A little effort will go a long way in bringing out its full charm and potential. Outside, you’ll find a good-sized yard with a storage shed — perfect for tools, lawn equipment, or extra storage. The location is hard to beat: close to the lake and right next to the school, making it convenient and desirable. This is a fantastic opportunity for a first-time buyer, downsizer, or investor looking to add value.
-
2022-04-29soldstatus $70,000 Sold 267-char remark
Show marketing remark (267 chars)
Low utility costs and maintenance lend great appeal to 2 bedroom ranch-style cutie that is all ready for a new owner. Nice garage. The basement walks out and can easily double the living space. Perfect for today's minimalist buyers -a great small-town place to be.
-
2022-04-26soldstatus $70,000
-
2022-04-15status Pending 267-char remark
Show marketing remark (267 chars)
Low utility costs and maintenance lend great appeal to 2 bedroom ranch-style cutie that is all ready for a new owner. Nice garage. The basement walks out and can easily double the living space. Perfect for today's minimalist buyers -a great small-town place to be.
-
2022-04-14historical Contingent - Inspection 267-char remark
Show marketing remark (267 chars)
Low utility costs and maintenance lend great appeal to 2 bedroom ranch-style cutie that is all ready for a new owner. Nice garage. The basement walks out and can easily double the living space. Perfect for today's minimalist buyers -a great small-town place to be.
-
2022-01-14$79,900 Active 267-char remark
Show marketing remark (267 chars)
Low utility costs and maintenance lend great appeal to 2 bedroom ranch-style cutie that is all ready for a new owner. Nice garage. The basement walks out and can easily double the living space. Perfect for today's minimalist buyers -a great small-town place to be.
-
2001-07-02soldstatus $39,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $1,188 · $99/mo
- Projected year-2 tax
- $1,188 · $99/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,260
- − Mortgage interest
- −$3,355
- − Property taxes
- −$1,188
- − Insurance
- −$300
- − Repairs & maintenance
- −$821
- − Management
- −$821
- − Depreciation
- −$1,743
- Taxable income
- $2,033
- Est. tax owed @ 24.0%
- −$488
- After-tax cash flow
- $2,360/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Alden-Conger Public School District
- NCES district ID
- 2703030
- Math proficiency
- 40% ▼ -15.00%
- Reading proficiency
- 50% ▼ -7.00%
- Median HH income
- $55,513
- Composite
- 39.13/100
- National rank
- #4036
- State rank
- #174 of 301 in MN
Livability — Alden
- Score
- 71/100
- State rank
- #313
- US rank
- #6998
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Alden, MN
- Population (ZIP)
- 1,539
Population outlook (Freeborn County) Hauer SSP2
- Today (2025)
- 29,680 people
- By 2030
- 29,038 · -2.2%
- By 2040
- 27,650 · -6.8%
- By 2050
- 26,387 · -11.1%
- By 2075
- 25,224 · -15.0%
- By 2100
- 23,842 · -19.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 3% Hispanic / Latino 2%
- Common ancestry
- Portuguese 26% Romanian 4% Lithuanian 2%
- Foreign-born
- 0%
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Freeborn
- 2024 margin
- Strong R (+21.3) · D 38.7% · R 60.0% · Other 1.3%
- 2008→2024 swing
- -38.5pp toward R · 2008: 17.1pp · 2024: -21.3pp
- All cycles
- 2024: R+21.3 2020: R+16.0 2016: R+17.4 2012: D+14.2 2008: D+17.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 27.48%
- Current HPI
- 219.11
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
+69.2% since first listed10 events — show timeline
- 2026-05-07 Relisted — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-06 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2026-04-17 Price Changed $67,500 NORTHSTARMLS as Distributed by MLS Grid
- 2026-02-25 Listed $79,900 NORTHSTARMLS as Distributed by MLS Grid
- 2022-04-29 Sold (MLS) $70,000 NORTHSTARMLS as Distributed by MLS Grid
- 2022-04-26 Sold (Public Records) $70,000 Public Records
- 2022-04-15 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2022-04-14 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2022-01-14 Listed $79,900 NORTHSTARMLS as Distributed by MLS Grid
- 2001-07-02 Sold (Public Records) $39,900 Public Records
Property tax history
+8.9%/yrLatest (2025): $1,188 · +2.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…