CashFlowRE
Sign in Sign up
742 Olympia St SW
D+ Composite 48.13
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.3/30.0
  • ARV discount +14.0/15.0
  • DSCR +4.4/10.0
  • Livability +4.2/5.0
  • 1% rule +3.7/10.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$195,500

742 Olympia St SW · Grand Rapids, MI 49503
3 bd · 1.0 ba · 1,190 sqft · SingleFamily public records · 33 Days on market
Built 1905 3,920 sqft lot Est $228k · 14% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Very unique home! You will be hard press to find another one like this gem here. Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dining room combo and Bedroom on main and half bath. Detached garage with deck above. Nearby restaurants, parks, and shopping. Near 131, I 96, downtown, Grand Valley State, YMCA, and new amphitheater. Schools of choice or Grand Rapids Public. Don't let this gem get-a-way from you call to schedule your private tour today. All measurements are approximate. BATVAI

Key facts

  • 3,920 sq ft lot
  • 2 garage spots
  • Built 1905

Property features AI

Exterior

  • Parking: Detached garage; Driveway; 2 garage spaces
  • Utilities: Public water; Sewer available
  • Home design: Single-family residence; One and one-half story; Ground-level entry with steps
  • Construction: Vinyl siding; Asphalt roof; Slab foundation; Built area above grade: 1,190 (finished)
  • Exterior features: Covered patio/porch; Deck; Back yard fencing; Paved road

Interior

  • Kitchen: Gas water heater
  • Bedrooms: Total rooms: 6
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No central air
  • Interior features: Unfurnished; Therapeutic whirlpool
  • Laundry & utility: Washer hookup; Gas dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $196k.

Deal economics

  • At list price, monthly cash flow is $37 ($447/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $170k (12.9% below list).
  • Recommended offer: $170k (12.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.5% vs local median 4.5% in Grand Rapids — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#44 in MI, #939 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment C-, crime F.
  • Grand Rapids Public Schools (urban): math 15% / reading 29% proficiency, ranked #451 of 540 in MI (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.8%/yr); 181 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); 2,253 units permitted in Kent County in 2024 (969 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 33 days — a 3% lower offer ($190k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1905 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $170,377 (12.9% below list)

Questions for the listing agent

  1. It's been on market 33 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  2. Built in 1905 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
6.52%
Cash-on-cash
0.82%
DSCR
1.04
GRM
9.6

CMA / ARV

ARV (on-the-fly)
$228,480
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1061 Rathbone St SW 0.43mi 4/1.0 (+1) 1,171 (-2%) 6mo $215,000 $184 67
1674 Cleveland Ave SW 0.73mi 3/2.0 1,166 (-2%) 1mo $260,000 $223 58
1736 Wendler Ave SW 0.73mi 3/1.0 1,248 (+5%) 8mo $239,900 $192 52
1650 Wendler Ave SW 0.67mi 3/1.5 1,296 (+9%) 1mo $250,000 $193 51
1917 Osmer Ave SW 0.66mi 4/1.5 (+1) 1,144 (-4%) 6mo $182,000 $159 51
1010 Lee St SW 0.46mi 2/1.0 (-1) 1,100 (-8%) 12mo $202,647 $184 51
1246 Marquette St SW 0.65mi 3/1.0 1,288 (+8%) 11mo $250,000 $194 47
1901 Galewood Ave SW 0.67mi 3/1.0 1,134 (-5%) 21mo $250,000 $220 44
1945 Galewood Ave SW 0.74mi 3/1.5 1,337 (+12%) 2mo $265,000 $198 42
1624 Martindale Ave SW 0.74mi 3/1.5 1,014 (-15%) 4mo $166,000 $164 36
1247 Rathbone St SW 0.66mi 4/1.0 (+1) 1,049 (-12%) 20mo $190,000 $181 28
1642 Cleveland Ave SW 0.70mi 3/2.0 1,339 (+12%) 19mo $230,000 $172 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.82% rent growth · sell at horizon

5-year hold
IRR
-15.2%
Equity multiple
0.46×
Total profit
$-29,616
Equity at exit
$29,150
10-year hold
IRR
-6.9%
Equity multiple
0.56×
Total profit
$-23,996
Equity at exit
$16,903

Cash invested: $54,740 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49503

Rents YoY
2.8%
Active inventory
181
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$1,704 high interval (Pro) →
Mortgage (P&I)
$1,025
Tax from tax record
$202 /mo · $2,425/yr
Insurance
$81
HOA
$0
Vacancy / Maint / Mgmt
$358
Net cashflow
$37

Break-even live

Break-even rent $1,657
Max offer price $195,500
Occupancy floor 93%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,875
Closing costs
$5,865
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1019 Norwich Ave SW Grand Rapids, MI 3.0 1.0 1214 $1,595 $1.31 3d 1 0.39mi
242 Elm St SW Grand Rapids, MI 2.0 1.5 1100 $3,200 $2.91 2d 1 0.87mi
2134 McKee Ave SW Unit 2 Grand Rapids, MI 2.0 1.0 780 $1,195 $1.53 43d 1 0.97mi
400 Grant St SW Unit 2 Grand Rapids, MI 2.0 1.0 1000 $1,500 $1.50 2d 1 0.99mi
19 La Belle St SE Grand Rapids, MI 2.0 1.0 846 $1,045 $1.24 43d 1 0.99mi
470 Market Ave SW Grand Rapids, MI 2.0 1.0–2.0 622 $2,090 $3.36 2d 17 1.07mi
2340 Michael Ave SW Unit 2280 4 Wyoming, MI 2.0 1.0 900 $1,200 $1.33 19d 1 1.27mi
2040 Division Ave S Unit 207 Grand Rapids, MI 2.0 1.0 768 $1,703 $2.22 2d 1 1.33mi
1309 Madison Ave SE Grand Rapids, MI 1.0–2.0 1.0 775 $1,560 $2.01 2d 1 1.36mi
840 Lafayette Ave SE Unit 2 Grand Rapids, MI 3.0 1.0 950 $1,600 $1.68 43d 1 1.38mi
2515 McKee Ave SW Unit 4 Wyoming, MI 2.0 1.0 900 $1,300 $1.44 14d 1 1.43mi
350 Ionia Ave SW Grand Rapids, MI 2.0–3.0 2.0–3.0 1400 $1,350 $0.96 11d 2 1.47mi

Listing history 45 events

  1. 2026-06-18
    days on market $195,500 Active 33 DOM
  2. 2026-06-17
    days on market $195,500 Active 32 DOM
  3. 2026-06-16
    days on market $195,500 Active 31 DOM
  4. 2026-06-15
    days on market $195,500 Active 30 DOM
  5. 2026-06-14
    days on market $195,500 Active 28 DOM
  6. 2026-06-13
    days on market $195,500 Active 27 DOM
  7. 2026-06-10
    days on market $195,500 Active 25 DOM
  8. 2026-06-09
    days on market $195,500 Active 24 DOM
  9. 2026-06-08
    days on market $195,500 Active 23 DOM
  10. 2026-06-07
    days on market $195,500 Active 22 DOM
  11. 2026-06-05
    days on market $195,500 Active 19 DOM
  12. 2026-06-03
    days on market $195,500 Active 18 DOM
  13. 2026-06-03
    days on market $195,500 Active 17 DOM
  14. 2026-06-01
    days on market $195,500 Active 16 DOM
  15. 2026-05-31
    days on market $195,500 Active 15 DOM
  16. 2026-05-17
    listed $195,500 Active 635-char remark
    Show marketing remark (635 chars)

    Very unique home! You will be hard press to find another one like this gem here. Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dining room combo and Bedroom on main and half bath. Detached garage with deck above. Nearby restaurants, parks, and shopping. Near 131, I 96, downtown, Grand Valley State, YMCA, and new amphitheater. Schools of choice or Grand Rapids Public. Don't let this gem get-a-way from you call to schedule your private tour today. All measurements are approximate. BATVAI

  17. 2026-05-17
    listed $195,500 Active 635-char remark
    Show marketing remark (635 chars)

    Very unique home! You will be hard press to find another one like this gem here. Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dining room combo and Bedroom on main and half bath. Detached garage with deck above. Nearby restaurants, parks, and shopping. Near 131, I 96, downtown, Grand Valley State, YMCA, and new amphitheater. Schools of choice or Grand Rapids Public. Don't let this gem get-a-way from you call to schedule your private tour today. All measurements are approximate. BATVAI

  18. 2026-05-14
    historical $195,500 635-char remark
    Show marketing remark (635 chars)

    Very unique home! You will be hard press to find another one like this gem here. Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dining room combo and Bedroom on main and half bath. Detached garage with deck above. Nearby restaurants, parks, and shopping. Near 131, I 96, downtown, Grand Valley State, YMCA, and new amphitheater. Schools of choice or Grand Rapids Public. Don't let this gem get-a-way from you call to schedule your private tour today. All measurements are approximate. BATVAI

  19. 2023-07-19
    soldstatus $180,000
  20. 2023-07-14
    soldstatus $180,000 Sold
    Show marketing remark (453 chars)

    Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023

  21. 2023-07-14
    soldstatus $180,000 Sold
    Show marketing remark (453 chars)

    Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023

  22. 2023-07-14
    soldstatus $180,000 Closed
    Show marketing remark (453 chars)

    Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023

  23. 2023-05-10
    status Pending
    Show marketing remark (453 chars)

    Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023

  24. 2023-05-10
    status Pending
    Show marketing remark (453 chars)

    Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023

  25. 2023-05-10
    status Pending
    Show marketing remark (453 chars)

    Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023

  26. 2023-03-31
    price $184,900
  27. 2023-03-30
    price $184,900
    Show marketing remark (453 chars)

    Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023

  28. 2023-03-30
    status Active
    Show marketing remark (453 chars)

    Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023

  29. 2023-03-30
    status Active
    Show marketing remark (453 chars)

    Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023

  30. 2023-03-30
    price $184,900
    Show marketing remark (453 chars)

    Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023

  31. 2023-03-30
    status Active
    Show marketing remark (453 chars)

    Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023

  32. 2023-03-16
    status Pending
    Show marketing remark (453 chars)

    Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023

  33. 2023-03-16
    status Pending
    Show marketing remark (453 chars)

    Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023

  34. 2023-03-16
    status Pending
    Show marketing remark (453 chars)

    Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023

  35. 2023-03-09
    listed $189,900 Active
    Show marketing remark (453 chars)

    Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023

  36. 2023-03-09
    listed $189,900 Active
    Show marketing remark (453 chars)

    Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023

  37. 2023-03-09
    listed $189,900 Active
    Show marketing remark (453 chars)

    Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023

  38. 2020-12-31
    historical
  39. 2020-12-31
    historical
  40. 2020-09-10
    historical
  41. 2019-02-05
    status Active
  42. 2019-02-02
    historical
  43. 2018-10-15
    listed $124,900
  44. 2018-10-15
    listed $124,900 Active
  45. 2018-10-15
    listed $124,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,425 · $202/mo
Projected year-2 tax
$2,718 · $226/mo
Expected delta
+$293/yr (+$24/mo · 12.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,445
− Mortgage interest
−$10,951
− Property taxes
−$2,425
− Insurance
−$978
− Repairs & maintenance
−$1,636
− Management
−$1,636
− Depreciation
−$5,687
Taxable loss
−$2,867
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$688
After-tax cash flow
$1,135/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Grand Rapids Public Schools
NCES district ID
2616440
Math proficiency
15% ▼ -5.00%
Reading proficiency
29% ▼ -1.00%
Median HH income
$40,612
Composite
18.62/100
National rank
#8899
State rank
#451 of 540 in MI

Livability — Grand Rapids

Score
83/100
State rank
#44
US rank
#939

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment C- Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Grand Rapids, MI
County
Kent County · 533,805 people
City population
181,325
Metro
Grand Rapids-Kentwood, MI
Population (ZIP)
39,489
Household income
$64,661
Rent vs Own
63.8% rent · 36.2% own
Severe rent burden
1891.0

Population outlook (Kent County) Hauer SSP2

Today (2025)
712,484 people
By 2030
748,618 · +5.1%
By 2040
814,777 · +14.4%
By 2050
868,556 · +21.9%
By 2075
966,487 · +35.7%
By 2100
967,975 · +35.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 59% Hispanic / Latino 19% Two or more races 14% Black 14% Asian 3%
Hispanic origin (detail)
Mexican 11% Puerto Rican 1%
Common ancestry
Iranian 10% Romanian 7% Slovak 2%
Foreign-born
11% · Canada, South Korea, China
Languages at home
82% English-only · Spanish 15% Chinese 1%

Political lean MEDSL · Kent

2024 margin
Lean D (+5.4) · D 51.8% · R 46.5% · Other 1.7%
2008→2024 swing
+4.8pp toward D · 2008: 0.5pp · 2024: 5.4pp
All cycles
2024: D+5.4 2020: D+6.1 2016: R+3.1 2012: R+7.9 2008: D+0.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -347.22%
Current HPI
312.3878
Rent YoY
▲ 2.82%
Metro
Grand Rapids-Kentwood, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+56.5% since first listed
30 events — show timeline
  • 2026-05-17 Listed $195,500 MiRealSource-MiMLS
  • 2026-05-17 Listed $195,500 REALCOMP
  • 2026-05-14 Coming Soon $195,500 MiRealSource-MiMLS
  • 2023-07-19 Sold (Public Records) $180,000 Public Records
  • 2023-07-14 Sold (MLS) $180,000 MiRealSource-MiMLS
  • 2023-07-14 Sold (MLS) $180,000 SW Michigan MLS
  • 2023-07-14 Sold (MLS) $180,000 REALCOMP
  • 2023-05-10 Pending REALCOMP
  • 2023-05-10 Pending MiRealSource-MiMLS
  • 2023-05-10 Pending SW Michigan MLS
  • 2023-03-31 Price Changed $184,900 MiRealSource-MiMLS
  • 2023-03-30 Price Changed $184,900 REALCOMP
  • 2023-03-30 Relisted REALCOMP
  • 2023-03-30 Relisted MiRealSource-MiMLS
  • 2023-03-30 Price Changed $184,900 SW Michigan MLS
  • 2023-03-30 Relisted SW Michigan MLS
  • 2023-03-16 Pending REALCOMP
  • 2023-03-16 Pending MiRealSource-MiMLS
  • 2023-03-16 Pending SW Michigan MLS
  • 2023-03-09 Listed $189,900 MiRealSource-MiMLS
  • 2023-03-09 Listed $189,900 SW Michigan MLS
  • 2023-03-09 Listed $189,900 REALCOMP
  • 2020-12-31 Listing Removed MiRealSource-MiMLS
  • 2020-12-31 Listing Removed REALCOMP
  • 2020-09-10 Listing Removed SW Michigan MLS
  • 2019-02-05 Relisted SW Michigan MLS
  • 2019-02-02 Listing Removed SW Michigan MLS
  • 2018-10-15 Listed $124,900 MiRealSource-MiMLS
  • 2018-10-15 Listed $124,900 SW Michigan MLS
  • 2018-10-15 Listed $124,900 REALCOMP

Property tax history

+9.7%/yr

Latest (2025): $2,425 · +2.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…