742 Olympia St SW · Grand Rapids, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.3/30.0
- ARV discount +14.0/15.0
- DSCR +4.4/10.0
- Livability +4.2/5.0
- 1% rule +3.7/10.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$195,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Very unique home! You will be hard press to find another one like this gem here. Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dining room combo and Bedroom on main and half bath. Detached garage with deck above. Nearby restaurants, parks, and shopping. Near 131, I 96, downtown, Grand Valley State, YMCA, and new amphitheater. Schools of choice or Grand Rapids Public. Don't let this gem get-a-way from you call to schedule your private tour today. All measurements are approximate. BATVAI
Key facts
- 3,920 sq ft lot
- 2 garage spots
- Built 1905
Property features AI
Exterior
- Parking: Detached garage; Driveway; 2 garage spaces
- Utilities: Public water; Sewer available
- Home design: Single-family residence; One and one-half story; Ground-level entry with steps
- Construction: Vinyl siding; Asphalt roof; Slab foundation; Built area above grade: 1,190 (finished)
- Exterior features: Covered patio/porch; Deck; Back yard fencing; Paved road
Interior
- Kitchen: Gas water heater
- Bedrooms: Total rooms: 6
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No central air
- Interior features: Unfurnished; Therapeutic whirlpool
- Laundry & utility: Washer hookup; Gas dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $196k.
Deal economics
- At list price, monthly cash flow is $37 ($447/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $170k (12.9% below list).
- Recommended offer: $170k (12.9% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 4.5% in Grand Rapids — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#44 in MI, #939 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment C-, crime F.
- Grand Rapids Public Schools (urban): math 15% / reading 29% proficiency, ranked #451 of 540 in MI (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.8%/yr); 181 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); 2,253 units permitted in Kent County in 2024 (969 in 5+ unit buildings).
- This rent runs 32% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 33 days — a 3% lower offer ($190k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1905 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 33 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- Built in 1905 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.52%
- Cash-on-cash
- 0.82%
- DSCR
- 1.04
- GRM
- 9.6
CMA / ARV
- ARV (on-the-fly)
- $228,480
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1061 Rathbone St SW | 0.43mi | 4/1.0 (+1) | 1,171 (-2%) | 6mo | $215,000 | $184 | 67 |
| 1674 Cleveland Ave SW | 0.73mi | 3/2.0 | 1,166 (-2%) | 1mo | $260,000 | $223 | 58 |
| 1736 Wendler Ave SW | 0.73mi | 3/1.0 | 1,248 (+5%) | 8mo | $239,900 | $192 | 52 |
| 1650 Wendler Ave SW | 0.67mi | 3/1.5 | 1,296 (+9%) | 1mo | $250,000 | $193 | 51 |
| 1917 Osmer Ave SW | 0.66mi | 4/1.5 (+1) | 1,144 (-4%) | 6mo | $182,000 | $159 | 51 |
| 1010 Lee St SW | 0.46mi | 2/1.0 (-1) | 1,100 (-8%) | 12mo | $202,647 | $184 | 51 |
| 1246 Marquette St SW | 0.65mi | 3/1.0 | 1,288 (+8%) | 11mo | $250,000 | $194 | 47 |
| 1901 Galewood Ave SW | 0.67mi | 3/1.0 | 1,134 (-5%) | 21mo | $250,000 | $220 | 44 |
| 1945 Galewood Ave SW | 0.74mi | 3/1.5 | 1,337 (+12%) | 2mo | $265,000 | $198 | 42 |
| 1624 Martindale Ave SW | 0.74mi | 3/1.5 | 1,014 (-15%) | 4mo | $166,000 | $164 | 36 |
| 1247 Rathbone St SW | 0.66mi | 4/1.0 (+1) | 1,049 (-12%) | 20mo | $190,000 | $181 | 28 |
| 1642 Cleveland Ave SW | 0.70mi | 3/2.0 | 1,339 (+12%) | 19mo | $230,000 | $172 | 27 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.82% rent growth · sell at horizon
- IRR
- -15.2%
- Equity multiple
- 0.46×
- Total profit
- $-29,616
- Equity at exit
- $29,150
- IRR
- -6.9%
- Equity multiple
- 0.56×
- Total profit
- $-23,996
- Equity at exit
- $16,903
Cash invested: $54,740 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49503
- Rents YoY
- 2.8%
- Active inventory
- 181
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,704 high interval (Pro) →
- Mortgage (P&I)
- −$1,025
- Tax from tax record
- −$202 /mo · $2,425/yr
- Insurance
- −$81
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$358
- Net cashflow
- $37
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,875
- Closing costs
- $5,865
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1019 Norwich Ave SW Grand Rapids, MI | 3.0 | 1.0 | 1214 | $1,595 | $1.31 | 3d | 1 | 0.39mi |
| 242 Elm St SW Grand Rapids, MI | 2.0 | 1.5 | 1100 | $3,200 | $2.91 | 2d | 1 | 0.87mi |
| 2134 McKee Ave SW Unit 2 Grand Rapids, MI | 2.0 | 1.0 | 780 | $1,195 | $1.53 | 43d | 1 | 0.97mi |
| 400 Grant St SW Unit 2 Grand Rapids, MI | 2.0 | 1.0 | 1000 | $1,500 | $1.50 | 2d | 1 | 0.99mi |
| 19 La Belle St SE Grand Rapids, MI | 2.0 | 1.0 | 846 | $1,045 | $1.24 | 43d | 1 | 0.99mi |
| 470 Market Ave SW Grand Rapids, MI | 2.0 | 1.0–2.0 | 622 | $2,090 | $3.36 | 2d | 17 | 1.07mi |
| 2340 Michael Ave SW Unit 2280 4 Wyoming, MI | 2.0 | 1.0 | 900 | $1,200 | $1.33 | 19d | 1 | 1.27mi |
| 2040 Division Ave S Unit 207 Grand Rapids, MI | 2.0 | 1.0 | 768 | $1,703 | $2.22 | 2d | 1 | 1.33mi |
| 1309 Madison Ave SE Grand Rapids, MI | 1.0–2.0 | 1.0 | 775 | $1,560 | $2.01 | 2d | 1 | 1.36mi |
| 840 Lafayette Ave SE Unit 2 Grand Rapids, MI | 3.0 | 1.0 | 950 | $1,600 | $1.68 | 43d | 1 | 1.38mi |
| 2515 McKee Ave SW Unit 4 Wyoming, MI | 2.0 | 1.0 | 900 | $1,300 | $1.44 | 14d | 1 | 1.43mi |
| 350 Ionia Ave SW Grand Rapids, MI | 2.0–3.0 | 2.0–3.0 | 1400 | $1,350 | $0.96 | 11d | 2 | 1.47mi |
Listing history 45 events
-
2026-06-18days on market $195,500 Active 33 DOM
-
2026-06-17days on market $195,500 Active 32 DOM
-
2026-06-16days on market $195,500 Active 31 DOM
-
2026-06-15days on market $195,500 Active 30 DOM
-
2026-06-14days on market $195,500 Active 28 DOM
-
2026-06-13days on market $195,500 Active 27 DOM
-
2026-06-10days on market $195,500 Active 25 DOM
-
2026-06-09days on market $195,500 Active 24 DOM
-
2026-06-08days on market $195,500 Active 23 DOM
-
2026-06-07days on market $195,500 Active 22 DOM
-
2026-06-05days on market $195,500 Active 19 DOM
-
2026-06-03days on market $195,500 Active 18 DOM
-
2026-06-03days on market $195,500 Active 17 DOM
-
2026-06-01days on market $195,500 Active 16 DOM
-
2026-05-31days on market $195,500 Active 15 DOM
-
2026-05-17$195,500 Active 635-char remark
Show marketing remark (635 chars)
Very unique home! You will be hard press to find another one like this gem here. Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dining room combo and Bedroom on main and half bath. Detached garage with deck above. Nearby restaurants, parks, and shopping. Near 131, I 96, downtown, Grand Valley State, YMCA, and new amphitheater. Schools of choice or Grand Rapids Public. Don't let this gem get-a-way from you call to schedule your private tour today. All measurements are approximate. BATVAI
-
2026-05-17$195,500 Active 635-char remark
Show marketing remark (635 chars)
Very unique home! You will be hard press to find another one like this gem here. Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dining room combo and Bedroom on main and half bath. Detached garage with deck above. Nearby restaurants, parks, and shopping. Near 131, I 96, downtown, Grand Valley State, YMCA, and new amphitheater. Schools of choice or Grand Rapids Public. Don't let this gem get-a-way from you call to schedule your private tour today. All measurements are approximate. BATVAI
-
2026-05-14historical $195,500 635-char remark
Show marketing remark (635 chars)
Very unique home! You will be hard press to find another one like this gem here. Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dining room combo and Bedroom on main and half bath. Detached garage with deck above. Nearby restaurants, parks, and shopping. Near 131, I 96, downtown, Grand Valley State, YMCA, and new amphitheater. Schools of choice or Grand Rapids Public. Don't let this gem get-a-way from you call to schedule your private tour today. All measurements are approximate. BATVAI
-
2023-07-19soldstatus $180,000
-
2023-07-14soldstatus $180,000 Sold
Show marketing remark (453 chars)
Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023
-
2023-07-14soldstatus $180,000 Sold
Show marketing remark (453 chars)
Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023
-
2023-07-14soldstatus $180,000 Closed
Show marketing remark (453 chars)
Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023
-
2023-05-10status Pending
Show marketing remark (453 chars)
Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023
-
2023-05-10status Pending
Show marketing remark (453 chars)
Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023
-
2023-05-10status Pending
Show marketing remark (453 chars)
Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023
-
2023-03-31price $184,900
-
2023-03-30price $184,900
Show marketing remark (453 chars)
Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023
-
2023-03-30status Active
Show marketing remark (453 chars)
Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023
-
2023-03-30status Active
Show marketing remark (453 chars)
Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023
-
2023-03-30price $184,900
Show marketing remark (453 chars)
Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023
-
2023-03-30status Active
Show marketing remark (453 chars)
Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023
-
2023-03-16status Pending
Show marketing remark (453 chars)
Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023
-
2023-03-16status Pending
Show marketing remark (453 chars)
Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023
-
2023-03-16status Pending
Show marketing remark (453 chars)
Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023
-
2023-03-09$189,900 Active
Show marketing remark (453 chars)
Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023
-
2023-03-09$189,900 Active
Show marketing remark (453 chars)
Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023
-
2023-03-09$189,900 Active
Show marketing remark (453 chars)
Very unique home! Vaulted ceiling in the kitchen and upstairs master suite. Open floor plan with loft, hot tub and full bath upstairs. Downstairs is a Kitchen with eating area and vaulted ceiling. Living room/dinig room combo and Bedroom on main and half bath. Detached garage with deck above. Schools of choice or Grand Rapids Public. Very nice enclosed front porch. Vinyl exterior. 24 hr. Notice. No Sunday showings. Sale not to close until 07/01/2023
-
2020-12-31historical
-
2020-12-31historical
-
2020-09-10historical
-
2019-02-05status Active
-
2019-02-02historical
-
2018-10-15$124,900
-
2018-10-15$124,900 Active
-
2018-10-15$124,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,425 · $202/mo
- Projected year-2 tax
- $2,718 · $226/mo
- Expected delta
- +$293/yr (+$24/mo · 12.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,445
- − Mortgage interest
- −$10,951
- − Property taxes
- −$2,425
- − Insurance
- −$978
- − Repairs & maintenance
- −$1,636
- − Management
- −$1,636
- − Depreciation
- −$5,687
- Taxable loss
- −$2,867
- Est. tax savings @ 24.0%
- +$688
- After-tax cash flow
- $1,135/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Grand Rapids Public Schools
- NCES district ID
- 2616440
- Math proficiency
- 15% ▼ -5.00%
- Reading proficiency
- 29% ▼ -1.00%
- Median HH income
- $40,612
- Composite
- 18.62/100
- National rank
- #8899
- State rank
- #451 of 540 in MI
Livability — Grand Rapids
- Score
- 83/100
- State rank
- #44
- US rank
- #939
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Grand Rapids, MI
- County
- Kent County · 533,805 people
- City population
- 181,325
- Metro
- Grand Rapids-Kentwood, MI
- Population (ZIP)
- 39,489
- Household income
- $64,661
- Rent vs Own
- Severe rent burden
- 1891.0
Population outlook (Kent County) Hauer SSP2
- Today (2025)
- 712,484 people
- By 2030
- 748,618 · +5.1%
- By 2040
- 814,777 · +14.4%
- By 2050
- 868,556 · +21.9%
- By 2075
- 966,487 · +35.7%
- By 2100
- 967,975 · +35.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 59% Hispanic / Latino 19% Two or more races 14% Black 14% Asian 3%
- Hispanic origin (detail)
- Mexican 11% Puerto Rican 1%
- Common ancestry
- Iranian 10% Romanian 7% Slovak 2%
- Foreign-born
- 11% · Canada, South Korea, China
- Languages at home
- 82% English-only · Spanish 15% Chinese 1%
Political lean MEDSL · Kent
- 2024 margin
- Lean D (+5.4) · D 51.8% · R 46.5% · Other 1.7%
- 2008→2024 swing
- +4.8pp toward D · 2008: 0.5pp · 2024: 5.4pp
- All cycles
- 2024: D+5.4 2020: D+6.1 2016: R+3.1 2012: R+7.9 2008: D+0.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -347.22%
- Current HPI
- 312.3878
- Rent YoY
- ▲ 2.82%
- Metro
- Grand Rapids-Kentwood, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+56.5% since first listed30 events — show timeline
- 2026-05-17 Listed $195,500 MiRealSource-MiMLS
- 2026-05-17 Listed $195,500 REALCOMP
- 2026-05-14 Coming Soon $195,500 MiRealSource-MiMLS
- 2023-07-19 Sold (Public Records) $180,000 Public Records
- 2023-07-14 Sold (MLS) $180,000 MiRealSource-MiMLS
- 2023-07-14 Sold (MLS) $180,000 SW Michigan MLS
- 2023-07-14 Sold (MLS) $180,000 REALCOMP
- 2023-05-10 Pending — REALCOMP
- 2023-05-10 Pending — MiRealSource-MiMLS
- 2023-05-10 Pending — SW Michigan MLS
- 2023-03-31 Price Changed $184,900 MiRealSource-MiMLS
- 2023-03-30 Price Changed $184,900 REALCOMP
- 2023-03-30 Relisted — REALCOMP
- 2023-03-30 Relisted — MiRealSource-MiMLS
- 2023-03-30 Price Changed $184,900 SW Michigan MLS
- 2023-03-30 Relisted — SW Michigan MLS
- 2023-03-16 Pending — REALCOMP
- 2023-03-16 Pending — MiRealSource-MiMLS
- 2023-03-16 Pending — SW Michigan MLS
- 2023-03-09 Listed $189,900 MiRealSource-MiMLS
- 2023-03-09 Listed $189,900 SW Michigan MLS
- 2023-03-09 Listed $189,900 REALCOMP
- 2020-12-31 Listing Removed — MiRealSource-MiMLS
- 2020-12-31 Listing Removed — REALCOMP
- 2020-09-10 Listing Removed — SW Michigan MLS
- 2019-02-05 Relisted — SW Michigan MLS
- 2019-02-02 Listing Removed — SW Michigan MLS
- 2018-10-15 Listed $124,900 MiRealSource-MiMLS
- 2018-10-15 Listed $124,900 SW Michigan MLS
- 2018-10-15 Listed $124,900 REALCOMP
Property tax history
+9.7%/yrLatest (2025): $2,425 · +2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…