CashFlowRE
Sign in Sign up
219 High St
C- Composite 52.64
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +12.2/30.0
  • Appreciation +7.3/10.0
  • Schools +4.1/10.0
  • DSCR +3.6/10.0
  • Livability +2.9/5.0
  • 1% rule +2.5/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$174,500

219 High St · Senecaville, OH 43780
3 bd · 2.0 ba · 2,267 sqft · SingleFamily public records · 11 Days on market
Built 1850 0.25 ac lot $77/sqft · 18% below area Est $214k · 18% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Step into the timeless charm of this stunning historic Victorian home, originally built in 1850 and full of character you simply cannot recreate. Beautifully updated on the exterior, this property features a new roof, new siding, and new windows, offering peace of mind while preserving the home’s classic appeal. Inside, you’ll find a space rich with warmth, charm, and original character, just waiting for its next owner to bring their vision to life. Featuring three bedrooms, two bathrooms, a large barn/garage, and an additional shed, this property offers both functionality and endless potential. One of the standout features is the spacious backyard, an incredible find for an in-

Key facts

  • New siding
  • Spacious backyard
  • New roof

Tags

HISTORIC VICTORIAN HOMENEW ROOFNEW SIDINGNEW WINDOWSSPACIOUS BACKYARD

Property features AI

Exterior

  • Parking: Detached or attached garage with 1 garage space; Street parking
  • Utilities: Public water; Public sewer
  • Home design: Two-story home; Vinyl siding; Shingle roof; Listed as fixer condition
  • Construction: Vinyl siding construction; Shingle roof
  • Exterior features: Alley access; Gravel and on-street parking available

Interior

  • Bathrooms: Two full bathrooms; One main-level bathroom
  • Heating & cooling: Forced air heating (gas); Central air conditioning
  • Interior features: Unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $174k.

Deal economics

  • At list price, monthly cash flow is $-35 ($-417/yr) — negative.
  • To cash-flow at today's rent, offer at most $168k (3.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $131k (25.0% below list).
  • Recommended offer: $131k (25.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 58/100 on livability (#1,079 in OH) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing B; Watch: crime D+, schools F, amenities F.
  • Rolling Hills Local (rural): math 44% / reading 54% proficiency, ranked #463 of 656 in OH (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 30 active listings in the ZIP; 37 units permitted in Guernsey County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $9k of equity ($1k loan paydown + $8k appreciation (4.6% local appreciation)).
  • Guernsey County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (4.6% appreciation + 3.0% rent growth), your $49k cash investment doubles in ~5 years — after that, you're playing with house money.
  • By year 4, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $60k; list at $174k implies a 191% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1850 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $130,924 (25.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1850 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.75%
Cap rate
6.05%
Cash-on-cash
-0.85%
DSCR
0.96
GRM
11.1

CMA / ARV

ARV (median comp)
$214,081
List price
$174,500
Delta
-18.49%
Verdict
UNDERPRICED
Comps
14 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
220 Church St 0.13mi 4/1.0 (+1) 2,400 (+6%) 2mo $25,000 $10 73
224 Church St 0.16mi 3/0.5 2,180 (-4%) 10mo $60,000 $28 72
324 Rigby Rd 0.32mi 4/2.0 (+1) 1,928 (-15%) 6mo $240,000 $124 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

4.62% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
11.2%
Equity multiple
1.70×
Total profit
$34,182
Equity at exit
$94,886
10-year hold
IRR
12.5%
Equity multiple
3.19×
Total profit
$107,014
Equity at exit
$160,544

Cash invested: $48,860 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43780

Home prices YoY
1.8%
Active inventory
30
Price-to-rent
11.1×

Monthly cashflow live

Estimated rent
$1,309 medium interval (Pro) →
Mortgage (P&I)
$915
Tax from tax record
$81 /mo · $975/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$275
Net cashflow
$-35

Break-even live

Break-even rent $1,353
Max offer price $168,364
Occupancy floor 98%

Sensitivity live

Price -10% $64 -5% $15 +0% $-35 +5% $-84 +10% $-134
Rent -10% $-138 -5% $-86 +0% $-35 +5% $17 +10% $69
Rate -1.0pp $53 -0.5pp $10 base $-35 +0.5pp $-80 +1.0pp $-126

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,625
Closing costs
$5,235
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 14 events

  1. 2026-05-13
    listed $174,500 Active 1119-char remark
  2. 2022-10-07
    historical
  3. 2022-06-24
    price $158,800
  4. 2022-05-04
    price $163,900
  5. 2022-04-07
    listed $144,900 Active
  6. 2020-06-26
    historical
  7. 2019-03-12
    listed $99,900
  8. 2016-07-27
    historical
  9. 2016-04-27
    listed $107,000
  10. 2016-03-02
    historical
  11. 2015-09-02
    listed $115,900
  12. 2013-10-24
    historical
  13. 2013-06-06
    listed $109,500
  14. 2007-05-02
    soldstatus $60,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$975 · $81/mo
Projected year-2 tax
$1,848 · $154/mo
Expected delta
+$874/yr (+$73/mo · 89.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥97°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,711
− Mortgage interest
−$9,775
− Property taxes
−$975
− Insurance
−$872
− Repairs & maintenance
−$1,257
− Management
−$1,257
− Depreciation
−$5,076
Taxable loss
−$3,501
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$840
After-tax cash flow
$423/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Rolling Hills Local
NCES district ID
3904730
Math proficiency
44% ▼ -16.00%
Reading proficiency
54% ▼ -4.00%
Median HH income
$39,979
Composite
40.96/100
National rank
#3602
State rank
#463 of 656 in OH

Livability — Senecaville

Score
58/100
State rank
#1079
US rank
#21525

Category grades

Amenities F Commute F Cost of living A+ Crime D+ Employment D- Housing B Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Senecaville, OH
County
Noble · 16,074 people
Population (ZIP)
2,187
Household income
$64,091
Rent vs Own
14.0% rent · 86.0% own
Severe rent burden
8.8

Population outlook (Guernsey County) Hauer SSP2

Today (2025)
37,281 people
By 2030
35,900 · -3.7%
By 2040
32,861 · -11.9%
By 2050
29,700 · -20.3%
By 2075
22,199 · -40.5%
By 2100
15,192 · -59.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (97%)
Race & ethnicity
White 97% Hispanic / Latino 2%
Common ancestry
Romanian 3% Lithuanian 3% Slovak 1%
Foreign-born
3% · Canada
Languages at home
97% English-only · Arabic 3%

Political lean MEDSL · Guernsey

2024 margin
Solid R (+52.1) · D 23.6% · R 75.7%
2008→2024 swing
-43.0pp toward R · 2008: -9.1pp · 2024: -52.1pp
All cycles
2024: R+52.1 2020: R+48.4 2016: R+42.6 2012: R+9.7 2008: R+9.1

Not yet ingested

Civics

Market trends

HPI YoY
▲ 4.62%
Current HPI
260.1533
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+190.8% since first listed
15 events — show timeline
  • 2026-05-25 Pending MLSNOW
  • 2026-05-13 Listed $174,500 MLSNOW
  • 2022-10-07 Listing Removed MLSNOW
  • 2022-06-24 Price Changed $158,800 MLSNOW
  • 2022-05-04 Price Changed $163,900 MLSNOW
  • 2022-04-07 Listed $144,900 MLSNOW
  • 2020-06-26 Listing Removed MLSNOW
  • 2019-03-12 Listed $99,900 MLSNOW
  • 2016-07-27 Listing Removed MLSNOW
  • 2016-04-27 Listed $107,000 MLSNOW
  • 2016-03-02 Listing Removed MLSNOW
  • 2015-09-02 Listed $115,900 MLSNOW
  • 2013-10-24 Listing Removed MLSNOW
  • 2013-06-06 Listed $109,500 MLSNOW
  • 2007-05-02 Sold (Public Records) $60,000 Public Records

Property tax history

+2.9%/yr

Latest (2025): $975 · +1.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…