CashFlowRE
Sign in Sign up
808 45th Street Ensley
C- Composite 54.7
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.1/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.4/10.0
  • 1% rule +5.6/10.0
  • Rent growth +4.3/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • Appreciation +0.0/10.0

$99,900

808 45th Street Ensley · Birmingham, AL 35208
2 bd · 1.0 ba · 940 sqft · SingleFamily public records · 21 Days on market
Built 1951 8,712 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investors if you are looking for a project at a great price this is one to consider looking at this one. Don't let it get away.

Key facts

  • 8,712 sq ft lot
  • Built 1951
  • Listed 21 days

Property features AI

Finance

  • Other: Lot size approximately 0.2 acres
  • Financial info: No financial details provided
  • HOA & community: No subdivision listed

Exterior

  • Parking: On-street parking
  • Security: No security features listed
  • Utilities: Public water; Connected sewer; Gas water heater; Internet service availability unknown
  • Home design: Existing construction; Siding vinyl exterior
  • Construction: Crawl space foundation; Vinyl siding
  • Exterior features: No pool, patio, decks, or garden listed; Not waterfront

Interior

  • Kitchen: Solid surface countertops; Gas oven
  • Bedrooms: Two bedrooms on main level
  • Flooring: Hardwood floors
  • Bathrooms: One full bathroom
  • Heating & cooling: Central heating; Central cooling
  • Interior features: Smooth ceilings; No additional interior features listed
  • Laundry & utility: Washer hookup in a closet on the main level; Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $178 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $98k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.4% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, schools F, crime F.
  • Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.2%/yr); 122 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 53% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 7.2% rent growth), your $28k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $3k; list at $100k implies a 3706% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $98,401 (1.5% below list)

Questions for the listing agent

  1. Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.06%
Cap rate
8.44%
Cash-on-cash
7.65%
DSCR
1.34
GRM
7.8

CMA / ARV

ARV (on-the-fly)
$47,940
Comps found
11
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
934 47th St N 0.32mi 2/1.0 972 (+3%) 6mo $39,000 $40 74
749 45th Pl N 0.09mi 3/1.0 (+1) 1,036 (+10%) 9mo $75,000 $72 66
208 52nd Pl N 0.72mi 2/1.0 926 (-2%) 3mo $62,500 $67 62
1212 43rd St N 0.51mi 3/1.0 (+1) 1,018 (+8%) 6mo $12,000 $12 52
913 47th St N 0.30mi 2/1.0 838 (-11%) 22mo $35,000 $42 50
912 48th St N 0.41mi 3/1.0 (+1) 1,073 (+14%) 6mo $55,000 $51 48
916 N 47th St 0.28mi 3/2.0 (+1) 1,038 (+10%) 19mo $75,000 $72 44
4750 9th Street Ter N 0.55mi 3/1.0 (+1) 1,000 (+6%) 18mo $27,000 $27 44
4301 13th Ave 0.59mi 2/1.0 846 (-10%) 21mo $23,000 $27 39
4405 2nd Ave S 0.70mi 3/2.0 (+1) 1,064 (+13%) 11mo $224,000 $211 28
5025 2nd Ave 0.57mi 3/2.0 (+1) 1,070 (+14%) 18mo $220,000 $206 26

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.24% rent growth · sell at horizon

5-year hold
IRR
-0.1%
Equity multiple
1.00×
Total profit
$-103
Equity at exit
$14,895
10-year hold
IRR
13.4%
Equity multiple
2.28×
Total profit
$35,697
Equity at exit
$8,638

Cash invested: $27,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35208

Home prices YoY
-18.1%
Rents YoY
7.2%
Active inventory
122
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$1,062 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$95 /mo · $1,144/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$223
Net cashflow
$178

Break-even live

Break-even rent $837
Max offer price $99,900
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,975
Closing costs
$2,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 34 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
737 47th St N Unit B Birmingham, AL 2.0 1.0 706 $750 $1.06 23d 1 0.22mi
934 47th St N Birmingham, AL 3.0 1.0 972 $1,000 $1.03 23d 1 0.28mi
941 47th Pl N Birmingham, AL 3.0 1.0 879 $950 $1.08 23d 1 0.38mi
1117 42nd Pl N Birmingham, AL 3.0 1.0 1026 $900 $0.88 44d 1 0.40mi
4108 7th Ave N Birmingham, AL 3.0 1.0 1100 $1,350 $1.23 23d 1 0.45mi
1217 43rd St N Birmingham, AL 2.0 1.0 750 $850 $1.13 44d 1 0.49mi
4513 13th Ave N Birmingham, AL 2.0 2.0 778 $1,175 $1.51 23d 1 0.56mi
1017 Cahaba St Birmingham, AL 2.0 2.0 1035 $1,350 $1.30 3d 1 0.60mi
4345 2nd Ave S Birmingham, AL 3.0 2.0 988 $1,800 $1.82 23d 1 0.74mi
972 53rd St N Birmingham, AL 2.0 1.0 841 $900 $1.07 44d 1 0.83mi
4420 5th Ave S Birmingham, AL 2.0 1.0 667 $1,126 $1.69 14d 2 0.87mi
4416 5th Ave S Unit 4420-5 Birmingham, AL 2.0 1.0 667 $1,062 $1.59 10d 1 0.87mi
4416 5th Ave S Unit 4420-8 Birmingham, AL 2.0 1.0 667 $1,032 $1.55 21d 1 0.87mi
4262 4th Ave S Birmingham, AL 1.0 1.0 676 $1,095 $1.62 44d 1 0.88mi
4332 5th Ave S Unit 201 Birmingham, AL 2.0 1.0 691 $754 $1.09 10d 1 0.90mi
4332 5th Ave S Apt 106 Birmingham, AL 2.0 1.0 691 $1,069 $1.55 44d 1 0.90mi
4264 4th Ave S Birmingham, AL 1.0 1.0 676 $1,095 $1.62 44d 1 0.91mi
4233 3rd Ave S Birmingham, AL 2.0 1.0 750 $1,150 $1.53 44d 1 0.92mi
4243 4th Ave S Birmingham, AL 2.0 1.0 805 $1,150 $1.43 44d 1 0.96mi
4237 5th Ave S Unit 4241-F Birmingham, AL 2.0 1.0 725 $1,098 $1.51 44d 1 1.03mi
4237 5th Ave S Unit 4241-H Birmingham, AL 2.0 1.0 725 $1,115 $1.54 44d 1 1.03mi
4237 5th Ave S Unit 4237-E Birmingham, AL 2.0 1.0 725 $1,135 $1.57 3d 1 1.03mi
712 47th Way S Birmingham, AL 2.0 1.0 1042 $1,725 $1.66 19d 1 1.03mi
724 47th Way S Unit 1019289P Birmingham, AL 2.0 1.0 1044 $8,438 $8.08 44d 1 1.06mi
5811 2nd Ave N Birmingham, AL 2.0 1.0 1000 $1,200 $1.20 3d 1 1.23mi
3824 5th Ave S Unit G01C Birmingham, AL 1.0 1.0 623 $845 $1.36 44d 1 1.24mi
3824 5th Ave S Unit 203B Birmingham, AL 1.0 1.0 623 $830 $1.33 44d 1 1.24mi
137 59th St N Apt 6 Birmingham, AL 2.0 1.0 800 $725 $0.91 44d 1 1.29mi
137 59th St N Unit 3 Birmingham, AL 2.0 1.0 800 $725 $0.91 23d 1 1.29mi
3833 6th Ave S Birmingham, AL 2.0 1.0 725 $1,100 $1.52 44d 1 1.31mi
3827 6th Ave S Birmingham, AL 2.0 1.0 725 $1,100 $1.52 44d 1 1.33mi
3815 6th Ave S Birmingham, AL 1.0 1.0 575 $950 $1.65 44d 1 1.35mi
609 38th St S Birmingham, AL 1.0 1.0 560 $900 $1.61 44d 1 1.37mi
3509 Norwood Blvd Birmingham, AL 2.0 1.0 943 $1,100 $1.17 3d 1 1.48mi

Listing history 18 events

  1. 2026-06-18
    days on market $99,900 Active 21 DOM
  2. 2026-06-17
    days on market $99,900 Active 20 DOM
  3. 2026-06-16
    days on market $99,900 Active 19 DOM
  4. 2026-06-15
    days on market $99,900 Active 18 DOM
  5. 2026-06-13
    days on market $99,900 Active 16 DOM
  6. 2026-06-10
    days on market $99,900 Active 13 DOM
  7. 2026-06-09
    days on market $99,900 Active 12 DOM
  8. 2026-06-08
    days on market $99,900 Active 11 DOM
  9. 2026-06-07
    days on market $99,900 Active 10 DOM
  10. 2026-06-03
    days on market $99,900 Active 6 DOM
  11. 2026-06-02
    days on market $99,900 Active 5 DOM
  12. 2026-06-01
    days on market $99,900 Active 4 DOM
  13. 2026-05-31
    days on market $99,900 Active 3 DOM
  14. 2026-05-28
    listed $99,900 Active
  15. 2018-11-28
    soldstatus $2,625 Sold 127-char remark
    Show marketing remark (127 chars)

    Investors if you are looking for a project at a great price this is one to consider looking at this one. Don't let it get away.

  16. 2018-11-17
    historical 127-char remark
    Show marketing remark (127 chars)

    Investors if you are looking for a project at a great price this is one to consider looking at this one. Don't let it get away.

  17. 2018-10-04
    listed $2,625 Active 127-char remark
    Show marketing remark (127 chars)

    Investors if you are looking for a project at a great price this is one to consider looking at this one. Don't let it get away.

  18. 1988-08-17
    soldstatus $35,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$1,144 · $95/mo
Projected year-2 tax
$1,144 · $95/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,748
− Mortgage interest
−$5,596
− Property taxes
−$1,144
− Insurance
−$500
− Repairs & maintenance
−$1,020
− Management
−$1,020
− Depreciation
−$2,906
Taxable income
$563
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$135
After-tax cash flow
$2,006/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Birmingham City
NCES district ID
0100390
Math proficiency
4% ▼ -17.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$31,988
Composite
9.49/100
National rank
#9850
State rank
#116 of 129 in AL

Livability — Birmingham

Score
67/100
State rank
#78
US rank
#10412

Category grades

Amenities C- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Birmingham, AL
County
Jefferson County · 527,445 people
City population
210,422
Metro
Birmingham-Hoover, AL
Population (ZIP)
13,412
Household income
$38,561
Rent vs Own
35.8% rent · 64.2% own
Severe rent burden
573.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (94%)
Race & ethnicity
Black 94% White 4% Hispanic / Latino 2% Two or more races 1%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 2%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -33.99%
Current HPI
153.414
Rent YoY
▲ 7.24%
Metro
Birmingham-Hoover, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+185.4% since first listed
5 events — show timeline
  • 2026-05-28 Listed $99,900 Greater Alabama MLS
  • 2018-11-28 Sold (MLS) $2,625 Greater Alabama MLS
  • 2018-11-17 Delisted Greater Alabama MLS
  • 2018-10-04 Listed $2,625 Greater Alabama MLS
  • 1988-08-17 Sold (Public Records) $35,000 Public Records

Property tax history

+12.8%/yr

Latest (2025): $1,144 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…