1887 Ritzman Ct · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +7.9/10.0
- Livability +4.0/5.0
- Rent growth +3.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$75,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Located on a quiet dead-end street, this well-maintained 2 bedroom home offers comfort, simplicity, and great potential! The house features both a front and back porch, an eat-in kitchen, newer carpeting throughout, and a newer (2023) furnace. Whether you're looking for a comfortable place to call home or a solid investment opportunity, this property is a great option with it's low-maintenance appeal and tidy interior!
Key facts
- Tidy interior
- Newer furnace
- Front and back porch
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $257 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($967 rent vs $75k).
- Recommended offer: $73k (3.0% below list) — sets the bar for market timing.
- Cap rate 10.4% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.9%/yr); 104 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 41% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.9% rent growth), your $21k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 47 days — a 3% lower offer ($73k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $28k; list at $75k implies a 163% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 47 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.29% ✓
- Cap rate
- 10.40%
- Cash-on-cash
- 14.68%
- DSCR
- 1.65
- GRM
- 6.5
CMA / ARV
- ARV (median comp)
- $98,650
- List price
- $75,000
- Delta
- -23.97%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 514 Rothrock Ave | 0.09mi | 3/1.0 (+1) | 920 (+6%) | 9mo | $75,000 | $82 | 72 |
| 2009 6th St SW | 0.18mi | 2/1.0 | 951 (+10%) | 7mo | $94,000 | $99 | 69 |
| 622 Polk Ave | 0.22mi | 3/2.0 (+1) | 928 (+7%) | 6mo | $115,000 | $124 | 63 |
| 646 Chester Ave | 0.28mi | 3/1.0 (+1) | 941 (+9%) | 7mo | $134,000 | $142 | 61 |
| 677 Sharon St | 0.34mi | 3/1.0 (+1) | 960 (+11%) | 8mo | $81,000 | $84 | 54 |
| 2303 6th St SW | 0.62mi | 3/1.0 (+1) | 912 (+6%) | 6mo | $53,000 | $58 | 52 |
| 394 Lewis St | 0.20mi | 3/2.0 (+1) | 988 (+14%) | 8mo | $95,500 | $97 | 51 |
| 2157 10th St SW | 0.51mi | 3/1.0 (+1) | 960 (+11%) | 17mo | $76,500 | $80 | 38 |
| 880 Jason Ave | 0.71mi | 3/1.0 (+1) | 988 (+14%) | 6mo | $61,000 | $62 | 33 |
| 2300 7th St SW | 0.64mi | 3/1.0 (+1) | 980 (+13%) | 15mo | $123,000 | $126 | 30 |
| 2328 7th St SW | 0.69mi | 2/1.0 | 972 (+12%) | 20mo | $61,000 | $63 | 30 |
| 735 Clearview Ave | 0.67mi | 3/1.0 (+1) | 960 (+11%) | 20mo | $110,000 | $115 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.91% rent growth · sell at horizon
- IRR
- 6.2%
- Equity multiple
- 1.24×
- Total profit
- $5,104
- Equity at exit
- $11,183
- IRR
- 16.3%
- Equity multiple
- 2.39×
- Total profit
- $29,271
- Equity at exit
- $6,485
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44314
- Rents YoY
- 3.9%
- Active inventory
- 104
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $967 high interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$82 /mo · $989/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$203
- Net cashflow
- $257
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2264 5th St SW Unit 2266 Akron, OH | 2.0 | 1.0 | 676 | $750 | $1.11 | 14d | 1 | 0.53mi |
| 2266 5th St SW Akron, OH | 2.0 | 1.0 | 676 | $750 | $1.11 | 14d | 1 | 0.53mi |
| 835 Kenmore Blvd Unit UP Akron, OH | 2.0 | 1.0 | 872 | $750 | $0.86 | 21d | 1 | 0.53mi |
| 781 Saxon Ave Akron, OH | 2.0 | 1.0 | 800 | $900 | $1.12 | 43d | 1 | 0.62mi |
| 847 Jason Ave Unit 1 Akron, OH | 2.0 | 1.0 | 798 | $825 | $1.03 | 23d | 1 | 0.69mi |
| 960 Jason Ave Akron, OH | 3.0 | 1.5 | 935 | $1,095 | $1.17 | 21d | 1 | 0.87mi |
| 2139 18th St SW Akron, OH | 2.0 | 1.0 | 992 | $1,100 | $1.11 | 43d | 1 | 0.89mi |
| 2047 20th St SW Akron, OH | 2.0 | 1.0 | 624 | $695 | $1.11 | 23d | 1 | 0.96mi |
| 1035 Chester Ave Unit 1 Akron, OH | 2.0 | 1.0 | 624 | $900 | $1.44 | 23d | 1 | 1.03mi |
| 685 Longview Ave Akron, OH | 3.0 | 1.0 | 1100 | $1,150 | $1.05 | 43d | 1 | 1.04mi |
| 1035 Chester Ave Akron, OH | 2.0 | 1.0 | 624 | $900 | $1.44 | 14d | 1 | 1.04mi |
| 45 E Emerling Ave Unit F Akron, OH | 2.0 | 1.0 | 850 | $795 | $0.94 | 43d | 1 | 1.04mi |
| 46 Brighton Dr Akron, OH | 2.0 | 1.0 | 850 | $1,100 | $1.29 | 43d | 1 | 1.06mi |
| 58 E Archwood Ave Akron, OH | 2.0 | 1.0 | 750 | $850 | $1.13 | 43d | 1 | 1.09mi |
| 899 Rosamond Ave Akron, OH | 1.0–2.0 | 1.0 | 690 | $825 | $1.20 | 23d | 1 | 1.11mi |
| 67 E Archwood Ave Unit A Akron, OH | 2.0 | 1.0 | 1000 | $850 | $0.85 | 43d | 1 | 1.11mi |
| 94 Brighton Dr Akron, OH | 3.0 | 1.0 | 1000 | $1,100 | $1.10 | 43d | 1 | 1.15mi |
| 147 Brighton Dr Akron, OH | 3.0 | 1.0 | 1040 | $1,350 | $1.30 | 23d | 1 | 1.25mi |
| 101 E Firestone Blvd Akron, OH | 1.0 | 1.0 | 675 | $881 | $1.31 | 23d | 6 | 1.25mi |
| 1192 Harpster Ave Akron, OH | 1.0 | 1.0 | 684 | $868 | $1.27 | 14d | 1 | 1.31mi |
| 2138 East Ave Akron, OH | 3.0 | 1.0 | 990 | $1,100 | $1.11 | 23d | 1 | 1.35mi |
| 1032 Andrew St Akron, OH | 3.0 | 1.0 | 960 | $1,097 | $1.14 | 43d | 1 | 1.40mi |
Listing history 20 events
-
2026-05-11status Pending 422-char remark
Show marketing remark (422 chars)
Located on a quiet dead-end street, this well-maintained 2 bedroom home offers comfort, simplicity, and great potential! The house features both a front and back porch, an eat-in kitchen, newer carpeting throughout, and a newer (2023) furnace. Whether you're looking for a comfortable place to call home or a solid investment opportunity, this property is a great option with it's low-maintenance appeal and tidy interior!
-
2026-03-31status Active 422-char remark
Show marketing remark (422 chars)
Located on a quiet dead-end street, this well-maintained 2 bedroom home offers comfort, simplicity, and great potential! The house features both a front and back porch, an eat-in kitchen, newer carpeting throughout, and a newer (2023) furnace. Whether you're looking for a comfortable place to call home or a solid investment opportunity, this property is a great option with it's low-maintenance appeal and tidy interior!
-
2026-03-18status Pending 422-char remark
Show marketing remark (422 chars)
Located on a quiet dead-end street, this well-maintained 2 bedroom home offers comfort, simplicity, and great potential! The house features both a front and back porch, an eat-in kitchen, newer carpeting throughout, and a newer (2023) furnace. Whether you're looking for a comfortable place to call home or a solid investment opportunity, this property is a great option with it's low-maintenance appeal and tidy interior!
-
2026-03-12$75,000 Active 422-char remark
Show marketing remark (422 chars)
Located on a quiet dead-end street, this well-maintained 2 bedroom home offers comfort, simplicity, and great potential! The house features both a front and back porch, an eat-in kitchen, newer carpeting throughout, and a newer (2023) furnace. Whether you're looking for a comfortable place to call home or a solid investment opportunity, this property is a great option with it's low-maintenance appeal and tidy interior!
-
2018-10-17soldstatus $28,500 Sold 792-char remark
Show marketing remark (792 chars)
Cute as a button and just a stones throw from Summit Lake. Private dead-end street with well maintained and mostly owner-occupied homes. Everyone looks out for each other, the kind of neighborhood we all would enjoy. This is a great starter or a turn-key investment. Recent updates include new interior paint and new carpet in the living room and bedrooms. The dining area is open to the kitchen allowing for room to cook and eat. The basement has been waterproofed and has sump pump, has a 220 outlet for electric dryer, sink, and 100 amp breakers. There's a high efficient Trane furnace and central air, rare amenities for a house in this price range. There are also newer front and rear doors and newer windows. Previously had been rented for $600. Don't delay, this one is priced to move!
-
2018-10-12status Pending 792-char remark
Show marketing remark (792 chars)
Cute as a button and just a stones throw from Summit Lake. Private dead-end street with well maintained and mostly owner-occupied homes. Everyone looks out for each other, the kind of neighborhood we all would enjoy. This is a great starter or a turn-key investment. Recent updates include new interior paint and new carpet in the living room and bedrooms. The dining area is open to the kitchen allowing for room to cook and eat. The basement has been waterproofed and has sump pump, has a 220 outlet for electric dryer, sink, and 100 amp breakers. There's a high efficient Trane furnace and central air, rare amenities for a house in this price range. There are also newer front and rear doors and newer windows. Previously had been rented for $600. Don't delay, this one is priced to move!
-
2018-09-21historical Contingent 792-char remark
Show marketing remark (792 chars)
Cute as a button and just a stones throw from Summit Lake. Private dead-end street with well maintained and mostly owner-occupied homes. Everyone looks out for each other, the kind of neighborhood we all would enjoy. This is a great starter or a turn-key investment. Recent updates include new interior paint and new carpet in the living room and bedrooms. The dining area is open to the kitchen allowing for room to cook and eat. The basement has been waterproofed and has sump pump, has a 220 outlet for electric dryer, sink, and 100 amp breakers. There's a high efficient Trane furnace and central air, rare amenities for a house in this price range. There are also newer front and rear doors and newer windows. Previously had been rented for $600. Don't delay, this one is priced to move!
-
2018-09-10$29,900 Active 792-char remark
Show marketing remark (792 chars)
Cute as a button and just a stones throw from Summit Lake. Private dead-end street with well maintained and mostly owner-occupied homes. Everyone looks out for each other, the kind of neighborhood we all would enjoy. This is a great starter or a turn-key investment. Recent updates include new interior paint and new carpet in the living room and bedrooms. The dining area is open to the kitchen allowing for room to cook and eat. The basement has been waterproofed and has sump pump, has a 220 outlet for electric dryer, sink, and 100 amp breakers. There's a high efficient Trane furnace and central air, rare amenities for a house in this price range. There are also newer front and rear doors and newer windows. Previously had been rented for $600. Don't delay, this one is priced to move!
-
2018-04-17historical
-
2017-10-17$34,900 Active
-
2015-01-15historical
-
2014-07-15$36,900
-
2011-10-31soldstatus $9,000
-
2011-10-06$10,000
-
2011-09-21historical
-
2011-06-27$12,000
-
2004-05-28soldstatus $32,000
-
2004-05-28soldstatus $32,000
-
2004-05-14historical
-
2004-02-14$39,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $989 · $82/mo
- Projected year-2 tax
- $1,079 · $90/mo
- Expected delta
- +$91/yr (+$8/mo · 9.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,601
- − Mortgage interest
- −$4,201
- − Property taxes
- −$989
- − Insurance
- −$375
- − Repairs & maintenance
- −$928
- − Management
- −$928
- − Depreciation
- −$2,182
- Taxable income
- $1,999
- Est. tax owed @ 24.0%
- −$480
- After-tax cash flow
- $2,602/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 17,885
- Household income
- $47,468
- Rent vs Own
- Severe rent burden
- 975.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 16% Two or more races 12% Hispanic / Latino 3% Asian 3%
- Common ancestry
- Slovak 2% Romanian 2% Lithuanian 1%
- Foreign-born
- 3% · India, Canada, Philippines
- Languages at home
- 96% English-only · Chinese 2% Russian/Polish/Slavic 1% Spanish 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -166.61%
- Current HPI
- 151.066
- Rent YoY
- ▲ 3.91%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+88.0% since first listed20 events — show timeline
- 2026-05-11 Pending — MLSNOW
- 2026-03-31 Relisted — MLSNOW
- 2026-03-18 Pending — MLSNOW
- 2026-03-12 Listed $75,000 MLSNOW
- 2018-10-17 Sold (MLS) $28,500 MLSNOW
- 2018-10-12 Pending — MLSNOW
- 2018-09-21 Contingent — MLSNOW
- 2018-09-10 Listed $29,900 MLSNOW
- 2018-04-17 Listing Removed — MLSNOW
- 2017-10-17 Listed $34,900 MLSNOW
- 2015-01-15 Listing Removed — MLSNOW
- 2014-07-15 Listed $36,900 MLSNOW
- 2011-10-31 Sold (MLS) $9,000 MLSNOW
- 2011-10-06 Listed $10,000 MLSNOW
- 2011-09-21 Listing Removed — MLSNOW
- 2011-06-27 Listed $12,000 MLSNOW
- 2004-05-28 Sold (Public Records) $32,000 Public Records
- 2004-05-28 Sold (MLS) $32,000 MLSNOW
- 2004-05-14 Listing Removed — MLSNOW
- 2004-02-14 Listed $39,900 MLSNOW
Property tax history
+1.4%/yrLatest (2025): $989 · -1.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…