332 Whispering Pine Dr · Poetry, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.1/30.0
- ARV discount +7.7/15.0
- Condition / age +4.8/5.0
- 1% rule +3.9/10.0
- DSCR +3.9/10.0
- Schools +3.8/10.0
- Livability +2.5/5.0
- Rent growth +2.2/5.0
- Appreciation +0.0/10.0
$269,990
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Experience the perfect combination of modern amenities and comfortable living with this thoughtfully designed Express Series home. The architecturally designed elevation, featuring divided light windows and a front-facing garage with decorative hardware, creates a striking curb appeal. A covered front porch leads to a raised panel fiberglass insulated front door, welcoming you inside. Upon entry, a spacious foyer seamlessly transitions into the open concept living areas. The kitchen, equipped with 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances, offers both style and functionality. A built-in sink, dishwasher, and spacious pantry cater to everyday needs. The primary bedroom, a tranquil retreat, features an adjoining bathroom designed for convenience. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, provides ample space and comfort. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This Express Series home is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The blend of thoughtful design and contemporary features makes it an ideal choice for modern living. Photos shown here may not depict the specified home and features. Contact us today for more details!
Key facts
- Island kitchen
- Covered patio
- Lush greenery
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $270k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $-8 ($-90/yr) — negative.
- To cash-flow at today's rent, offer at most $269k (0.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $241k (10.9% below list).
- Recommended offer: $238k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.3% vs local median 2.9% in Poetry — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Royse City ISD (rural): math 42% / reading 42% proficiency, ranked #266 of 826 in TX (top 32%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Anita Scott El (math 53% / reading 40%, grade D-, #1,080 of 4,322 statewide, top 25%, 712 students, 47% FRL); Ouida Baley Middle (math 32% / reading 35%, grade F, #911 of 1,662 statewide, top 56%, 934 students, 43% FRL); Royse City H S (math 38% / reading 55%, grade D-, #621 of 1,632 statewide, top 38%, 2,526 students, 37% FRL).
- Market conditions: Rents soft (-1.1%/yr); 1301 active listings in the ZIP; 1 comparable units currently listed for rent nearby; high-income renter base; 1,810 units permitted in Rockwall County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Rockwall County population projected at +56% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 121 days — a 12% lower offer ($238k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts; this cycle's ask has dropped $30k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 121 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 6.26%
- Cash-on-cash
- -0.12%
- DSCR
- 0.99
- GRM
- 9.4
CMA / ARV
- ARV (median comp)
- $271,248
- List price
- $269,990
- Delta
- -0.46%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 311 Desert Willow Way | 0.05mi | 4/2.0 | 1,615 (0%) | 3mo | $260,990 | $162 | 95 |
| 223 Desert Willow Way | 0.17mi | 4/2.0 | 1,615 (0%) | 2mo | $250,990 | $155 | 90 |
| 619 Bluejack Dr | 0.10mi | 4/2.0 | 1,615 (0%) | 6mo | $273,990 | $170 | 90 |
| 611 Bluejack Dr | 0.10mi | 3/2.0 (-1) | 1,566 (-3%) | 8mo | $295,990 | $189 | 79 |
| 448 Vitex Dr | 0.21mi | 3/2.0 (-1) | 1,592 (-1%) | 12mo | $270,000 | $170 | 73 |
| 543 Bluejack Dr | 0.10mi | 4/2.0 | 1,801 (+12%) | 4mo | $265,490 | $147 | 72 |
| 607 Bluejack Dr | 0.10mi | 4/2.0 | 1,801 (+12%) | 7mo | $306,990 | $170 | 70 |
| 559 Bluejack Dr | 0.10mi | 3/2.0 (-1) | 1,448 (-10%) | 4mo | $236,990 | $164 | 70 |
| 623 Bluejack Dr | 0.10mi | 4/2.0 | 1,801 (+12%) | 8mo | $306,990 | $170 | 70 |
| 415 Stagecoach Rd | 0.38mi | 4/2.0 | 1,500 (-7%) | 14mo | $279,000 | $186 | 59 |
| 232 Vitex Dr | 0.22mi | 3/2.0 (-1) | 1,448 (-10%) | 14mo | $250,765 | $173 | 56 |
| 244 Vitex Dr | 0.21mi | 3/2.0 (-1) | 1,390 (-14%) | 13mo | $245,990 | $177 | 51 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -20.0%
- Equity multiple
- 0.32×
- Total profit
- $-51,217
- Equity at exit
- $40,256
- IRR
- -21.5%
- Equity multiple
- 0.04×
- Total profit
- $-72,208
- Equity at exit
- $23,344
Cash invested: $75,597 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75189
- Home prices YoY
- -25.0%
- Rents YoY
- -1.1%
- Active inventory
- 1301
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $2,405 medium interval (Pro) →
- Mortgage (P&I)
- −$1,416
- Tax est. 1.5%
- −$337 /mo · $4,050/yr
- Insurance
- −$112
- HOA
- −$42
- Vacancy / Maint / Mgmt
- −$505
- Net cashflow
- $-8
Break-even live
Sensitivity live
| Price | -10% $179 | -5% $86 | +0% $-8 | +5% $-101 | +10% $-194 |
|---|---|---|---|---|---|
| Rent | -10% $-198 | -5% $-103 | +0% $-8 | +5% $87 | +10% $182 |
| Rate | -1.0pp $128 | -0.5pp $61 | base $-8 | +0.5pp $-77 | +1.0pp $-149 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $67,498
- Closing costs
- $8,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 444 Vitex Dr Royse City, TX | 4.0 | 2.5 | 2080 | $2,200 | $1.06 | 0d | 1 | 0.21mi |
HOA detail
- Monthly dues
- $42 · $504/yr
- Likely covers
- security
Listing history 31 events
-
2026-06-21days on market $269,990 Active 121 DOM
-
2026-06-18days on market $269,990 Active 118 DOM
-
2026-06-17days on market $269,990 Active 117 DOM
-
2026-06-16days on market $269,990 Active 116 DOM
-
2026-06-15days on market $269,990 Active 115 DOM
-
2026-06-13days on market $269,990 Active 113 DOM
-
2026-06-09days on market $269,990 Active 109 DOM
-
2026-06-08days on market $269,990 Active 108 DOM
-
2026-06-07days on market $269,990 Active 107 DOM
-
2026-06-04pricedays on market $269,990 Active 104 DOM
-
2026-06-03days on market $279,990 Active 103 DOM
-
2026-06-02days on market $279,990 Active 102 DOM
-
2026-06-01days on market $279,990 Active 101 DOM
-
2026-05-31days on market $279,990 Active 100 DOM
-
2026-05-14price $279,000 1448-char remark
Show marketing remark (1448 chars)
Experience the perfect combination of modern amenities and comfortable living with this thoughtfully designed Express Series home. The architecturally designed elevation, featuring divided light windows and a front-facing garage with decorative hardware, creates a striking curb appeal. A covered front porch leads to a raised panel fiberglass insulated front door, welcoming you inside. Upon entry, a spacious foyer seamlessly transitions into the open concept living areas. The kitchen, equipped with 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances, offers both style and functionality. A built-in sink, dishwasher, and spacious pantry cater to everyday needs. The primary bedroom, a tranquil retreat, features an adjoining bathroom designed for convenience. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, provides ample space and comfort. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This Express Series home is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The blend of thoughtful design and contemporary features makes it an ideal choice for modern living. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-05-13price $279,990 996-char remark
Show marketing remark (996 chars)
New! Spacious single story! Four bedrooms, two full baths, with open floor plan and covered patio. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and much more! Discover the tranquility of Wildwood, a charming community nestled in the heart of Royse City. Surrounded by lush greenery and serene landscapes, this idyllic neighborhood offers a peaceful escape from the hustle and bustle of city life. Enjoy easy access to top-rated schools, parks, and shopping centers, making Wildwood the perfect place to call home. Enjoy the convenience of easy access to major highways, making it a breeze to commute to work or explore the surrounding area. Spend your weekends exploring the nearby parks, fishing in the local lakes, or simply relaxing in the comfort of your own backyard. Don't miss out on this incredible opportunity to own your dream home in Wildwood. Contact us today to schedule a tour!
-
2026-05-12price $299,990 1448-char remark
Show marketing remark (1448 chars)
Experience the perfect combination of modern amenities and comfortable living with this thoughtfully designed Express Series home. The architecturally designed elevation, featuring divided light windows and a front-facing garage with decorative hardware, creates a striking curb appeal. A covered front porch leads to a raised panel fiberglass insulated front door, welcoming you inside. Upon entry, a spacious foyer seamlessly transitions into the open concept living areas. The kitchen, equipped with 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances, offers both style and functionality. A built-in sink, dishwasher, and spacious pantry cater to everyday needs. The primary bedroom, a tranquil retreat, features an adjoining bathroom designed for convenience. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, provides ample space and comfort. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This Express Series home is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The blend of thoughtful design and contemporary features makes it an ideal choice for modern living. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-05-11price $299,990 996-char remark
Show marketing remark (996 chars)
New! Spacious single story! Four bedrooms, two full baths, with open floor plan and covered patio. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and much more! Discover the tranquility of Wildwood, a charming community nestled in the heart of Royse City. Surrounded by lush greenery and serene landscapes, this idyllic neighborhood offers a peaceful escape from the hustle and bustle of city life. Enjoy easy access to top-rated schools, parks, and shopping centers, making Wildwood the perfect place to call home. Enjoy the convenience of easy access to major highways, making it a breeze to commute to work or explore the surrounding area. Spend your weekends exploring the nearby parks, fishing in the local lakes, or simply relaxing in the comfort of your own backyard. Don't miss out on this incredible opportunity to own your dream home in Wildwood. Contact us today to schedule a tour!
-
2026-04-06price $297,990 996-char remark
Show marketing remark (996 chars)
New! Spacious single story! Four bedrooms, two full baths, with open floor plan and covered patio. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and much more! Discover the tranquility of Wildwood, a charming community nestled in the heart of Royse City. Surrounded by lush greenery and serene landscapes, this idyllic neighborhood offers a peaceful escape from the hustle and bustle of city life. Enjoy easy access to top-rated schools, parks, and shopping centers, making Wildwood the perfect place to call home. Enjoy the convenience of easy access to major highways, making it a breeze to commute to work or explore the surrounding area. Spend your weekends exploring the nearby parks, fishing in the local lakes, or simply relaxing in the comfort of your own backyard. Don't miss out on this incredible opportunity to own your dream home in Wildwood. Contact us today to schedule a tour!
-
2026-04-04price $297,990 1448-char remark
Show marketing remark (1448 chars)
Experience the perfect combination of modern amenities and comfortable living with this thoughtfully designed Express Series home. The architecturally designed elevation, featuring divided light windows and a front-facing garage with decorative hardware, creates a striking curb appeal. A covered front porch leads to a raised panel fiberglass insulated front door, welcoming you inside. Upon entry, a spacious foyer seamlessly transitions into the open concept living areas. The kitchen, equipped with 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances, offers both style and functionality. A built-in sink, dishwasher, and spacious pantry cater to everyday needs. The primary bedroom, a tranquil retreat, features an adjoining bathroom designed for convenience. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, provides ample space and comfort. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This Express Series home is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The blend of thoughtful design and contemporary features makes it an ideal choice for modern living. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-03-26status Active 1448-char remark
Show marketing remark (1448 chars)
Experience the perfect combination of modern amenities and comfortable living with this thoughtfully designed Express Series home. The architecturally designed elevation, featuring divided light windows and a front-facing garage with decorative hardware, creates a striking curb appeal. A covered front porch leads to a raised panel fiberglass insulated front door, welcoming you inside. Upon entry, a spacious foyer seamlessly transitions into the open concept living areas. The kitchen, equipped with 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances, offers both style and functionality. A built-in sink, dishwasher, and spacious pantry cater to everyday needs. The primary bedroom, a tranquil retreat, features an adjoining bathroom designed for convenience. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, provides ample space and comfort. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This Express Series home is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The blend of thoughtful design and contemporary features makes it an ideal choice for modern living. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-03-26price $295,990 1448-char remark
Show marketing remark (1448 chars)
Experience the perfect combination of modern amenities and comfortable living with this thoughtfully designed Express Series home. The architecturally designed elevation, featuring divided light windows and a front-facing garage with decorative hardware, creates a striking curb appeal. A covered front porch leads to a raised panel fiberglass insulated front door, welcoming you inside. Upon entry, a spacious foyer seamlessly transitions into the open concept living areas. The kitchen, equipped with 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances, offers both style and functionality. A built-in sink, dishwasher, and spacious pantry cater to everyday needs. The primary bedroom, a tranquil retreat, features an adjoining bathroom designed for convenience. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, provides ample space and comfort. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This Express Series home is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The blend of thoughtful design and contemporary features makes it an ideal choice for modern living. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-03-23status Active 996-char remark
Show marketing remark (996 chars)
New! Spacious single story! Four bedrooms, two full baths, with open floor plan and covered patio. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and much more! Discover the tranquility of Wildwood, a charming community nestled in the heart of Royse City. Surrounded by lush greenery and serene landscapes, this idyllic neighborhood offers a peaceful escape from the hustle and bustle of city life. Enjoy easy access to top-rated schools, parks, and shopping centers, making Wildwood the perfect place to call home. Enjoy the convenience of easy access to major highways, making it a breeze to commute to work or explore the surrounding area. Spend your weekends exploring the nearby parks, fishing in the local lakes, or simply relaxing in the comfort of your own backyard. Don't miss out on this incredible opportunity to own your dream home in Wildwood. Contact us today to schedule a tour!
-
2026-03-17historical 1448-char remark
Show marketing remark (1448 chars)
Experience the perfect combination of modern amenities and comfortable living with this thoughtfully designed Express Series home. The architecturally designed elevation, featuring divided light windows and a front-facing garage with decorative hardware, creates a striking curb appeal. A covered front porch leads to a raised panel fiberglass insulated front door, welcoming you inside. Upon entry, a spacious foyer seamlessly transitions into the open concept living areas. The kitchen, equipped with 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances, offers both style and functionality. A built-in sink, dishwasher, and spacious pantry cater to everyday needs. The primary bedroom, a tranquil retreat, features an adjoining bathroom designed for convenience. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, provides ample space and comfort. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This Express Series home is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The blend of thoughtful design and contemporary features makes it an ideal choice for modern living. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-03-16status Pending 996-char remark
Show marketing remark (996 chars)
New! Spacious single story! Four bedrooms, two full baths, with open floor plan and covered patio. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and much more! Discover the tranquility of Wildwood, a charming community nestled in the heart of Royse City. Surrounded by lush greenery and serene landscapes, this idyllic neighborhood offers a peaceful escape from the hustle and bustle of city life. Enjoy easy access to top-rated schools, parks, and shopping centers, making Wildwood the perfect place to call home. Enjoy the convenience of easy access to major highways, making it a breeze to commute to work or explore the surrounding area. Spend your weekends exploring the nearby parks, fishing in the local lakes, or simply relaxing in the comfort of your own backyard. Don't miss out on this incredible opportunity to own your dream home in Wildwood. Contact us today to schedule a tour!
-
2026-03-11price $290,990 996-char remark
Show marketing remark (1448 chars)
Experience the perfect combination of modern amenities and comfortable living with this thoughtfully designed Express Series home. The architecturally designed elevation, featuring divided light windows and a front-facing garage with decorative hardware, creates a striking curb appeal. A covered front porch leads to a raised panel fiberglass insulated front door, welcoming you inside. Upon entry, a spacious foyer seamlessly transitions into the open concept living areas. The kitchen, equipped with 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances, offers both style and functionality. A built-in sink, dishwasher, and spacious pantry cater to everyday needs. The primary bedroom, a tranquil retreat, features an adjoining bathroom designed for convenience. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, provides ample space and comfort. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This Express Series home is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The blend of thoughtful design and contemporary features makes it an ideal choice for modern living. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-03-11price $290,990 1448-char remark
Show marketing remark (1448 chars)
Experience the perfect combination of modern amenities and comfortable living with this thoughtfully designed Express Series home. The architecturally designed elevation, featuring divided light windows and a front-facing garage with decorative hardware, creates a striking curb appeal. A covered front porch leads to a raised panel fiberglass insulated front door, welcoming you inside. Upon entry, a spacious foyer seamlessly transitions into the open concept living areas. The kitchen, equipped with 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances, offers both style and functionality. A built-in sink, dishwasher, and spacious pantry cater to everyday needs. The primary bedroom, a tranquil retreat, features an adjoining bathroom designed for convenience. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, provides ample space and comfort. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This Express Series home is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The blend of thoughtful design and contemporary features makes it an ideal choice for modern living. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-02-25price $300,990 996-char remark
Show marketing remark (996 chars)
New! Spacious single story! Four bedrooms, two full baths, with open floor plan and covered patio. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and much more! Discover the tranquility of Wildwood, a charming community nestled in the heart of Royse City. Surrounded by lush greenery and serene landscapes, this idyllic neighborhood offers a peaceful escape from the hustle and bustle of city life. Enjoy easy access to top-rated schools, parks, and shopping centers, making Wildwood the perfect place to call home. Enjoy the convenience of easy access to major highways, making it a breeze to commute to work or explore the surrounding area. Spend your weekends exploring the nearby parks, fishing in the local lakes, or simply relaxing in the comfort of your own backyard. Don't miss out on this incredible opportunity to own your dream home in Wildwood. Contact us today to schedule a tour!
-
2026-02-17price $300,990 1448-char remark
Show marketing remark (1448 chars)
Experience the perfect combination of modern amenities and comfortable living with this thoughtfully designed Express Series home. The architecturally designed elevation, featuring divided light windows and a front-facing garage with decorative hardware, creates a striking curb appeal. A covered front porch leads to a raised panel fiberglass insulated front door, welcoming you inside. Upon entry, a spacious foyer seamlessly transitions into the open concept living areas. The kitchen, equipped with 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances, offers both style and functionality. A built-in sink, dishwasher, and spacious pantry cater to everyday needs. The primary bedroom, a tranquil retreat, features an adjoining bathroom designed for convenience. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, provides ample space and comfort. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This Express Series home is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The blend of thoughtful design and contemporary features makes it an ideal choice for modern living. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-02-13$299,490 Active 996-char remark
Show marketing remark (996 chars)
New! Spacious single story! Four bedrooms, two full baths, with open floor plan and covered patio. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and much more! Discover the tranquility of Wildwood, a charming community nestled in the heart of Royse City. Surrounded by lush greenery and serene landscapes, this idyllic neighborhood offers a peaceful escape from the hustle and bustle of city life. Enjoy easy access to top-rated schools, parks, and shopping centers, making Wildwood the perfect place to call home. Enjoy the convenience of easy access to major highways, making it a breeze to commute to work or explore the surrounding area. Spend your weekends exploring the nearby parks, fishing in the local lakes, or simply relaxing in the comfort of your own backyard. Don't miss out on this incredible opportunity to own your dream home in Wildwood. Contact us today to schedule a tour!
-
2026-02-04$299,490 Active 1448-char remark
Show marketing remark (1448 chars)
Experience the perfect combination of modern amenities and comfortable living with this thoughtfully designed Express Series home. The architecturally designed elevation, featuring divided light windows and a front-facing garage with decorative hardware, creates a striking curb appeal. A covered front porch leads to a raised panel fiberglass insulated front door, welcoming you inside. Upon entry, a spacious foyer seamlessly transitions into the open concept living areas. The kitchen, equipped with 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances, offers both style and functionality. A built-in sink, dishwasher, and spacious pantry cater to everyday needs. The primary bedroom, a tranquil retreat, features an adjoining bathroom designed for convenience. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, provides ample space and comfort. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This Express Series home is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The blend of thoughtful design and contemporary features makes it an ideal choice for modern living. Photos shown here may not depict the specified home and features. Contact us today for more details!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 7/10 Severe 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,865
- − Mortgage interest
- −$15,124
- − Property taxes
- −$4,050
- − Insurance
- −$1,350
- − Repairs & maintenance
- −$2,309
- − Management
- −$2,309
- − HOA
- −$504
- − Depreciation
- −$7,854
- Taxable loss
- −$4,635
- Est. tax savings @ 24.0%
- +$1,112
- After-tax cash flow
- $1,022/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 3 photos
This single-story home is in excellent condition with a well-maintained exterior and interior. It offers a spacious floor plan and is located in a serene community with easy access to amenities. Potential buyers or renters will appreciate the home's curb appeal and interior updates.
Value-add opportunities
- Both Landscaping improvements — Enhanced landscaping can improve curb appeal and attract more potential buyers or renters.
- Both Interior paint touch-ups — Fresh paint can make the interior look more inviting and modern.
- Both Lighting upgrades — Upgrading lighting can improve the home's ambiance and increase its appeal to potential buyers or renters.
Renovation cost estimate screening
Value-add ROI direction
- Both Landscaping improvements — Enhanced landscaping can improve curb appeal and attract more potential buyers or renters. ↑
- Both Interior paint touch-ups — Fresh paint can make the interior look more inviting and modern. ↑
- Both Lighting upgrades — Upgrading lighting can improve the home's ambiance and increase its appeal to potential buyers or renters. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Royse City ISD
- NCES district ID
- 4838220
- Math proficiency
- 42% ▼ -10.00%
- Reading proficiency
- 42% ▼ -5.00%
- Median HH income
- $73,810
- Composite
- 38.44/100
- National rank
- #4197
- State rank
- #266 of 826 in TX
Livability — Poetry
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Rockwall County · 132,930 people
- Metro
- Dallas-Fort Worth-Arlington, TX
- Population (ZIP)
- 48,739
- Household income
- $117,125
- Rent vs Own
- Severe rent burden
- 569.0
Population outlook (Rockwall County) Hauer SSP2
- Today (2025)
- 118,396 people
- By 2030
- 132,209 · +11.7%
- By 2040
- 159,538 · +34.7%
- By 2050
- 185,299 · +56.5%
- By 2075
- 243,489 · +105.7%
- By 2100
- 277,814 · +134.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 60% Hispanic / Latino 25% Two or more races 12% Black 10% Asian 2%
- Hispanic origin (detail)
- Mexican 20%
- Common ancestry
- Slovak 2% Serbian 1% Lithuanian 1%
- Foreign-born
- 10% · Canada, Philippines, Jamaica
- Languages at home
- 80% English-only · Spanish 15% Other Indo-European 1%
Political lean MEDSL · Rockwall
- 2024 margin
- Solid R (+40.9) · D 29.1% · R 70.0%
- 2008→2024 swing
- +5.3pp toward D · 2008: -46.2pp · 2024: -40.9pp
- All cycles
- 2024: R+40.9 2020: R+37.7 2016: R+47.5 2012: R+53.3 2008: R+46.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -71.10%
- Current HPI
- 212.8422
- Rent YoY
- ▼ -1.13%
- Metro
- Dallas-Fort Worth-Arlington, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-6.8% since first listed17 events — show timeline
- 2026-05-14 Price Changed $279,000 Zillow
- 2026-05-13 Price Changed $279,990 NTREIS
- 2026-05-12 Price Changed $299,990 Zillow
- 2026-05-11 Price Changed $299,990 NTREIS
- 2026-04-06 Price Changed $297,990 NTREIS
- 2026-04-04 Price Changed $297,990 Zillow
- 2026-03-26 Price Changed $295,990 Zillow
- 2026-03-26 Relisted — Zillow
- 2026-03-23 Relisted — NTREIS
- 2026-03-17 Delisted — Zillow
- 2026-03-16 Pending — NTREIS
- 2026-03-11 Price Changed $290,990 NTREIS
- 2026-03-11 Price Changed $290,990 Zillow
- 2026-02-25 Price Changed $300,990 NTREIS
- 2026-02-17 Price Changed $300,990 Zillow
- 2026-02-13 Listed $299,490 NTREIS
- 2026-02-04 Listed $299,490 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…