CashFlowRE
Sign in Sign up
6234 Peurifoy Ave 🏷️ Likely Rental
B- Composite 66.8
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +2.9/5.0
  • Livability +2.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$50,000

6234 Peurifoy Ave · Berkeley, MO 63134
2 bd · 1.0 ba · 1,020 sqft · SingleFamily public records · 2 Days on market
Built 1950 5,998 sqft lot ↓ 43% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

This 3 bedroom home with an oversized primary bedroom has 1020 sq ft and is ready to be updated. Sales of smaller homes on the street include: 6225 Peurifoy Ave (2 beds, 1 bath, 720 sq. ft. ) which sold for $110,000 and 6305 Peurifoy Ave (2 beds, 1 bath, 720 sq. ft. ) which sold for $68,000. The home is vacant. Sec 8 2026 FMR for this area is $1630/month. To make it easy for you, we’ve put together a complete virtual 360 tour as well as a pre-listing inspection from a certified ASHI inspector. View the virtual tour at: https://my. 360tourlink.com/c007ac0f-ccee-462c-b314-2ef9e1ee49c0?type=unbranded and please see the document section for the inspection. This home is being sold as-is, w

Key facts

  • 5,998 sq ft lot
  • Built 1950
  • Listed 2 days

Property features AI

Exterior

  • Utilities: Public water; Public sewer; Electric service by Ameren; Cable available
  • Home design: Single-family residence; One story
  • Construction: Asbestos construction material
  • Exterior features: Level lot

Interior

  • Bedrooms: Three bedrooms on the main level
  • Bathrooms: One full bathroom on the main level
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $50,000 price doesn't fit this home's estimated sale value (~$103,020) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $50k.

Deal economics

  • At list price, monthly cash flow is $662 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $50k).
  • Cap rate 22.2% vs local median 10.1% in Berkeley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 54/100 on livability (#774 in MO) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: health & safety C-, crime F, amenities F.
  • Ferguson-Florissant R-II (suburban): math 7% / reading 20% proficiency, ranked #311 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Mccluer High (math 0% / reading 17%, grade F, #511 of 521 statewide, top 98%, 1,181 students, 100% FRL) — zoned schools average 100% FRL vs 70% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+1.6%/yr); 71 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $346 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 1.6% rent growth), your $14k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $26k; list at $50k implies a 92% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $50,000

Questions for the listing agent

  1. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.53%
Cap rate
22.18%
Cash-on-cash
56.74%
DSCR
3.52
GRM
3.3

CMA / ARV

ARV (on-the-fly)
$103,020
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6006 Cascade Dr 0.30mi 2/1.0 1,044 (+2%) 1mo $75,000 $72 81
8139 Blanchard Dr 0.26mi 2/1.0 984 (-4%) 4mo $69,900 $71 79
8219 Davenport Dr 0.17mi 3/1.0 (+1) 1,116 (+9%) 1mo $115,000 $103 71
826 Walters Dr 0.32mi 2/1.0 925 (-9%) 2mo $60,000 $65 68
6219 Tyndall Dr 0.33mi 2/1.5 1,128 (+11%) 2mo $94,900 $84 64
318 N Dade Ave 0.40mi 3/1.5 (+1) 1,073 (+5%) 4mo $145,000 $135 63
6042 Hancock Ave 0.62mi 3/1.0 (+1) 1,041 (+2%) 3mo $104,900 $101 60
6625 Thurston Ave 0.50mi 2/1.0 939 (-8%) 4mo $74,900 $80 60
6013 Garfield Ave 0.71mi 2/1.0 984 (-4%) 3mo $75,000 $76 58
6637 Torlina Dr 0.55mi 3/1.0 (+1) 960 (-6%) 2mo $109,900 $114 58
8301 Pepperidge Dr 0.55mi 3/1.0 (+1) 1,120 (+10%) 1mo $139,900 $125 52
8 Drummond Dr 0.69mi 3/1.0 (+1) 1,131 (+11%) 4mo $134,900 $119 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.61% rent growth · sell at horizon

5-year hold
IRR
53.6%
Equity multiple
3.31×
Total profit
$32,326
Equity at exit
$7,455
10-year hold
IRR
58.2%
Equity multiple
6.39×
Total profit
$75,527
Equity at exit
$4,323

Cash invested: $14,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63134

Rents YoY
1.6%
Active inventory
71
Price-to-rent
3.3×

Monthly cashflow live

Estimated rent
$1,266 high interval (Pro) →
Mortgage (P&I)
$262
Tax from tax record
$55 /mo · $665/yr
Insurance
$21
HOA
$0
Vacancy / Maint / Mgmt
$266
Net cashflow
$662

Break-even live

Break-even rent $428
Max offer price $50,000
Occupancy floor 43%

Sensitivity live

Price -10% $690 -5% $676 +0% $662 +5% $648 +10% $634
Rent -10% $562 -5% $612 +0% $662 +5% $712 +10% $762
Rate -1.0pp $687 -0.5pp $675 base $662 +0.5pp $649 +1.0pp $636

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,500
Closing costs
$1,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6333 Peurifoy Ave Saint Louis, MO 3.0 2.0 840 $1,295 $1.54 24d 1 0.09mi
6132 Eaton Dr Saint Louis, MO 2.0 1.0 792 $1,125 $1.42 24d 1 0.14mi
6156 Wulff Dr Saint Louis, MO 3.0 2.0 960 $1,425 $1.48 11d 1 0.23mi
6044 Cascade Dr Saint Louis, MO 2.0 1.0 984 $1,150 $1.17 8d 1 0.24mi
8306 Whitewater Dr Saint Louis, MO 3.0 1.0 792 $1,195 $1.51 8d 1 0.27mi
222 Henquin Dr Saint Louis, MO 2.0 1.0 816 $1,050 $1.29 18d 1 0.27mi
6214 Jefferson Ave Saint Louis, MO 2.0 1.0 816 $1,195 $1.46 24d 1 0.36mi
60 Mayme Dr Saint Louis, MO 3.0 1.0 960 $1,285 $1.34 44d 1 0.41mi
910 Disco Dr Saint Louis, MO 3.0 1.0 924 $1,260 $1.36 17d 1 0.44mi
541 Hentschel Pl Saint Louis, MO 2.0 1.0 1305 $1,500 $1.15 5d 1 0.44mi
6334 Washington Ave Berkeley, MO 3.0 1.0 864 $1,100 $1.27 5d 1 0.44mi
6336 Washington Ave Berkeley, MO 2.0 1.0 720 $1,175 $1.63 44d 1 0.45mi
6315 Washington Ave Berkeley, MO 2.0 1.0 739 $1,175 $1.59 17d 1 0.45mi
6625 Thurston Ave Saint Louis, MO 2.0 1.0 939 $1,400 $1.49 24d 1 0.48mi
6625 Thurston Ave Saint Louis, MO 2.0 1.0 939 $1,300 $1.38 44d 1 0.48mi
6234 Hancock Ave Berkeley, MO 2.0 1.0 846 $1,050 $1.24 44d 1 0.56mi
6452 Evergreen Blvd Saint Louis, MO 3.0 2.0 1288 $1,500 $1.16 24d 1 0.60mi
6042 Hancock Ave Berkeley, MO 3.0 1.0 1041 $1,495 $1.44 24d 1 0.64mi
601 Carson Rd Saint Louis, MO 2.0 1.0 743 $950 $1.28 24d 1 0.68mi
8439 Alder Ave Saint Louis, MO 3.0 1.5 1176 $1,425 $1.21 24d 1 0.68mi
8418 Bayberry Dr Saint Louis, MO 3.0 2.0 1288 $1,350 $1.05 22d 1 0.71mi
8437 January Ave Saint Louis, MO 3.0 2.0 1288 $1,350 $1.05 44d 1 0.75mi
6867 Thurston Ave Saint Louis, MO 3.0 2.0 1243 $1,580 $1.27 44d 1 0.76mi
324 Emmett Ave Saint Louis, MO 3.0 2.0 1357 $1,650 $1.22 24d 1 0.79mi
8330 Woodhurst Dr Saint Louis, MO 3.0 1.0 1120 $1,000 $0.89 8d 1 0.83mi
24 Vierling Dr Saint Louis, MO 2.0 1.0 850 $1,290 $1.52 8d 1 0.90mi
8412 Chalons Ct Saint Louis, MO 3.0 1.0 1380 $1,370 $0.99 24d 1 0.91mi
334 Mueller Ave Saint Louis, MO 1.0 1.0 713 $825 $1.16 24d 1 0.97mi
265 S Harvey Ave Saint Louis, MO 3.0 1.5 1240 $1,350 $1.09 44d 1 0.98mi
153 Bascom Dr Saint Louis, MO 3.0 1.0 1076 $1,195 $1.11 20d 1 0.98mi
171 Elbring Dr Saint Louis, MO 3.0 1.5 1008 $1,395 $1.38 13d 1 1.01mi
6698 Amora Ave Berkeley, MO 2.0–3.0 1.5 1625 $1,250 $0.77 44d 1 1.03mi
46 Bascom Dr Saint Louis, MO 2.0 1.0 932 $1,175 $1.26 44d 1 1.06mi
260 Sadonia Ave Saint Louis, MO 3.0 2.0 1088 $1,623 $1.49 21d 1 1.08mi
360 S Harvey Ave Saint Louis, MO 2.0 1.0 936 $925 $0.99 44d 1 1.09mi
519 Graf Ave Saint Louis, MO 3.0 2.0 887 $1,297 $1.46 21d 1 1.10mi
422 Plaza Ave Saint Louis, MO 3.0 1.0 792 $1,000 $1.26 8d 1 1.11mi
263 Sadonia Ave Saint Louis, MO 3.0 2.0 888 $1,350 $1.52 44d 1 1.11mi
246 Louisa Ave Saint Louis, MO 3.0 1.0 1036 $1,600 $1.54 44d 1 1.12mi
1275 N Florissant Rd Saint Louis, MO 2.0 1.0 1008 $1,275 $1.26 24d 1 1.14mi

Listing history 4 events

  1. 2026-06-05
    statusdays on market $50,000 Pending 2 DOM
  2. 2026-06-03
    status $50,000 Active 1 DOM
  3. 2026-06-02
    remarks 693-char remark
  4. 2026-06-02
    listed $50,000 Coming Soon 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$665 · $55/mo
Projected year-2 tax
$665 · $55/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,197
− Mortgage interest
−$2,801
− Property taxes
−$665
− Insurance
−$250
− Repairs & maintenance
−$1,216
− Management
−$1,216
− Depreciation
−$1,455
Taxable income
$7,595
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,823
After-tax cash flow
$6,121/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ferguson-Florissant R-II
NCES district ID
2912010
Math proficiency
7% ▼ -9.00%
Reading proficiency
20% ▼ -6.00%
Median HH income
$44,610
Composite
11.96/100
National rank
#9666
State rank
#311 of 324 in MO

Livability — Berkeley

Score
54/100
State rank
#774
US rank
#23800

Category grades

Amenities F Commute D- Cost of living A+ Crime F Employment F Housing A Health & safety C- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Berkeley, MO
County
Saint Louis County · 888,823 people
City population
13,059
Metro
St. Louis, MO-IL
Population (ZIP)
13,059
Household income
$44,680
Rent vs Own
45.5% rent · 54.5% own
Severe rent burden
655.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (66%)
Race & ethnicity
Black 66% White 17% Hispanic / Latino 13% Two or more races 7%
Hispanic origin (detail)
Mexican 8%
Common ancestry
Lithuanian 1%
Foreign-born
6% · Canada
Languages at home
86% English-only · Spanish 11%

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -164.02%
Current HPI
226.9524
Rent YoY
▲ 1.61%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

-43.2% since first listed
5 events — show timeline
  • 2026-06-02 Coming Soon $50,000 MARIS as Distributed by MLS Grid
  • 2008-09-17 Sold (Public Records) $26,000 Public Records
  • 2006-08-07 Sold (Public Records) $88,000 Public Records
  • 1993-12-17 Sold (Public Records) Public Records
  • 1979-08-01 Sold (Public Records) Public Records

Property tax history

+1.1%/yr

Latest (2022): $665 · +0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…