CashFlowRE
Sign in Sign up
430 Calvert Ter
D Composite 44.44
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.5/30.0
  • ARV discount +10.5/15.0
  • Schools +5.2/10.0
  • DSCR +3.7/10.0
  • Rent growth +3.5/5.0
  • Livability +3.5/5.0
  • 1% rule +3.1/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$349,000

430 Calvert Ter · The Villages, FL 32162
3 bd · 2.0 ba · 1,558 sqft · SingleFamily public records · 59 Days on market
Built 2003 4,749 sqft lot Est $374k · 7% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

OH MY LOCATION!! Just a short walk to Publix, banks, pharmacies, restaurants and more! This wonderful Bonifay courtyard villa in the Village of Belvedere has so many great features such as being offered FULLY TURNKEY with GOLF CART INCLUDED! It has a lovely leaded glass front door with retractable front screen door, NEW HVAC in 2019 with transferrable warranty, NEW TANKLESS WATER HEATER in 2018, NEWER APPLIANCES (Refrigerator 2016, Dishwasher 2015, Range 2014 and kitchen is plumbed for a GAS RANGE and has in-sink water filtration system! Living room/dining room have COMMERCIAL GRADE LUXURY VINYL PLANK FLOORING, Bedroom 2 has TWIN BED MURPHY BED SYSTEM WITH FOLD DOWN DESK and room darkening drapes, Other features include INSIDE LAUNDRY ROOM WITH UTILITY SINK, WHOLE HOUSE SURGE PROTECTOR, GLASS ENCLOSED FLORIDA ROOM UNDER HEAT AND AIR, beautiful PRIVATE back yard with PAVER walkways and lush plantings including a world famous BANANA TREE! The icing on the cake is that it will have a NEW ROOF INSTALLED IN OCTOBER 2020!!! Great starter home in The Villages, forever home, downsizing home or investment property!! Act fast to enjoy all the comforts and conveniences this home provides!!!

Key facts

  • Bonifay model
  • Spacious kitchen
  • Open layout

Tags

COURTYARD VILLABONIFAY MODELOPEN LAYOUTSPACIOUS KITCHENENCLOSED FLORIDA ROOMPRIVATE PAVER COURTYARD

Property features AI

Finance

  • Other: Irrigation equipment installed; Unfurnished
  • HOA & community: Community amenities: golf course, pool, pickleball courts, tennis courts; Golf carts allowed; Senior community; CDD present

Exterior

  • Parking: Attached garage (1 car)
  • Utilities: Public water; Public sewer; Public utilities
  • Home design: Residential villa; One story; Home faces east; Entry on one level
  • Construction: Vinyl siding; Frame construction; Shingle roof; Slab foundation; Built as Bonifay model
  • Exterior features: Sliding doors; Asphalt road access

Interior

  • Kitchen: Dishwasher; Microwave; Refrigerator
  • Bedrooms: 3 bedrooms
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Open floor plan; Living room/dining room combo; Split bedroom layout
  • Laundry & utility: Laundry room; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $349k.

Deal economics

  • At list price, monthly cash flow is $-53 ($-635/yr) — negative.
  • To cash-flow at today's rent, offer at most $340k (2.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $283k (18.9% below list).
  • Recommended offer: $283k (18.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 5.0% in The Villages — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 70/100 on livability (#431 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A, employment B+; Watch: amenities F, commute F, health & safety F.
  • Sumter (rural): math 61% / reading 61% proficiency, ranked #11 of 73 in FL (top 15%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Wildwood Elementary School (math 49% / reading 52%, grade D+, #1,055 of 2,144 statewide, top 50%, 940 students, 76% FRL); South Sumter Middle School (math 55% / reading 54%, grade B-, #183 of 571 statewide, top 34%, 897 students, 61% FRL) — zoned schools average 68% FRL vs 51% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.9%/yr); 551 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 3,961 units permitted in Sumter County in 2024 (248 in 5+ unit buildings).
  • At $2,829/mo this rent would consume 46% of the median local household income ($74k/yr) (locally 987% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Sumter County population projected at +45% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 59 days — a 3% lower offer ($339k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 6y ago; this cycle's ask is 15764% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 3→7/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $282,921 (18.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 59 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
6.11%
Cash-on-cash
-0.65%
DSCR
0.97
GRM
10.3

CMA / ARV

ARV (on-the-fly)
$373,920
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2454 Morven Park Way 0.46mi 3/2.0 1,527 (-2%) 2mo $318,500 $209 73
610 Danbury St 0.35mi 3/2.0 1,407 (-10%) 1mo $340,000 $242 66
3249 Mansfield St 0.70mi 3/2.0 1,527 (-2%) 1mo $336,000 $220 64
2297 Welcome Way 0.41mi 3/2.0 1,392 (-11%) 0mo $330,000 $237 63
2312 Wilson Way 0.70mi 3/2.0 1,527 (-2%) 6mo $380,000 $249 59
519 Weston Manor Dr 0.74mi 3/2.0 1,505 (-3%) 1mo $374,900 $249 59
2861 Leicester Ter 0.59mi 3/2.0 1,699 (+9%) 1mo $428,000 $252 57
2434 Tatum Ter 0.55mi 3/2.0 1,392 (-11%) 4mo $310,000 $223 53
736 Evelynton Loop 0.61mi 3/2.0 1,392 (-11%) 3mo $334,000 $240 51
2725 Morven Park Way 0.54mi 3/2.0 1,776 (+14%) 0mo $380,000 $214 51
750 Eden Pl 0.69mi 3/2.0 1,392 (-11%) 1mo $423,000 $304 49
2746 Edwards Ln 0.69mi 3/2.0 1,392 (-11%) 4mo $330,000 $237 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.92% rent growth · sell at horizon

5-year hold
IRR
-16.4%
Equity multiple
0.41×
Total profit
$-57,315
Equity at exit
$52,037
10-year hold
IRR
-6.7%
Equity multiple
0.56×
Total profit
$-43,337
Equity at exit
$30,175

Cash invested: $97,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32162

Home prices YoY
-6.9%
Rents YoY
3.9%
Active inventory
551
Price-to-rent
10.3×

Monthly cashflow live

Estimated rent
$2,829 high interval (Pro) →
Mortgage (P&I)
$1,830
Tax from tax record
$312 /mo · $3,749/yr
Insurance
$145
HOA
$0
Vacancy / Maint / Mgmt
$594
Net cashflow
$-53

Break-even live

Break-even rent $2,896
Max offer price $339,648
Occupancy floor 97%

Sensitivity live

Price -10% $145 -5% $46 +0% $-53 +5% $-152 +10% $-251
Rent -10% $-276 -5% $-165 +0% $-53 +5% $59 +10% $171
Rate -1.0pp $123 -0.5pp $36 base $-53 +0.5pp $-143 +1.0pp $-235

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,250
Closing costs
$10,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 27 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2864 Leicester Ter Unit 1525680P The Villages, FL 2.0 2.0 1130 $2,090 $1.85 23d 1 0.56mi
2738 Morven Park Way The Villages, FL 2.0 2.0 2175 $4,000 $1.84 23d 1 0.56mi
424 Bowman Ter The Villages, FL 3.0 2.0 2000 $5,400 $2.70 23d 1 0.61mi
3292 Riverton Rd The Villages, FL 2.0 2.0 1143 $2,100 $1.84 23d 1 0.66mi
3489 Cambria Cir The Villages, FL 2.0 2.0 1188 $1,745 $1.47 23d 1 0.68mi
2685 Craven Way The Villages, FL 2.0 2.0 1156 $4,600 $3.98 23d 1 0.68mi
3260 Atwell Ave The Villages, FL 3.0 2.0 1392 $2,500 $1.80 23d 1 0.69mi
12020 Brush Hill Rd Oxford, FL 1.0–3.0 1.0–2.0 947 $2,295 $2.42 23d 15 0.74mi
650 Richland Rd The Villages, FL 2.0 2.0 1188 $4,500 $3.79 23d 1 0.76mi
2111 Thornton Ter The Villages, FL 2.0 2.0 1156 $4,400 $3.81 23d 1 0.78mi
12362 NE 50th Vw Oxford, FL 4.0 4.0 1929 $2,300 $1.19 23d 1 0.87mi
2390 Southern Oak St The Villages, FL 2.0 2.0 1156 $5,300 $4.58 23d 1 0.89mi
2340 Pickens Pl The Villages, FL 2.0 2.0 1156 $1,900 $1.64 23d 1 0.91mi
3545 Idlewood Loop The Villages, FL 2.0 2.0 1240 $4,500 $3.63 23d 1 0.92mi
3207 Woodridge Dr The Villages, FL 2.0 2.0 1148 $4,200 $3.66 23d 1 0.98mi
12388 NE 48th Loop Oxford, FL 3.0 2.0 1426 $1,700 $1.19 23d 1 1.00mi
3301 Archer Ave The Villages, FL 2.0 2.0 2117 $5,000 $2.36 23d 1 1.04mi
10339 Addison Shore Way Oxford, FL 3.0 2.0 1969 $2,700 $1.37 23d 1 1.04mi
5308 Bowline Ct Oxford, FL 3.0 2.0 1402 $1,800 $1.28 23d 1 1.05mi
971 Kingmont Ter The Villages, FL 3.0 2.0 1392 $3,400 $2.44 23d 1 1.10mi
888 Radclife Berea Pl The Villages, FL 2.0 2.0 1288 $4,200 $3.26 23d 1 1.14mi
5336 Edgewater Way Unit 5336 Oxford, FL 3.0 2.0 1291 $2,000 $1.55 23d 1 1.15mi
12580 NE 49th Dr Oxford, FL 3.0 2.0 1940 $2,400 $1.24 23d 1 1.16mi
10457 Bethel PL Wildwood, FL 1.0–3.0 1.0–2.5 1293 $2,649 $2.05 23d 41 1.17mi
6367 NE 118th Ave The Villages, FL 3.0–4.0 2.0–2.5 1645 $1,925 $1.17 23d 10 1.31mi
3795 Bismarck Ct Oxford, FL 1.0–3.0 1.0–2.0 1032 $1,950 $1.89 23d 15 1.35mi
12246 N US Highway 301 Oxford, FL 2.0–3.0 2.0 1180 $1,875 $1.59 23d 7 1.49mi

Listing history 33 events

  1. 2026-06-22
    days on market $349,000 Active 59 DOM
  2. 2026-06-19
    days on market $349,000 Active 57 DOM
  3. 2026-06-18
    days on market $349,000 Active 56 DOM
  4. 2026-06-17
    days on market $349,000 Active 55 DOM
  5. 2026-06-17
    price $349,000 Active 54 DOM
  6. 2026-06-16
    days on market $359,900 Active 54 DOM
  7. 2026-06-15
    days on market $359,900 Active 53 DOM
  8. 2026-06-14
    days on market $359,900 Active 51 DOM
  9. 2026-06-13
    days on market $359,900 Active 50 DOM
  10. 2026-06-10
    days on market $359,900 Active 48 DOM
  11. 2026-06-09
    days on market $359,900 Active 47 DOM
  12. 2026-06-08
    days on market $359,900 Active 46 DOM
  13. 2026-06-07
    days on market $359,900 Active 45 DOM
  14. 2026-06-02
    days on market $359,900 Active 40 DOM
  15. 2026-06-01
    days on market $359,900 Active 39 DOM
  16. 2026-05-31
    days on market $359,900 Active 38 DOM
  17. 2026-05-30
    days on market $359,900 Active 37 DOM
  18. 2026-05-15
    price $2,100
  19. 2026-05-06
    listed $2,200
  20. 2026-04-23
    listed $359,900 Active
  21. 2025-11-18
    historical $1,950
  22. 2025-11-08
    price $1,950
  23. 2025-10-09
    listed $2,100
  24. 2025-10-03
    historical $2,250
  25. 2025-07-20
    listed $2,250
  26. 2024-08-17
    historical $2,250
  27. 2024-06-16
    listed $2,250
  28. 2022-03-07
    soldstatus $337,500
  29. 2021-02-03
    soldstatus $290,000
  30. 2020-12-10
    soldstatus $290,000 Sold 1205-char remark
    Show marketing remark (1205 chars)

    OH MY LOCATION!! Just a short walk to Publix, banks, pharmacies, restaurants and more! This wonderful Bonifay courtyard villa in the Village of Belvedere has so many great features such as being offered FULLY TURNKEY with GOLF CART INCLUDED! It has a lovely leaded glass front door with retractable front screen door, NEW HVAC in 2019 with transferrable warranty, NEW TANKLESS WATER HEATER in 2018, NEWER APPLIANCES (Refrigerator 2016, Dishwasher 2015, Range 2014 and kitchen is plumbed for a GAS RANGE and has in-sink water filtration system! Living room/dining room have COMMERCIAL GRADE LUXURY VINYL PLANK FLOORING, Bedroom 2 has TWIN BED MURPHY BED SYSTEM WITH FOLD DOWN DESK and room darkening drapes, Other features include INSIDE LAUNDRY ROOM WITH UTILITY SINK, WHOLE HOUSE SURGE PROTECTOR, GLASS ENCLOSED FLORIDA ROOM UNDER HEAT AND AIR, beautiful PRIVATE back yard with PAVER walkways and lush plantings including a world famous BANANA TREE! The icing on the cake is that it will have a NEW ROOF INSTALLED IN OCTOBER 2020!!! Great starter home in The Villages, forever home, downsizing home or investment property!! Act fast to enjoy all the comforts and conveniences this home provides!!!

  31. 2020-10-25
    status Pending 1205-char remark
    Show marketing remark (1205 chars)

    OH MY LOCATION!! Just a short walk to Publix, banks, pharmacies, restaurants and more! This wonderful Bonifay courtyard villa in the Village of Belvedere has so many great features such as being offered FULLY TURNKEY with GOLF CART INCLUDED! It has a lovely leaded glass front door with retractable front screen door, NEW HVAC in 2019 with transferrable warranty, NEW TANKLESS WATER HEATER in 2018, NEWER APPLIANCES (Refrigerator 2016, Dishwasher 2015, Range 2014 and kitchen is plumbed for a GAS RANGE and has in-sink water filtration system! Living room/dining room have COMMERCIAL GRADE LUXURY VINYL PLANK FLOORING, Bedroom 2 has TWIN BED MURPHY BED SYSTEM WITH FOLD DOWN DESK and room darkening drapes, Other features include INSIDE LAUNDRY ROOM WITH UTILITY SINK, WHOLE HOUSE SURGE PROTECTOR, GLASS ENCLOSED FLORIDA ROOM UNDER HEAT AND AIR, beautiful PRIVATE back yard with PAVER walkways and lush plantings including a world famous BANANA TREE! The icing on the cake is that it will have a NEW ROOF INSTALLED IN OCTOBER 2020!!! Great starter home in The Villages, forever home, downsizing home or investment property!! Act fast to enjoy all the comforts and conveniences this home provides!!!

  32. 2020-09-30
    listed $299,000 Active 1205-char remark
    Show marketing remark (1205 chars)

    OH MY LOCATION!! Just a short walk to Publix, banks, pharmacies, restaurants and more! This wonderful Bonifay courtyard villa in the Village of Belvedere has so many great features such as being offered FULLY TURNKEY with GOLF CART INCLUDED! It has a lovely leaded glass front door with retractable front screen door, NEW HVAC in 2019 with transferrable warranty, NEW TANKLESS WATER HEATER in 2018, NEWER APPLIANCES (Refrigerator 2016, Dishwasher 2015, Range 2014 and kitchen is plumbed for a GAS RANGE and has in-sink water filtration system! Living room/dining room have COMMERCIAL GRADE LUXURY VINYL PLANK FLOORING, Bedroom 2 has TWIN BED MURPHY BED SYSTEM WITH FOLD DOWN DESK and room darkening drapes, Other features include INSIDE LAUNDRY ROOM WITH UTILITY SINK, WHOLE HOUSE SURGE PROTECTOR, GLASS ENCLOSED FLORIDA ROOM UNDER HEAT AND AIR, beautiful PRIVATE back yard with PAVER walkways and lush plantings including a world famous BANANA TREE! The icing on the cake is that it will have a NEW ROOF INSTALLED IN OCTOBER 2020!!! Great starter home in The Villages, forever home, downsizing home or investment property!! Act fast to enjoy all the comforts and conveniences this home provides!!!

  33. 2014-10-09
    soldstatus $212,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,749 · $312/mo
Projected year-2 tax
$3,749 · $312/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 3 d/yr ≥109°F today · 7 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,951
− Mortgage interest
−$19,549
− Property taxes
−$3,749
− Insurance
−$1,745
− Repairs & maintenance
−$2,716
− Management
−$2,716
− Depreciation
−$10,153
Taxable loss
−$6,678
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,603
After-tax cash flow
$967/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sumter
NCES district ID
1201800
Math proficiency
61% ▼ -4.00%
Reading proficiency
61% ▼ -2.00%
Median HH income
$48,240
Composite
51.74/100
National rank
#1682
State rank
#11 of 73 in FL

Livability — The Villages

Score
70/100
State rank
#431
US rank
#7363

Category grades

Amenities F Commute F Cost of living B- Crime A+ Employment B+ Housing A Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
The Villages, FL
County
Sumter County · 110,591 people
City population
83,973
Metro
The Villages, FL
Population (ZIP)
55,424
Household income
$74,119
Rent vs Own
7.1% rent · 92.9% own
Severe rent burden
987.0

Population outlook (Sumter County) Hauer SSP2

Today (2025)
161,172 people
By 2030
180,083 · +11.7%
By 2040
209,892 · +30.2%
By 2050
234,186 · +45.3%
By 2075
284,602 · +76.6%
By 2100
317,039 · +96.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Two or more races 2% Hispanic / Latino 2% Asian 1% Black 1%
Common ancestry
Romanian 7% Slovak 4% Lithuanian 4%
Foreign-born
5% · Canada
Languages at home
96% English-only · Spanish 1% Tagalog/Filipino 1%

Political lean MEDSL · Sumter

2024 margin
Solid R (+37.6) · D 30.9% · R 68.6%
2008→2024 swing
-10.6pp toward R · 2008: -27.0pp · 2024: -37.6pp
All cycles
2024: R+37.6 2020: R+36.1 2016: R+39.2 2012: R+34.9 2008: R+27.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -16.16%
Current HPI
218.1956
Rent YoY
▲ 3.92%
Metro
The Villages, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-99.0% since first listed
16 events — show timeline
  • 2026-05-15 Price Changed $2,100 STELLARMLS
  • 2026-05-06 Listed for Rent $2,200 STELLARMLS
  • 2026-04-23 Listed $359,900 Stellar MLS as Distributed by MLS Grid
  • 2025-11-18 Rental Removed $1,950 STELLARMLS
  • 2025-11-08 Price Changed $1,950 STELLARMLS
  • 2025-10-09 Listed for Rent $2,100 STELLARMLS
  • 2025-10-03 Rental Removed $2,250 APPFOLIO
  • 2025-07-20 Listed for Rent $2,250 APPFOLIO
  • 2024-08-17 Rental Removed $2,250 APPFOLIO
  • 2024-06-16 Listed for Rent $2,250 APPFOLIO
  • 2022-03-07 Sold (Public Records) $337,500 Public Records
  • 2021-02-03 Sold (Public Records) $290,000 Public Records
  • 2020-12-10 Sold (MLS) $290,000 Stellar MLS as Distributed by MLS Grid
  • 2020-10-25 Pending Stellar MLS as Distributed by MLS Grid
  • 2020-09-30 Listed $299,000 Stellar MLS as Distributed by MLS Grid
  • 2014-10-09 Sold (Public Records) $212,500 Public Records

Property tax history

+4.3%/yr

Latest (2025): $3,749 · -2.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…