CashFlowRE
Sign in Sign up
433 Lindberg Ave
B+ Composite 75.91
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.8/10.0
  • Rent growth +4.1/5.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +0.8/10.0
  • Appreciation +0.0/10.0

$94,900

433 Lindberg Ave · York, PA 17401
3 bd · 1.5 ba · 1,431 sqft · Townhouse public records · 12 Days on market
Built 1900 2,104 sqft lot Est $147k · 36% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Key facts

  • Built 1900
  • Listed 12 days

Property features AI

Finance

  • Financial info: Lease not considered

Exterior

  • Parking: Free parking
  • Utilities: Public water; Public sewer; Electric service available; Hot water: other source
  • Home design: Interior townhouse/rowhouse; Ownership is fee simple
  • Construction: Vinyl and aluminum siding; Other type foundation; Above-grade and below-grade structures
  • Exterior features: Not located in a federal flood zone; No tidal water on property

Interior

  • Bedrooms: Main level: 1 bedroom; 1st upper level: 2 bedrooms; 2nd upper level: 1 bedroom
  • Bathrooms: Two full bathrooms (one on main level, one on 1st upper level)
  • Heating & cooling: Forced air heating (natural gas); Window air conditioning units
  • Interior features: Attic; Unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath townhouse listed at $95k.

Deal economics

  • At list price, monthly cash flow is $422 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $95k).
  • Cap rate 11.6% vs local median 4.9% in York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#427 in PA, #3,987 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: amenities D+, crime F, employment F.
  • York City SD (urban): math 4% / reading 16% proficiency, ranked #534 of 539 in PA (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.4%/yr); 63 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,328 units permitted in York County in 2024 (338 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($43k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $656 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 6.4% rent growth), your $27k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $10k; list at $95k implies a 849% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $94,900

Questions for the listing agent

  1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.48%
Cap rate
11.63%
Cash-on-cash
19.08%
DSCR
1.85
GRM
5.6

CMA / ARV

ARV (on-the-fly)
$147,393
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
632 S Pershing Ave 0.24mi 3/1.0 1,408 (-2%) 1mo $202,000 $143 83
442 S Duke St 0.16mi 3/1.5 1,342 (-6%) 2mo $155,000 $115 81
120 E Jackson St 0.35mi 3/1.0 1,425 (-0%) 0mo $130,000 $91 81
47 E South St 0.15mi 3/1.0 1,344 (-6%) 1mo $150,000 $112 80
316 S Pershing Ave 0.22mi 3/1.0 1,512 (+6%) 2mo $160,000 $106 77
353 E Prospect St 0.51mi 4/1.0 (+1) 1,422 (-1%) 3mo $145,000 $102 66
740 Cleveland Ave 0.25mi 4/1.0 (+1) 1,572 (+10%) 1mo $145,000 $92 64
752 Mckenzie St 0.35mi 3/1.0 1,216 (-15%) 1mo $125,000 $103 56
615 Vander Ave 0.68mi 3/1.0 1,304 (-9%) 4mo $103,000 $79 48
429 W Princess St 0.60mi 4/1.0 (+1) 1,604 (+12%) 1mo $125,000 $78 44
207 E Philadelphia St 0.66mi 4/1.0 (+1) 1,566 (+9%) 4mo $98,000 $63 43
238 W Philadelphia St 0.64mi 4/2.0 (+1) 1,608 (+12%) 2mo $197,500 $123 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.37% rent growth · sell at horizon

5-year hold
IRR
14.8%
Equity multiple
1.62×
Total profit
$16,489
Equity at exit
$14,150
10-year hold
IRR
26.0%
Equity multiple
3.67×
Total profit
$70,822
Equity at exit
$8,205

Cash invested: $26,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 17401

Home prices YoY
-16.5%
Rents YoY
6.4%
Active inventory
63
Price-to-rent
5.6×

Monthly cashflow live

Estimated rent
$1,405 high interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$150 /mo · $1,802/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$295
Net cashflow
$422

Break-even live

Break-even rent $870
Max offer price $94,900
Occupancy floor 65%

Sensitivity live

Price -10% $476 -5% $449 +0% $422 +5% $396 +10% $369
Rent -10% $311 -5% $367 +0% $422 +5% $478 +10% $533
Rate -1.0pp $470 -0.5pp $447 base $422 +0.5pp $398 +1.0pp $373

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,725
Closing costs
$2,847
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
444 S Duke St York, PA 3.0 1.0 1200 $1,200 $1.00 45d 1 0.14mi
443 S Duke St York, PA 3.0 1.0 1028 $1,225 $1.19 45d 1 0.15mi
514 S Duke St York, PA 3.0 1.0 1289 $1,625 $1.26 22d 1 0.15mi
208 Liberty Ct York, PA 3.0 1.0 1096 $1,195 $1.09 45d 1 0.29mi
119 W Jackson St York, PA 4.0 1.0 1800 $1,395 $0.78 45d 1 0.30mi
132 S Beaver St Apt 4 York, PA 2.0 2.0 1000 $1,250 $1.25 45d 1 0.32mi
626 S Queen St York, PA 3.0 1.0 1526 $1,225 $0.80 22d 1 0.32mi
28 N George St Unit H York, PA 2.0 2.0 1400 $1,550 $1.11 45d 1 0.53mi
516 E Boundary Ave York, PA 2.0 1.0 1128 $1,200 $1.06 14d 1 0.59mi
466 W College Ave York, PA 3.0 1.0 1068 $1,295 $1.21 45d 1 0.64mi
715 Vander Ave York, PA 3.0 1.0 1180 $1,295 $1.10 14d 1 0.64mi
339 E Market St Unit 1 York, PA 4.0 1.5 1600 $1,650 $1.03 22d 1 0.65mi
175 W Gay Ave York, PA 1.0–2.0 1.0 1219 $1,650 $1.35 14d 2 0.70mi
537 W Jackson St York, PA 3.0 2.0 1795 $1,795 $1.00 14d 1 0.74mi
231 Franklin Way York, PA 3.0 1.0 920 $1,195 $1.30 14d 1 0.74mi
251 N George St York, PA 2.0 2.0 1100 $1,595 $1.45 14d 1 0.76mi
245 Franklin Way York, PA 2.0 2.0 1240 $1,150 $0.93 14d 1 0.76mi
314 W Gay Ave York, PA 3.0 1.0 1060 $1,250 $1.18 22d 1 0.77mi
133 Stevens Ave York, PA 3.0 1.0 1200 $1,300 $1.08 45d 1 0.84mi
334 N Beaver St York, PA 3.0 1.0 1140 $1,050 $0.92 14d 1 0.86mi
289 Union St York, PA 4.0 1.0 1450 $1,600 $1.10 45d 1 0.87mi
446 Wallace St York, PA 3.0 1.0 1092 $1,295 $1.19 22d 1 0.90mi
113 Arch St York, PA 4.0 1.0 1188 $1,200 $1.01 14d 1 0.91mi
648 W College Ave York, PA 3.0 1.0 1100 $1,275 $1.16 45d 1 0.92mi
216 Park Pl York, PA 4.0 1.0 1192 $1,350 $1.13 14d 1 0.94mi
231 Roosevelt Ave York, PA 3.0 1.5 1584 $1,750 $1.10 14d 1 0.95mi
428 Smith St York, PA 3.0 1.0 1522 $1,350 $0.89 14d 1 0.96mi
30 N Franklin St York, PA 3.0 1.0 1400 $1,395 $1.00 45d 1 1.02mi
588 Company St York, PA 3.0 1.5 1416 $1,475 $1.04 45d 1 1.04mi
631 Wallace St Unit 631 York, PA 4.0 1.0 1545 $1,325 $0.86 14d 1 1.04mi
132 N West St York, PA 4.0 1.0 1560 $1,600 $1.03 14d 1 1.07mi
720 Chestnut St Apt 2 York, PA 4.0 1.0 1400 $1,300 $0.93 14d 1 1.16mi
925 W College Ave York, PA 4.0 1.0 1660 $1,425 $0.86 14d 1 1.19mi
450 Madison Ave York, PA 1.0–2.0 1.0 862 $1,250 $1.45 14d 1 1.20mi
40 N Tremont St #2 York, PA 3.0 1.0 900 $1,500 $1.67 45d 1 1.24mi
631 Roosevelt Ave Unit 2 York, PA 3.0 1.0 1170 $1,150 $0.98 14d 1 1.29mi
549 Lancaster Ave York, PA 3.0 1.0 1458 $1,875 $1.29 45d 1 1.31mi
720 Elm Ter York, PA 3.0 1.5 1200 $1,950 $1.62 22d 1 1.34mi
1027 E Market St Unit 2 York, PA 2.0 1.0 1145 $1,095 $0.96 14d 1 1.36mi
813 Madison Ave York, PA 2.0 1.5 1100 $1,175 $1.07 14d 1 1.37mi

Listing history 8 events

  1. 2026-06-21
    days on market $94,900 Active 12 DOM
  2. 2026-06-18
    days on market $94,900 Active 9 DOM
  3. 2026-06-17
    days on market $94,900 Active 8 DOM
  4. 2026-06-16
    days on market $94,900 Active 7 DOM
  5. 2026-06-15
    days on market $94,900 Active 6 DOM
  6. 2026-06-14
    days on market $94,900 Active 4 DOM
  7. 2026-06-13
    days on market $94,900 Active 3 DOM
  8. 2026-06-09
    listed $94,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,802 · $150/mo
Projected year-2 tax
$1,802 · $150/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,857
− Mortgage interest
−$5,316
− Property taxes
−$1,802
− Insurance
−$474
− Repairs & maintenance
−$1,349
− Management
−$1,349
− Depreciation
−$2,761
Taxable income
$3,807
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$914
After-tax cash flow
$4,155/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
York City SD
NCES district ID
4226820
Math proficiency
4% ▼ -7.00%
Reading proficiency
16% ▼ -9.00%
Median HH income
$29,470
Composite
7.61/100
National rank
#9943
State rank
#534 of 539 in PA

Livability — York

Score
75/100
State rank
#427
US rank
#3987

Category grades

Amenities D+ Commute A- Cost of living A+ Crime F Employment F Housing A Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
York, PA
County
York County · 278,806 people
City population
184,764
Metro
York-Hanover, PA
Population (ZIP)
18,570
Household income
$42,826
Rent vs Own
67.4% rent · 32.6% own
Severe rent burden
1360.0

Population outlook (York County) Hauer SSP2

Today (2025)
454,205 people
By 2030
457,407 · +0.7%
By 2040
457,529 · +0.7%
By 2050
448,261 · -1.3%
By 2075
427,388 · -5.9%
By 2100
384,218 · -15.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
Hispanic / Latino 39% White 31% Black 24% Two or more races 15%
Hispanic origin (detail)
Mexican 5% Puerto Rican 22% Dominican 10%
Common ancestry
Romanian 2% Hispanic 1% Italian 1%
Foreign-born
14% · Canada
Languages at home
72% English-only · Spanish 25% French/Haitian/Cajun 2%

Political lean MEDSL · York

2024 margin
Strong R (+25.3) · D 36.9% · R 62.1%
2008→2024 swing
-11.7pp toward R · 2008: -13.6pp · 2024: -25.3pp
All cycles
2024: R+25.3 2020: R+24.6 2016: R+29.3 2012: R+21.2 2008: R+13.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -63.82%
Current HPI
323.5537
Rent YoY
▲ 6.37%
Metro
York-Hanover, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+849.0% since first listed
3 events — show timeline
  • 2026-06-09 Listed $94,900 BRIGHT MLS
  • 1997-06-13 Sold (Public Records) $10,000 Public Records
  • 1990-01-03 Sold (Public Records) $10,000 Public Records

Property tax history

+0.7%/yr

Latest (2025): $1,802 · +0.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…