CashFlowRE
Sign in Sign up
2140 Mentone Blvd #113
B- Composite 66.21
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.8/10.0
  • ARV discount +5.5/15.0
  • Schools +4.7/10.0
  • Rent growth +3.2/5.0
  • Livability +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$184,900

2140 Mentone Blvd #113 · Mentone, CA 92354
3 bd · 2.0 ba · 1,157 sqft · Manufactured public records · 15 Days on market
Built 1999 Est $177k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

~~BEAUTIFUL 3 BEDROOM MANUFACTURED HOME BUILT IN 1999~~BRIGHT LIVING ROOM WITH CATHEDRAL CEILINGS AND SKYLIGHT~~SPACIOUS KITCHEN WITH CABINETS AND COUNTER SPACE GALORE PLUS BAR, CEILING FAN!!~~HUGE DINING ROOM WITH CEILING FAN~~MASTER BEDROOM IS KING SIZE WITH WALK IN CLOSET~~MASTER BATH FEATURES SHOWER OVER TUB AND LINEN CABINET FOR PLENTY OF STORAGE~~BEDROOM'S 2 & 3 ARE FULL SIZE~~GUEST BATH HAS SHOWER OVER TUB~~SEPARATE INDOOR LAUNDRY AREA~~SHED~~PERFECT SIZE YARD WITH CHAIN LINK FENCE AND BLOCK WALL~~ * * * CALL FOR A TOUR * * *

Key facts

  • 2 garage spots
  • Community pool
  • Built 1999

Property features AI

Finance

  • HOA & community: Land lease of $800; Community includes street lighting and sidewalks

Exterior

  • Parking: 2 garage spaces (2 total parking spaces); Located in Friendly Hills park
  • Utilities: Public sewer; District/public water
  • Home design: Single-story mobile home (48' x 24'); Mobile home remains
  • Construction: Year built per builder
  • Exterior features: Association pool; Back yard

Interior

  • Bathrooms: 2 full bathrooms
  • Interior features: First-floor entry
  • Laundry & utility: Laundry in an individual room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $185k.

Deal economics

  • At list price, monthly cash flow is $789 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $185k).
  • Recommended offer: $182k (1.5% below list) — sets the bar for market timing.
  • Cap rate 11.4% vs local median 3.7% in Mentone — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 51/100 on livability (#1,085 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A; Watch: schools D, health & safety D, crime F.
  • Redlands Unified (urban): math 44% / reading 57% proficiency, ranked #390 of 1,400 in CA (top 28%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+2.7%/yr); 53 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 5,458 units permitted in San Bernardino County in 2024 (1,500 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • San Bernardino County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.7% rent growth), your $52k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 15 days — a 2% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 18y ago; this cycle's ask is 312% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $45k; list at $185k implies a 312% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $182,126 (1.5% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.28%
Cap rate
11.42%
Cash-on-cash
18.30%
DSCR
1.81
GRM
6.5

CMA / ARV

ARV (on-the-fly)
$177,021
Comps found
10
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2140 Mentone #3 0.00mi 3/2.0 1,176 (+2%) 4mo $189,900 $161 94
2140 Mentone Blvd #60 0.00mi 3/2.0 1,224 (+6%) 12mo $185,000 $151 80
2140 Mentone Blvd #27 0.00mi 3/2.0 1,197 (+4%) 18mo $190,000 $159 79
2140 Mentone Blvd #73 0.00mi 3/2.0 1,176 (+2%) 22mo $180,000 $153 79
2140 Mentone Blvd #21 0.00mi 3/2.0 1,248 (+8%) 12mo $187,000 $150 77
2140 Mentone Blvd #63 0.00mi 3/2.0 1,056 (-9%) 17mo $189,000 $179 71
2140 Mentone Blvd #81 0.00mi 3/2.0 1,248 (+8%) 20mo $171,000 $137 70
2140 Mentone Blvd #159 0.00mi 3/2.0 1,260 (+9%) 23mo $194,000 $154 66
1255 Amethyst Ave #29 0.73mi 2/2.0 (-1) 1,276 (+10%) 7mo $110,000 $86 38
1255 Amethyst #73 0.73mi 2/2.0 (-1) 1,056 (-9%) 14mo $85,000 $80 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.74% rent growth · sell at horizon

5-year hold
IRR
9.6%
Equity multiple
1.38×
Total profit
$19,614
Equity at exit
$27,569
10-year hold
IRR
18.6%
Equity multiple
2.52×
Total profit
$78,952
Equity at exit
$15,987

Cash invested: $51,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92354

Rents YoY
2.7%
Active inventory
53
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$2,366 high interval (Pro) →
Mortgage (P&I)
$970
Tax from tax record
$33 /mo · $393/yr
Insurance
$77
HOA
$0
Vacancy / Maint / Mgmt
$497
Net cashflow
$789

Break-even live

Break-even rent $1,366
Max offer price $184,900
Occupancy floor 62%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,225
Closing costs
$5,547
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1365 Crafton Ave Mentone, CA 3.0 2.0 944 $2,248 $2.38 16d 2 0.34mi
1365 Crafton Ave Mentone, CA 1.0–3.0 1.0–2.0 830 $2,295 $2.77 11d 3 0.34mi
1365 Crafton Ave #2017 Mentone, CA 3.0 2.0 944 $2,295 $2.43 16d 1 0.46mi
1342 Agate Ave Unit 1A Mentone, CA 2.0 1.0 700 $1,495 $2.14 3d 1 0.50mi
1318 Malachite Ave Unit C Mentone, CA 2.0 1.5 800 $1,995 $2.49 16d 1 0.54mi
1344 Opal Ave Mentone, CA 2.0 1.0 850 $2,150 $2.53 21d 1 0.93mi
1804 Capri Ave Mentone, CA 2.0 1.0 800 $2,100 $2.62 24d 1 1.02mi
1360 1/2 Jasper Ave Unit 1359 Mentone, CA 3.0 2.0 1100 $2,995 $2.72 20d 1 1.08mi
1362 Garnet Ave Mentone, CA 4.0 2.0 1350 $2,750 $2.04 43d 1 1.11mi
1396 Garnet Ave Mentone, CA 3.0 2.0 1200 $2,275 $1.90 24d 1 1.14mi
30598 Independence Ave Redlands, CA 1.0–2.0 1.0–2.0 850 $2,420 $2.85 1d 6 1.19mi

Listing history 23 events

  1. 2026-06-18
    days on market $184,900 Active 15 DOM
  2. 2026-06-17
    days on market $184,900 Active 14 DOM
  3. 2026-06-16
    days on market $184,900 Active 13 DOM
  4. 2026-06-15
    days on market $184,900 Active 12 DOM
  5. 2026-06-13
    days on market $184,900 Active 10 DOM
  6. 2026-06-13
    days on market $184,900 Active 9 DOM
  7. 2026-06-09
    days on market $184,900 Active 6 DOM
  8. 2026-06-08
    days on market $184,900 Active 5 DOM
  9. 2026-06-07
    days on market $184,900 Active 4 DOM
  10. 2026-06-04
    statusdays on market $184,900 Active 1 DOM
  11. 2026-06-03
    days on market $184,900 Coming Soon 7 DOM
  12. 2026-06-02
    days on market $184,900 Coming Soon 6 DOM
  13. 2026-06-01
    days on market $184,900 Coming Soon 5 DOM
  14. 2026-05-31
    days on market $184,900 Coming Soon 4 DOM
  15. 2026-05-28
    historical $184,900
  16. 2015-03-09
    soldstatus $44,900 Closed Sale 549-char remark
    Show marketing remark (549 chars)

    ~~BEAUTIFUL 3 BEDROOM MANUFACTURED HOME BUILT IN 1999~~BRIGHT LIVING ROOM WITH CATHEDRAL CEILINGS AND SKYLIGHT~~SPACIOUS KITCHEN WITH CABINETS AND COUNTER SPACE GALORE PLUS BAR, CEILING FAN!!~~HUGE DINING ROOM WITH CEILING FAN~~MASTER BEDROOM IS KING SIZE WITH WALK IN CLOSET~~MASTER BATH FEATURES SHOWER OVER TUB AND LINEN CABINET FOR PLENTY OF STORAGE~~BEDROOM'S 2 & 3 ARE FULL SIZE~~GUEST BATH HAS SHOWER OVER TUB~~SEPARATE INDOOR LAUNDRY AREA~~SHED~~PERFECT SIZE YARD WITH CHAIN LINK FENCE AND BLOCK WALL~~ * * * CALL FOR A TOUR * * *

  17. 2015-02-06
    status Pending Sale 549-char remark
    Show marketing remark (549 chars)

    ~~BEAUTIFUL 3 BEDROOM MANUFACTURED HOME BUILT IN 1999~~BRIGHT LIVING ROOM WITH CATHEDRAL CEILINGS AND SKYLIGHT~~SPACIOUS KITCHEN WITH CABINETS AND COUNTER SPACE GALORE PLUS BAR, CEILING FAN!!~~HUGE DINING ROOM WITH CEILING FAN~~MASTER BEDROOM IS KING SIZE WITH WALK IN CLOSET~~MASTER BATH FEATURES SHOWER OVER TUB AND LINEN CABINET FOR PLENTY OF STORAGE~~BEDROOM'S 2 & 3 ARE FULL SIZE~~GUEST BATH HAS SHOWER OVER TUB~~SEPARATE INDOOR LAUNDRY AREA~~SHED~~PERFECT SIZE YARD WITH CHAIN LINK FENCE AND BLOCK WALL~~ * * * CALL FOR A TOUR * * *

  18. 2015-02-02
    listed $44,900 Active 549-char remark
    Show marketing remark (549 chars)

    ~~BEAUTIFUL 3 BEDROOM MANUFACTURED HOME BUILT IN 1999~~BRIGHT LIVING ROOM WITH CATHEDRAL CEILINGS AND SKYLIGHT~~SPACIOUS KITCHEN WITH CABINETS AND COUNTER SPACE GALORE PLUS BAR, CEILING FAN!!~~HUGE DINING ROOM WITH CEILING FAN~~MASTER BEDROOM IS KING SIZE WITH WALK IN CLOSET~~MASTER BATH FEATURES SHOWER OVER TUB AND LINEN CABINET FOR PLENTY OF STORAGE~~BEDROOM'S 2 & 3 ARE FULL SIZE~~GUEST BATH HAS SHOWER OVER TUB~~SEPARATE INDOOR LAUNDRY AREA~~SHED~~PERFECT SIZE YARD WITH CHAIN LINK FENCE AND BLOCK WALL~~ * * * CALL FOR A TOUR * * *

  19. 2011-08-15
    historical
  20. 2011-05-29
    listed $49,900 Active
  21. 2009-08-04
    historical
  22. 2009-02-06
    price $59,900
  23. 2008-12-27
    listed $65,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$393 · $33/mo
Projected year-2 tax
$1,405 · $117/mo
Expected delta
+$1,012/yr (+$84/mo · 257.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 9/10 Extreme
  • 🌡 Heat 8/10 Severe 7 d/yr ≥100°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 36 unhealthy d/yr today · 43 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,388
− Mortgage interest
−$10,357
− Property taxes
−$393
− Insurance
−$924
− Repairs & maintenance
−$2,271
− Management
−$2,271
− Depreciation
−$5,379
Taxable income
$6,792
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,630
After-tax cash flow
$7,843/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Redlands Unified
NCES district ID
0632070
Math proficiency
44% ▼ -1.00%
Reading proficiency
57% ▼ -2.00%
Median HH income
$67,959
Composite
46.88/100
National rank
#5185
State rank
#390 of 1400 in CA

Livability — Mentone

Score
51/100
State rank
#1085
US rank
#25373

Category grades

Amenities F Commute F Cost of living F Crime F Employment B- Housing A Health & safety D User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mentone, CA
County
San Bernardino County · 2,030,291 people
City population
9,284
Metro
Riverside-San Bernardino-Ontario, CA
Population (ZIP)
22,051
Household income
$83,847
Rent vs Own
59.9% rent · 40.1% own
Severe rent burden
1375.0

Population outlook (San Bernardino County) Hauer SSP2

Today (2025)
2,300,329 people
By 2030
2,378,907 · +3.4%
By 2040
2,523,137 · +9.7%
By 2050
2,642,388 · +14.9%
By 2075
2,880,769 · +25.2%
By 2100
2,909,436 · +26.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.75)
Race & ethnicity
White 31% Hispanic / Latino 28% Asian 27% Two or more races 12% Black 10% Native American 1%
Hispanic origin (detail)
Mexican 20%
Common ancestry
Lithuanian 2% Iranian 1% Italian 1%
Foreign-born
28% · Canada, South Korea, China
Languages at home
55% English-only · Spanish 18% Other Asian/Pacific 8% Tagalog/Filipino 5%

Political lean MEDSL · San Bernardino

2024 margin
Toss-up / Even · D 47.5% · R 49.7% · Other 2.8%
2008→2024 swing
-8.5pp toward R · 2008: 6.3pp · 2024: -2.1pp
All cycles
2024: R+2.1 2020: D+10.7 2016: D+9.8 2012: D+5.4 2008: D+6.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -395.36%
Current HPI
362.4305
Rent YoY
▲ 2.74%
Metro
Riverside-San Bernardino-Ontario, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+184.5% since first listed
9 events — show timeline
  • 2026-05-28 Coming Soon $184,900 CRMLS
  • 2015-03-09 Sold (MLS) $44,900 CRMLS
  • 2015-02-06 Pending CRMLS
  • 2015-02-02 Listed $44,900 CRMLS
  • 2011-08-15 Listing Removed CRMLS
  • 2011-05-29 Listed $49,900 CRMLS
  • 2009-08-04 Listing Removed CRMLS
  • 2009-02-06 Price Changed $59,900 CRMLS
  • 2008-12-27 Listed $65,000 CRMLS

Property tax history

+1.5%/yr

Latest (2025): $393 · +8.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…