CashFlowRE
Sign in Sign up
4000 Pierce #267
C+ Composite 62.07
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.3/10.0
  • Rent growth +3.6/5.0
  • Schools +3.4/10.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$194,999

4000 Pierce #267 · Riverside, CA 92505
2 bd · 1.0 ba · 1,440 sqft · Manufactured public records · 75 Days on market
Built 1977 $135/sqft · 34% above area Est $145k · 34% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

NEWLY LOWERED PRICE — don’t miss this great opportunity! Welcome to easy, relaxed living in one of Riverside’s most beautiful 55+ communities, located near the beautiful walking trails and natural scenery of the Riverwalk in Riverside. This newly remodeled 2-bedroom, 2-bath manufactured home offers a perfect blend of modern updates, comfort, and convenience in a peaceful setting designed for relaxed living. From the moment you step inside, you’ll immediately notice the fresh, updated feel of the home. The bright and open living area flows seamlessly into the dining space, creating an inviting layout that feels both spacious and comfortable. Large windows allow abundant natural light to fill the home, enhancing the clean finishes and contemporary touches throughout. The remodeled kitchen serves as the heart of the home, featuring updated cabinetry, generous counter space, and a functional layout that makes everyday cooking and entertaining simple and enjoyable. Whether you're preparing a quiet meal or hosting guests, the kitchen offers both style and practicality. The primary suite provides a peaceful retreat, complete with a private bathroom and generous closet space. The second bedroom offers versatility and can easily serve as a guest room, hobby space, or home office—perfect for visiting family or pursuing your favorite interests. Step outside to enjoy a covered patio, ideal for relaxing mornings or quiet evenings outdoors. The home also features a covered carport and additional storage, providing convenience and practicality for everyday living. Residents of this welcoming 55+ community enjoy access to many amenities including a clubhouse, refreshing pool, spa and a variety of social activities that create a vibrant and friendly neighborhood atmosphere. The location places you just minutes from shopping, dining, medical facilities, and beautiful walking paths along the river. With its recent remodel, gorgeous interior, and excellent community, this home presents a wonderful opportunity to enjoy comfortable, low-maintenance living in a prime Riverside location. Don’t miss out on this move-in ready home—this is an experience you must not miss!!

Key facts

  • 2 garage spots
  • Community pool
  • Built 1977

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath manufactured listed at $195k.

Deal economics

  • At list price, monthly cash flow is $851 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $195k).
  • Recommended offer: $183k (6.0% below list) — sets the bar for market timing.
  • Cap rate 11.5% vs local median 3.0% in Riverside — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#337 in CA) — a middle-class / working-renter tenant base. Strengths: housing A+, employment A-, commute B+; Watch: schools C-, health & safety D, crime F.
  • Alvord Unified (urban): math 28% / reading 42% proficiency, ranked #852 of 1,400 in CA (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.5%/yr); 63 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($85k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 4.5% rent growth), your $55k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 75 days — a 6% lower offer ($183k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $65k; list at $195k implies a 200% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; major wildfire risk; extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $183,299 (6.0% below list)

Questions for the listing agent

  1. It's been on market 75 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.43%
Cap rate
11.53%
Cash-on-cash
18.71%
DSCR
1.83
GRM
5.8

CMA / ARV

ARV (median comp)
$145,318
List price
$194,999
Delta
34.19%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4000 Pierce #282 0.04mi 2/2.0 1,440 (0%) 2mo $139,000 $97 93
4000 Pierce #138 0.00mi 3/2.0 (+1) 1,440 (0%) 2mo $191,000 $133 89
4000 Pierce St #220 0.00mi 3/2.0 (+1) 1,440 (0%) 7mo $136,000 $94 85
4000 Pierce #135 0.00mi 2/2.0 1,344 (-7%) 0mo $115,000 $86 85
4000 Pierce St #279 0.00mi 3/2.0 (+1) 1,440 (0%) 8mo $100,000 $69 84
4000 Pierce St #353 0.09mi 2/2.0 1,344 (-7%) 8mo $99,000 $74 74
3883 Buchanan St #88 0.42mi 2/2.0 1,464 (+2%) 8mo $153,000 $105 67
3883 Buchanan St #28 0.36mi 3/2.0 (+1) 1,344 (-7%) 8mo $192,000 $143 56
3663 Buchanan #112 0.63mi 3/2.0 (+1) 1,344 (-7%) 1mo $169,000 $126 50
3663 Buchanan St #90 0.63mi 3/2.0 (+1) 1,344 (-7%) 7mo $140,000 $104 44
3663 Buchanan St #154 0.69mi 3/2.0 (+1) 1,365 (-5%) 8mo $145,000 $106 43
3663 Buchanan Ave #110 0.66mi 3/2.0 (+1) 1,640 (+14%) 6mo $160,000 $98 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.47% rent growth · sell at horizon

5-year hold
IRR
12.2%
Equity multiple
1.49×
Total profit
$26,836
Equity at exit
$29,075
10-year hold
IRR
22.2%
Equity multiple
3.03×
Total profit
$111,011
Equity at exit
$16,860

Cash invested: $54,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92505

Rents YoY
4.5%
Active inventory
63
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$2,783 high interval (Pro) →
Mortgage (P&I)
$1,023
Tax est. 1.5%
$244 /mo · $2,925/yr
Insurance
$81
HOA
$0
Vacancy / Maint / Mgmt
$584
Net cashflow
$851

Break-even live

Break-even rent $1,706
Max offer price $194,999
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,750
Closing costs
$5,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 26 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3957 Pierce St Riverside, CA 1.0–2.0 1.0–2.0 845 $2,795 $3.31 1d 31 0.26mi
11711 Collett Ave Riverside, CA 1.0–3.0 1.0–2.0 1018 $3,229 $3.17 1d 21 0.36mi
4408 Ambs Dr Riverside, CA 3.0 2.0 1470 $3,040 $2.07 43d 1 0.47mi
2930 Via Milano Outside Area (Inside Ca), CA 1.0 2.0 1007 $2,500 $2.48 43d 1 0.63mi
11520 Magnolia Ave Riverside, CA 1.0–2.0 1.0–2.0 851 $2,634 $3.09 2d 7 0.71mi
11377 Brookglen Ct Riverside, CA 3.0 2.5 1532 $3,400 $2.22 24d 1 0.89mi
4259 Redstar Ct Riverside, CA 3.0 2.0 1178 $3,000 $2.55 24d 1 0.91mi
4259 Redstar Ct Riverside, CA 3.0 2.0 1178 $3,000 $2.55 5d 1 0.91mi
4259 Redstar Ct Riverside, CA 3.0 2.0 1178 $3,000 $2.55 15d 1 0.91mi
4259 Redstar Ct Riverside, CA 3.0 2.0 1178 $3,000 $2.55 20d 1 0.91mi
11309 Rasmussen Ct Riverside, CA 3.0 2.5 1535 $3,225 $2.10 18d 1 0.93mi
371 Dylan Cir Corona, CA 3.0 2.0 1625 $3,500 $2.15 4d 1 0.98mi
11331 River Trail Ct Riverside, CA 3.0 2.5 1532 $3,200 $2.09 43d 1 0.99mi
4655 Sierra Vista Ave Riverside, CA 2.0–3.0 2.0 1043 $2,536 $2.43 2d 11 0.99mi
11207 Magnolia Ave Riverside, CA 2.0 2.0 1200 $2,250 $1.88 24d 1 1.00mi
545 Hamilton Dr Corona, CA 1.0 1.0 900 $1,900 $2.11 24d 1 1.00mi
4725 Sierra Vista Ave Riverside, CA 1.0–2.0 1.0–2.0 785 $2,882 $3.67 3d 10 1.00mi
3900 Fir Tree Dr Riverside, CA 1.0–2.0 1.0–2.0 789 $2,695 $3.42 2d 6 1.06mi
11282 Price Ct Riverside, CA 3.0 2.5 1646 $3,095 $1.88 43d 1 1.21mi
2365 Promenade Ave Corona, CA 1.0–2.0 1.0–2.0 892 $2,557 $2.87 1d 18 1.25mi
3850 Skofstad St Riverside, CA 1.0–2.0 1.0–2.0 880 $2,135 $2.43 24d 2 1.28mi
2361 Mary Helen St Unit 102 Corona, CA 2.0 1.5 1000 $2,395 $2.40 2d 1 1.37mi
2341 Mary Helen St Unit 104 Corona, CA 3.0 2.5 1000 $2,550 $2.55 43d 1 1.38mi
3713 Calle Curacso Riverside, CA 3.0 2.0 1300 $3,090 $2.38 16d 1 1.39mi
3713 Calle Curacso Riverside, CA 3.0 2.5 1300 $3,090 $2.38 43d 1 1.39mi
2235 Treehouse Ln Corona, CA 1.0–2.0 1.0–2.0 886 $2,770 $3.12 2d 17 1.42mi

Listing history 26 events

  1. 2026-06-18
    days on market $194,999 Active 75 DOM
  2. 2026-06-17
    days on market $194,999 Active 74 DOM
  3. 2026-06-16
    days on market $194,999 Active 73 DOM
  4. 2026-06-15
    days on market $194,999 Active 72 DOM
  5. 2026-06-13
    days on market $194,999 Active 70 DOM
  6. 2026-06-13
    days on market $194,999 Active 69 DOM
  7. 2026-06-09
    days on market $194,999 Active 66 DOM
  8. 2026-06-08
    days on market $194,999 Active 65 DOM
  9. 2026-06-07
    days on market $194,999 Active 64 DOM
  10. 2026-06-04
    days on market $194,999 Active 61 DOM
  11. 2026-06-03
    days on market $194,999 Active 60 DOM
  12. 2026-06-02
    days on market $194,999 Active 59 DOM
  13. 2026-06-01
    days on market $194,999 Active 58 DOM
  14. 2026-05-31
    days on market $194,999 Active 57 DOM
  15. 2026-05-11
    price $194,999 2226-char remark
    Show marketing remark (2226 chars)

    NEWLY LOWERED PRICE — don’t miss this great opportunity! Welcome to easy, relaxed living in one of Riverside’s most beautiful 55+ communities, located near the beautiful walking trails and natural scenery of the Riverwalk in Riverside. This newly remodeled 2-bedroom, 2-bath manufactured home offers a perfect blend of modern updates, comfort, and convenience in a peaceful setting designed for relaxed living. From the moment you step inside, you’ll immediately notice the fresh, updated feel of the home. The bright and open living area flows seamlessly into the dining space, creating an inviting layout that feels both spacious and comfortable. Large windows allow abundant natural light to fill the home, enhancing the clean finishes and contemporary touches throughout. The remodeled kitchen serves as the heart of the home, featuring updated cabinetry, generous counter space, and a functional layout that makes everyday cooking and entertaining simple and enjoyable. Whether you're preparing a quiet meal or hosting guests, the kitchen offers both style and practicality. The primary suite provides a peaceful retreat, complete with a private bathroom and generous closet space. The second bedroom offers versatility and can easily serve as a guest room, hobby space, or home office—perfect for visiting family or pursuing your favorite interests. Step outside to enjoy a covered patio, ideal for relaxing mornings or quiet evenings outdoors. The home also features a covered carport and additional storage, providing convenience and practicality for everyday living. Residents of this welcoming 55+ community enjoy access to many amenities including a clubhouse, refreshing pool, spa and a variety of social activities that create a vibrant and friendly neighborhood atmosphere. The location places you just minutes from shopping, dining, medical facilities, and beautiful walking paths along the river. With its recent remodel, gorgeous interior, and excellent community, this home presents a wonderful opportunity to enjoy comfortable, low-maintenance living in a prime Riverside location. Don’t miss out on this move-in ready home—this is an experience you must not miss!!

  16. 2026-04-14
    status Active 2226-char remark
    Show marketing remark (2226 chars)

    NEWLY LOWERED PRICE — don’t miss this great opportunity! Welcome to easy, relaxed living in one of Riverside’s most beautiful 55+ communities, located near the beautiful walking trails and natural scenery of the Riverwalk in Riverside. This newly remodeled 2-bedroom, 2-bath manufactured home offers a perfect blend of modern updates, comfort, and convenience in a peaceful setting designed for relaxed living. From the moment you step inside, you’ll immediately notice the fresh, updated feel of the home. The bright and open living area flows seamlessly into the dining space, creating an inviting layout that feels both spacious and comfortable. Large windows allow abundant natural light to fill the home, enhancing the clean finishes and contemporary touches throughout. The remodeled kitchen serves as the heart of the home, featuring updated cabinetry, generous counter space, and a functional layout that makes everyday cooking and entertaining simple and enjoyable. Whether you're preparing a quiet meal or hosting guests, the kitchen offers both style and practicality. The primary suite provides a peaceful retreat, complete with a private bathroom and generous closet space. The second bedroom offers versatility and can easily serve as a guest room, hobby space, or home office—perfect for visiting family or pursuing your favorite interests. Step outside to enjoy a covered patio, ideal for relaxing mornings or quiet evenings outdoors. The home also features a covered carport and additional storage, providing convenience and practicality for everyday living. Residents of this welcoming 55+ community enjoy access to many amenities including a clubhouse, refreshing pool, spa and a variety of social activities that create a vibrant and friendly neighborhood atmosphere. The location places you just minutes from shopping, dining, medical facilities, and beautiful walking paths along the river. With its recent remodel, gorgeous interior, and excellent community, this home presents a wonderful opportunity to enjoy comfortable, low-maintenance living in a prime Riverside location. Don’t miss out on this move-in ready home—this is an experience you must not miss!!

  17. 2026-04-06
    status Active Under Contract 2226-char remark
    Show marketing remark (2226 chars)

    NEWLY LOWERED PRICE — don’t miss this great opportunity! Welcome to easy, relaxed living in one of Riverside’s most beautiful 55+ communities, located near the beautiful walking trails and natural scenery of the Riverwalk in Riverside. This newly remodeled 2-bedroom, 2-bath manufactured home offers a perfect blend of modern updates, comfort, and convenience in a peaceful setting designed for relaxed living. From the moment you step inside, you’ll immediately notice the fresh, updated feel of the home. The bright and open living area flows seamlessly into the dining space, creating an inviting layout that feels both spacious and comfortable. Large windows allow abundant natural light to fill the home, enhancing the clean finishes and contemporary touches throughout. The remodeled kitchen serves as the heart of the home, featuring updated cabinetry, generous counter space, and a functional layout that makes everyday cooking and entertaining simple and enjoyable. Whether you're preparing a quiet meal or hosting guests, the kitchen offers both style and practicality. The primary suite provides a peaceful retreat, complete with a private bathroom and generous closet space. The second bedroom offers versatility and can easily serve as a guest room, hobby space, or home office—perfect for visiting family or pursuing your favorite interests. Step outside to enjoy a covered patio, ideal for relaxing mornings or quiet evenings outdoors. The home also features a covered carport and additional storage, providing convenience and practicality for everyday living. Residents of this welcoming 55+ community enjoy access to many amenities including a clubhouse, refreshing pool, spa and a variety of social activities that create a vibrant and friendly neighborhood atmosphere. The location places you just minutes from shopping, dining, medical facilities, and beautiful walking paths along the river. With its recent remodel, gorgeous interior, and excellent community, this home presents a wonderful opportunity to enjoy comfortable, low-maintenance living in a prime Riverside location. Don’t miss out on this move-in ready home—this is an experience you must not miss!!

  18. 2026-03-30
    listed $199,999 Active 2226-char remark
    Show marketing remark (2226 chars)

    NEWLY LOWERED PRICE — don’t miss this great opportunity! Welcome to easy, relaxed living in one of Riverside’s most beautiful 55+ communities, located near the beautiful walking trails and natural scenery of the Riverwalk in Riverside. This newly remodeled 2-bedroom, 2-bath manufactured home offers a perfect blend of modern updates, comfort, and convenience in a peaceful setting designed for relaxed living. From the moment you step inside, you’ll immediately notice the fresh, updated feel of the home. The bright and open living area flows seamlessly into the dining space, creating an inviting layout that feels both spacious and comfortable. Large windows allow abundant natural light to fill the home, enhancing the clean finishes and contemporary touches throughout. The remodeled kitchen serves as the heart of the home, featuring updated cabinetry, generous counter space, and a functional layout that makes everyday cooking and entertaining simple and enjoyable. Whether you're preparing a quiet meal or hosting guests, the kitchen offers both style and practicality. The primary suite provides a peaceful retreat, complete with a private bathroom and generous closet space. The second bedroom offers versatility and can easily serve as a guest room, hobby space, or home office—perfect for visiting family or pursuing your favorite interests. Step outside to enjoy a covered patio, ideal for relaxing mornings or quiet evenings outdoors. The home also features a covered carport and additional storage, providing convenience and practicality for everyday living. Residents of this welcoming 55+ community enjoy access to many amenities including a clubhouse, refreshing pool, spa and a variety of social activities that create a vibrant and friendly neighborhood atmosphere. The location places you just minutes from shopping, dining, medical facilities, and beautiful walking paths along the river. With its recent remodel, gorgeous interior, and excellent community, this home presents a wonderful opportunity to enjoy comfortable, low-maintenance living in a prime Riverside location. Don’t miss out on this move-in ready home—this is an experience you must not miss!!

  19. 2026-03-09
    historical $199,999 2226-char remark
    Show marketing remark (2226 chars)

    NEWLY LOWERED PRICE — don’t miss this great opportunity! Welcome to easy, relaxed living in one of Riverside’s most beautiful 55+ communities, located near the beautiful walking trails and natural scenery of the Riverwalk in Riverside. This newly remodeled 2-bedroom, 2-bath manufactured home offers a perfect blend of modern updates, comfort, and convenience in a peaceful setting designed for relaxed living. From the moment you step inside, you’ll immediately notice the fresh, updated feel of the home. The bright and open living area flows seamlessly into the dining space, creating an inviting layout that feels both spacious and comfortable. Large windows allow abundant natural light to fill the home, enhancing the clean finishes and contemporary touches throughout. The remodeled kitchen serves as the heart of the home, featuring updated cabinetry, generous counter space, and a functional layout that makes everyday cooking and entertaining simple and enjoyable. Whether you're preparing a quiet meal or hosting guests, the kitchen offers both style and practicality. The primary suite provides a peaceful retreat, complete with a private bathroom and generous closet space. The second bedroom offers versatility and can easily serve as a guest room, hobby space, or home office—perfect for visiting family or pursuing your favorite interests. Step outside to enjoy a covered patio, ideal for relaxing mornings or quiet evenings outdoors. The home also features a covered carport and additional storage, providing convenience and practicality for everyday living. Residents of this welcoming 55+ community enjoy access to many amenities including a clubhouse, refreshing pool, spa and a variety of social activities that create a vibrant and friendly neighborhood atmosphere. The location places you just minutes from shopping, dining, medical facilities, and beautiful walking paths along the river. With its recent remodel, gorgeous interior, and excellent community, this home presents a wonderful opportunity to enjoy comfortable, low-maintenance living in a prime Riverside location. Don’t miss out on this move-in ready home—this is an experience you must not miss!!

  20. 2025-09-11
    listed $199,999 Active
  21. 2025-07-15
    soldstatus $65,000 Closed Sale
  22. 2025-05-28
    historical Active Under Contract
  23. 2025-05-10
    price $79,900
  24. 2025-03-28
    listed $89,900 Active
  25. 2010-06-03
    historical
  26. 2009-12-12
    listed $47,500 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 92% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 7/10 Severe 6 d/yr ≥102°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 9/10 Extreme 19 unhealthy d/yr today · 23 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,400
− Mortgage interest
−$10,923
− Property taxes
−$2,925
− Insurance
−$975
− Repairs & maintenance
−$2,672
− Management
−$2,672
− Depreciation
−$5,673
Taxable income
$7,560
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,814
After-tax cash flow
$8,400/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Alvord Unified
NCES district ID
0602430
Math proficiency
28% ▲ 1.00%
Reading proficiency
42% ▲ 2.00%
Median HH income
$58,965
Composite
33.81/100
National rank
#10383
State rank
#852 of 1400 in CA

Livability — Riverside

Score
66/100
State rank
#337
US rank
#11613

Category grades

Amenities C Commute B+ Cost of living F Crime F Employment A- Housing A+ Health & safety D User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Riverside, CA
County
Riverside County · 2,287,001 people
City population
367,890
Metro
Riverside-San Bernardino-Ontario, CA
Population (ZIP)
53,419
Household income
$84,906
Rent vs Own
48.5% rent · 51.5% own
Severe rent burden
1940.0

Population outlook (Riverside County) Hauer SSP2

Today (2025)
2,664,475 people
By 2030
2,802,692 · +5.2%
By 2040
3,050,904 · +14.5%
By 2050
3,256,783 · +22.2%
By 2075
3,655,058 · +37.2%
By 2100
3,766,594 · +41.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
Hispanic / Latino 60% White 20% Two or more races 17% Asian 10% Black 6% Native American 1%
Hispanic origin (detail)
Mexican 53%
Common ancestry
Scandinavian 1% Lithuanian 1% Romanian 1%
Foreign-born
29% · Canada, Vietnam, South Korea
Languages at home
40% English-only · Spanish 47% Other Indo-European 4% Vietnamese 2%

Political lean MEDSL · Riverside

2024 margin
Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
2008→2024 swing
-3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
All cycles
2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -379.14%
Current HPI
405.3408
Rent YoY
▲ 4.47%
Metro
Riverside-San Bernardino-Ontario, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+310.5% since first listed
12 events — show timeline
  • 2026-05-11 Price Changed $194,999 CRMLS
  • 2026-04-14 Relisted CRMLS
  • 2026-04-06 Relisted CRMLS
  • 2026-03-30 Listed $199,999 CRMLS
  • 2026-03-09 Coming Soon $199,999 CRMLS
  • 2025-09-11 Listed $199,999 CRMLS
  • 2025-07-15 Sold (MLS) $65,000 CRMLS
  • 2025-05-28 Contingent CRMLS
  • 2025-05-10 Price Changed $79,900 CRMLS
  • 2025-03-28 Listed $89,900 CRMLS
  • 2010-06-03 Listing Removed CRMLS
  • 2009-12-12 Listed $47,500 CRMLS

Property tax history

-7.0%/yr

Latest (2025): $204 · +4.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…