Duplex
16215-16217 W Ike Ct · Wichita, KS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,154 – $2,142
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.3/30.0
- ARV discount +7.5/15.0
- Condition / age +4.0/5.0
- Schools +3.9/10.0
- 1% rule +3.8/10.0
- Livability +3.6/5.0
- DSCR +3.3/10.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$385,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 2 units. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Key facts
- 9,046 sq ft lot
- 4 parking spots
- Built 2024
Property features AI
Finance
- Financial info: Owner pays grounds care
- HOA & community: Has association; Annual association fee $2,000; One-time HOA initiation fee $500
Exterior
- Parking: Attached parking; Paved parking; More than 2 spaces per unit (total 4 spaces)
- Security: Fenced; Smoke detector(s)
- Utilities: Natural gas available; Sewer available; Public water
- Home design: Duplex
- Exterior features: Fenced yard; Smoke detectors; Composition roof
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator
- Bedrooms: 2-unit property (duplex)
- Heating & cooling: Electric cooling; Natural gas heating
- Interior features: Dishwasher; Disposal; Microwave; Range; Refrigerator; No basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/2-bath units multifamily listed at $385k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-142 ($-2k/yr) — negative. Per door: $-71/mo.
- To cash-flow at today's rent, offer at most $365k (5.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $340k (11.7% below list).
- Recommended offer: $340k (11.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 72/100 on livability (#100 in KS) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: employment D+, crime F, commute F.
- Goddard (rural): math 38% / reading 46% proficiency, ranked #18 of 169 in KS (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 17% free/reduced lunch — higher-income household profile.
- Zoned schools: Apollo Elementary School (math 62% / reading 67%, grade B, #45 of 684 statewide, top 8%, 527 students, 25% FRL); Dwight D. Eisenhower Middle School (math 45% / reading 40%, grade D-, #17 of 219 statewide, top 7%, 614 students, 16% FRL); Eisenhower High School (math 29% / reading 40%, grade F, #32 of 327 statewide, top 13%, 1,002 students, 23% FRL) — zoned schools at 21% FRL track the district average.
- Market conditions: 407 active listings in the ZIP; solid renter incomes; 2,613 units permitted in Sedgwick County in 2024 (258 in 5+ unit buildings).
- This rent runs 40% of the median local income ($103k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
- Sedgwick County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 58 days — a 3% lower offer ($373k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 58 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 5.85%
- Cash-on-cash
- -1.58%
- DSCR
- 0.93
- GRM
- 9.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -18.8%
- Equity multiple
- 0.34×
- Total profit
- $-71,254
- Equity at exit
- $57,405
- IRR
- -11.3%
- Equity multiple
- 0.32×
- Total profit
- $-73,038
- Equity at exit
- $33,288
Cash invested: $107,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kansas
- 83 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 67052
- Home prices YoY
- -17.1%
- Active inventory
- 407
- Price-to-rent
- 18.9×
Monthly cashflow live
- Estimated rent
- $3,400 medium interval (Pro) →
- Mortgage (P&I)
- −$2,019
- Tax est. 1.5%
- −$481 /mo · $5,775/yr
- Insurance
- −$160
- HOA
- −$167
- Vacancy / Maint / Mgmt
- −$714
- Net cashflow
- $-142
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 2 | $3,400 |
| #1 | 3 | 2 | $1,700 |
| #2 | 3 | 2 | $1,700 |
| Total (2 units) | $3,400 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $96,250
- Closing costs
- $11,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $167 · $2,004/yr
Listing history 19 events
-
2026-06-18days on market $385,000 Active 58 DOM
-
2026-06-17days on market $385,000 Active 57 DOM
-
2026-06-16days on market $385,000 Active 56 DOM
-
2026-06-15days on market $385,000 Active 55 DOM
-
2026-06-14days on market $385,000 Active 53 DOM
-
2026-06-13days on market $385,000 Active 52 DOM
-
2026-06-10days on market $385,000 Active 50 DOM
-
2026-06-09days on market $385,000 Active 49 DOM
-
2026-06-08days on market $385,000 Active 48 DOM
-
2026-06-07days on market $385,000 Active 47 DOM
-
2026-06-03days on market $385,000 Active 43 DOM
-
2026-06-02days on market $385,000 Active 42 DOM
-
2026-06-01days on market $385,000 Active 41 DOM
-
2026-05-31days on market $385,000 Active 40 DOM
-
2026-05-30days on market $385,000 Active 39 DOM
-
2026-04-21$385,000 Active
-
2025-10-25historical $1,595
-
2025-09-03price $1,595
-
2025-08-05$1,695
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 5/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $40,800
- − Mortgage interest
- −$21,566
- − Property taxes
- −$5,775
- − Insurance
- −$1,925
- − Repairs & maintenance
- −$3,264
- − Management
- −$3,264
- − HOA
- −$2,004
- − Depreciation
- −$11,200
- Taxable loss
- −$8,198
- Est. tax savings @ 24.0%
- +$1,968
- After-tax cash flow
- $268/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 8 photos
This multi-family home is in good condition with a modern kitchen and neutral paint. It has minimal repairs and maintenance needs, making it a good investment opportunity.
Value-add opportunities
- Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
- Both Landscaping the front yard — A well-maintained front yard can improve curb appeal and attract potential buyers/tenants.
- Resale Upgrading the kitchen appliances — Modern appliances can increase the home's appeal to potential buyers.
- Rental Adding a small patio or deck — A small outdoor space can increase rental value by providing a relaxing area for tenants.
- Both Upgrading the flooring in the bathrooms — Upgrading the flooring can improve the home's overall appearance and increase its value.
- Both Adding a smart home system — A smart home system can increase the home's value by providing convenience and energy efficiency features.
Renovation cost estimate screening
Value-add ROI direction
- Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics. ↑
- Both Landscaping the front yard — A well-maintained front yard can improve curb appeal and attract potential buyers/tenants. ↑
- Resale Upgrading the kitchen appliances — Modern appliances can increase the home's appeal to potential buyers. ↑
- Rental Adding a small patio or deck — A small outdoor space can increase rental value by providing a relaxing area for tenants. ↑
- Both Upgrading the flooring in the bathrooms — Upgrading the flooring can improve the home's overall appearance and increase its value. ↑
- Both Adding a smart home system — A smart home system can increase the home's value by providing convenience and energy efficiency features. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Goddard
- NCES district ID
- 2006540
- Math proficiency
- 38% ▼ -4.00%
- Reading proficiency
- 46% ▼ -2.00%
- Median HH income
- $80,167
- Composite
- 39.01/100
- National rank
- #4067
- State rank
- #18 of 169 in KS
Livability — Wichita
- Score
- 72/100
- State rank
- #100
- US rank
- #5730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Wichita, KS
- County
- Sedgwick County · 432,957 people
- City population
- 365,168
- Metro
- Wichita, KS
- Population (ZIP)
- 9,262
- Household income
- $103,148
- Rent vs Own
- Severe rent burden
- 43.0
Population outlook (Sedgwick County) Hauer SSP2
- Today (2025)
- 537,014 people
- By 2030
- 546,984 · +1.9%
- By 2040
- 559,141 · +4.1%
- By 2050
- 562,027 · +4.7%
- By 2075
- 557,255 · +3.8%
- By 2100
- 513,383 · -4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Hispanic / Latino 8% Two or more races 6%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Iranian 2% Romanian 2% Lithuanian 2%
- Foreign-born
- 1% · China, Canada
- Languages at home
- 95% English-only · Spanish 4%
Political lean MEDSL · Sedgwick
- 2024 margin
- R (+13.8) · D 42.3% · R 56.1% · Other 1.6%
- 2008→2024 swing
- -1.1pp toward R · 2008: -12.7pp · 2024: -13.8pp
- All cycles
- 2024: R+13.8 2020: R+12.6 2016: R+19.1 2012: R+19.7 2008: R+12.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -54.44%
- Current HPI
- 264.1893
- Rent YoY
- —
- Metro
- Wichita, KS
- State GDP YoY
- —
- F500 in state
- 0
Price history
+22613.9% since first listed4 events — show timeline
- 2026-04-21 Listed $385,000 SCKMLS as Distributed by MLS Grid
- 2025-10-25 Rental Removed $1,595 APPFOLIO
- 2025-09-03 Price Changed $1,595 APPFOLIO
- 2025-08-05 Listed for Rent $1,695 APPFOLIO
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…