CashFlowRE
Sign in Sign up
319 Central Ave
B Composite 70.0
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.4/10.0
  • 1% rule +6.9/10.0
  • Schools +3.3/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$140,000

319 Central Ave · Houma, LA 70364
4 bd · 2.0 ba · 2,400 sqft · Other public records · 614 Days on market
Built 1958 6,969 sqft lot $58/sqft · 52% below area Est $185k · 24% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Special! New HVAC and roof.

Key facts

  • Investor special
  • 6,969 sq ft lot
  • Built 1958

Tags

INVESTOR SPECIAL

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath other listed at $140k.

Deal economics

  • At list price, monthly cash flow is $397 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.7% vs local median 4.0% in Houma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#165 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: employment D, crime D-, amenities F.
  • Terrebonne Parish (other): math 32% / reading 46% proficiency, ranked #23 of 98 in LA (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 311 active listings in the ZIP; 300 units permitted in Terrebonne Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 614 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 19y ago; this cycle's ask is 17% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $123,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 614 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.19%
Cap rate
9.70%
Cash-on-cash
12.16%
DSCR
1.54
GRM
7.0

CMA / ARV

ARV (median comp)
$185,290
List price
$140,000
Delta
-24.44%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
1.7%
Equity multiple
1.07×
Total profit
$2,621
Equity at exit
$20,874
10-year hold
IRR
11.3%
Equity multiple
1.89×
Total profit
$34,860
Equity at exit
$12,105

Cash invested: $39,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70364

Active inventory
311
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,670 medium interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$129 /mo · $1,550/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$351
Net cashflow
$397

Break-even live

Break-even rent $1,167
Max offer price $140,000
Occupancy floor 71%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,000
Closing costs
$4,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 44 events

  1. 2026-06-19
    days on market $140,000 Active 614 DOM
  2. 2026-06-18
    days on market $140,000 Active 613 DOM
  3. 2026-06-17
    days on market $140,000 Active 612 DOM
  4. 2026-06-16
    days on market $140,000 Active 611 DOM
  5. 2026-06-15
    days on market $140,000 Active 610 DOM
  6. 2026-06-14
    days on market $140,000 Active 608 DOM
  7. 2026-06-13
    days on market $140,000 Active 607 DOM
  8. 2026-06-10
    days on market $140,000 Active 605 DOM
  9. 2026-06-09
    days on market $140,000 Active 604 DOM
  10. 2026-06-08
    days on market $140,000 Active 603 DOM
  11. 2026-06-07
    days on market $140,000 Active 602 DOM
  12. 2026-06-05
    days on market $140,000 Active 599 DOM
  13. 2026-06-03
    days on market $140,000 Active 598 DOM
  14. 2026-06-02
    days on market $140,000 Active 597 DOM
  15. 2026-06-01
    days on market $140,000 Active 596 DOM
  16. 2026-05-31
    days on market $140,000 Active 595 DOM
  17. 2026-05-30
    days on market $140,000 Active 594 DOM
  18. 2026-04-09
    price $140,000 36-char remark
    Show marketing remark (36 chars)

    Investor Special! New HVAC and roof.

  19. 2026-04-09
    price $140,000 36-char remark
    Show marketing remark (36 chars)

    Investor Special! New HVAC and roof.

  20. 2025-10-10
    price $130,000 36-char remark
    Show marketing remark (36 chars)

    Investor Special! New HVAC and roof.

  21. 2025-10-10
    price $130,000 36-char remark
    Show marketing remark (36 chars)

    Investor Special! New HVAC and roof.

  22. 2024-12-11
    listed $120,000 Active 36-char remark
    Show marketing remark (36 chars)

    Investor Special! New HVAC and roof.

  23. 2024-12-11
    historical 36-char remark
    Show marketing remark (36 chars)

    Investor Special! New HVAC and roof.

  24. 2024-10-12
    listed $120,000 Active 36-char remark
    Show marketing remark (36 chars)

    Investor Special! New HVAC and roof.

  25. 2024-10-12
    listed $120,000 Active 36-char remark
    Show marketing remark (36 chars)

    Investor Special! New HVAC and roof.

  26. 2024-09-18
    historical
  27. 2024-07-29
    price $129,500
  28. 2024-07-17
    status Active
  29. 2024-07-10
    status Pending
  30. 2024-06-27
    status Active
  31. 2024-05-10
    status Pending
  32. 2024-03-13
    listed $115,000 Active
  33. 2024-03-13
    listed $129,500
  34. 2016-10-14
    soldstatus
  35. 2016-05-10
    listed $53,676
  36. 2016-05-10
    listed $53,676
  37. 2015-11-10
    listed $89,460
  38. 2015-11-10
    listed $89,460
  39. 2015-10-23
    soldstatus $150,600
  40. 2011-05-25
    listed $199,500
  41. 2011-05-25
    listed $199,500
  42. 2007-08-31
    soldstatus $142,000
  43. 2007-05-21
    listed $149,900
  44. 1998-06-22
    soldstatus $50,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,550 · $129/mo
Projected year-2 tax
$1,550 · $129/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (shaded) · 58% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,036
− Mortgage interest
−$7,842
− Property taxes
−$1,550
− Insurance
−$700
− Repairs & maintenance
−$1,603
− Management
−$1,603
− Depreciation
−$4,073
Taxable income
$2,666
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$640
After-tax cash flow
$4,129/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Terrebonne Parish
NCES district ID
2201740
Math proficiency
32% ▼ -36.00%
Reading proficiency
46% ▼ -30.00%
Median HH income
$47,612
Composite
33.38/100
National rank
#5480
State rank
#23 of 98 in LA

Livability — Houma

Score
64/100
State rank
#165
US rank
#13966

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment D Housing A Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Houma, LA
County
Terrebonne Parish · 57,290 people
City population
57,290
Metro
Houma-Thibodaux, LA
Population (ZIP)
28,716
Household income
$68,843
Rent vs Own
25.5% rent · 74.5% own
Severe rent burden
387.0

Population outlook (Terrebonne County) Hauer SSP2

Today (2025)
118,724 people
By 2030
120,321 · +1.3%
By 2040
121,894 · +2.7%
By 2050
121,119 · +2.0%
By 2075
117,270 · -1.2%
By 2100
107,544 · -9.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (65%)
Race & ethnicity
White 65% Black 16% Hispanic / Latino 9% Two or more races 9% Native American 7% Asian 1%
Hispanic origin (detail)
Mexican 7% Puerto Rican 1%
Common ancestry
Lithuanian 17% Slovak 1% Serbian 1%
Foreign-born
3% · Canada, Vietnam
Languages at home
92% English-only · Spanish 4% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Terrebonne

2024 margin
Solid R (+51.8) · D 23.5% · R 75.3% · Other 1.2%
2008→2024 swing
-11.0pp toward R · 2008: -40.9pp · 2024: -51.8pp
All cycles
2024: R+51.8 2020: R+50.0 2016: R+48.4 2012: R+41.2 2008: R+40.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -99.75%
Current HPI
113.1047
Rent YoY
Metro
Houma-Thibodaux, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+180.0% since first listed
27 events — show timeline
  • 2026-04-09 Price Changed $140,000 AcadianaMLS
  • 2026-04-09 Price Changed $140,000 GBRMLS
  • 2025-10-10 Price Changed $130,000 GBRMLS
  • 2025-10-10 Price Changed $130,000 AcadianaMLS
  • 2024-12-11 Listed $120,000 GBRMLS
  • 2024-12-11 Delisted GBRMLS
  • 2024-10-12 Listed $120,000 GBRMLS
  • 2024-10-12 Listed $120,000 AcadianaMLS
  • 2024-09-18 Delisted GBRMLS
  • 2024-07-29 Price Changed $129,500 GBRMLS
  • 2024-07-17 Relisted GBRMLS
  • 2024-07-10 Pending GBRMLS
  • 2024-06-27 Relisted GBRMLS
  • 2024-05-10 Pending GBRMLS
  • 2024-03-13 Listed $129,500 AcadianaMLS
  • 2024-03-13 Listed $115,000 GBRMLS
  • 2016-10-14 Sold (MLS) GBRMLS
  • 2016-05-10 Listed $53,676 GBRMLS
  • 2016-05-10 Listed $53,676 AcadianaMLS
  • 2015-11-10 Listed $89,460 AcadianaMLS
  • 2015-11-10 Listed $89,460 GBRMLS
  • 2015-10-23 Sold (Public Records) $150,600 Public Records
  • 2011-05-25 Listed $199,500 AcadianaMLS
  • 2011-05-25 Listed $199,500 GBRMLS
  • 2007-08-31 Sold (Public Records) $142,000 Public Records
  • 2007-05-21 Listed $149,900 AcadianaMLS
  • 1998-06-22 Sold (Public Records) $50,000 Public Records

Property tax history

+7.1%/yr

Latest (2025): $1,550 · -2.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…