CashFlowRE
Sign in Sign up
1020 Lake Shore Dr #202
C+ Composite 62.15
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.1/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +7.4/10.0
  • Schools +4.3/10.0
  • Rent growth +4.0/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$269,500

1020 Lake Shore Dr #202 · Lake Park, FL 33403
2 bd · 2.0 ba · 1,206 sqft · Condo public records · 135 Days on market
Built 1989 $782/mo HOA · 19% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Amazing waterfront community with resort style living in the gated community of Bay Reach. Move in ready, second floor 2 bed/ 2 bath condo, with split floor plan. Guest bed and bath on the first floor with spacious master bed and bath upstairs. Open kitchen with breakfast bar. Huge walk in closest in master bedroom. Tons of storage space throughout the unit. Community offers exquisite Intracoastal views from the luxury pool, a private beach area, picnic & BBQ area, clubhouse, fitness center that overlooks the water, lush tropical gardens, and serene water fountains. Community also features a brand new seawall finished in 2020. Furniture negotiable.

Key facts

  • Gated community
  • Waterfront bay reach
  • Washer and dryer

Tags

WATERFRONT BAY REACHGATED COMMUNITYHURRICANE IMPACT WINDOWSUPDATED KITCHENWASHER AND DRYERRESORT STYLE POOL

Property features AI

Finance

  • Financial info: Pets allowed (may have number and size limits)
  • HOA & community: Association with clubhouse, fitness center, picnic area, and pool; HOA dues paid monthly; HOA covers cable TV, insurance, grounds maintenance, sewer, trash, water, and common areas

Exterior

  • Parking: Assigned parking; Guest parking
  • Security: Gated (no guard)
  • Utilities: Public water; Public sewer; Three-phase electric; Cable available
  • Home design: Condominium; Resale property; 2-story building; Faces north
  • Construction: CBS construction; Concrete and tile roof
  • Exterior features: Intracoastal waterfront; Entry level living area

Interior

  • Kitchen: Dishwasher; Microwave; Refrigerator; Electric water heater
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Vinyl flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central electric heating; Electric cooling with ceiling fans
  • Interior features: High ceilings; Walk-in closet(s); Split bedroom layout; Upstairs living area; Blinds on windows
  • Laundry & utility: Inside laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $270k.

Deal economics

  • At list price, monthly cash flow is $417 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $270k).
  • Recommended offer: $237k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 67/100 on livability (#542 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A-; Watch: crime F, amenities F, commute F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Lake Park Elementary School (math 57% / reading 62%, grade B-, #690 of 2,144 statewide, top 34%, 389 students, 83% FRL); Howell L. Watkins Middle School (math 18% / reading 33%, grade F, #512 of 571 statewide, top 90%, 794 students, 76% FRL); Palm Beach Gardens High School (math 19% / reading 40%, grade F, #447 of 667 statewide, top 68%, 2,570 students, 61% FRL) — zoned schools average 74% FRL vs 52% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+6.0%/yr); 134 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • At $4,047/mo this rent would consume 69% of the median local household income ($71k/yr) (locally 903% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 6.0% rent growth), your $75k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 135 days — a 12% lower offer ($237k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 21y ago; this cycle's ask has dropped $36k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $214k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $237,160 (12.0% below list)

Questions for the listing agent

  1. It's been on market 135 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.50%
Cap rate
8.45%
Cash-on-cash
7.69%
DSCR
1.34
GRM
5.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 5.97% rent growth · sell at horizon

5-year hold
IRR
-1.3%
Equity multiple
0.95×
Total profit
$-4,016
Equity at exit
$40,183
10-year hold
IRR
12.3%
Equity multiple
2.16×
Total profit
$87,577
Equity at exit
$23,301

Cash invested: $75,460 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33403

Home prices YoY
-19.6%
Rents YoY
6.0%
Active inventory
134
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$4,047 high interval (Pro) →
Mortgage (P&I)
$1,413
Tax from tax record
$406 /mo · $4,868/yr
Insurance
$112
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$782
Vacancy / Maint / Mgmt
$850
Net cashflow
$417

Break-even live

Break-even rent $3,519
Max offer price $269,500
Occupancy floor 85%

Sensitivity live

Price -10% $570 -5% $494 +0% $417 +5% $341 +10% $265
Rent -10% $98 -5% $257 +0% $417 +5% $577 +10% $737
Rate -1.0pp $553 -0.5pp $486 base $417 +0.5pp $347 +1.0pp $276

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$67,375
Closing costs
$8,085
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
913 Lake Shore Dr Lake Park, FL 1.0–2.0 1.0–2.0 1066 $3,731 $3.50 0d 10 0.07mi
1060 Lake Shore Dr #201 West Palm Beach, FL 2.0 2.0 1206 $3,850 $3.19 19d 1 0.09mi
1155 Lake Shore Dr #202 West Palm Beach, FL 2.0 2.0 1206 $4,750 $3.94 25d 1 0.13mi
301 Hawthorne Dr West Palm Beach, FL 3.0 2.0 1402 $3,200 $2.28 25d 1 0.36mi
301 Lake Shore Dr #802 West Palm Beach, FL 2.0 2.0 1316 $3,000 $2.28 25d 1 0.44mi
220 Lake Shore Dr Lake Park, FL 1.0–3.0 1.5–3.5 2134 $14,498 $6.79 0d 19 0.54mi
522 Eastwind Dr North Palm Beach, FL 2.0 2.0 948 $3,995 $4.21 25d 1 0.75mi
524 Eastwind Dr Unit 524 North Palm Beach, FL 2.0 1.0 774 $3,995 $5.16 25d 1 0.75mi
526 Eastwind Dr Unit 526 North Palm Beach, FL 2.0 1.0 840 $3,995 $4.76 25d 1 0.76mi
549 Fairwind Dr North Palm Beach, FL 3.0 2.0 1498 $5,000 $3.34 25d 1 0.90mi
308 Southwind Ct Unit 8 North Palm Beach, FL 2.0 2.0 1100 $2,900 $2.64 25d 1 0.92mi
624 Southwind Cir #2 North Palm Beach, FL 2.0 2.0 718 $3,750 $5.22 25d 1 1.05mi
624 Southwind Cir Unit 3 North Palm Beach, FL 3.0 3.0 1316 $5,500 $4.18 25d 1 1.05mi
624 Southwind Cir Apt 4 North Palm Beach, FL 3.0 2.0 1134 $4,750 $4.19 25d 1 1.05mi
1030 Sugar Sands Blvd #171 Riviera Beach, FL 2.0 2.0 1143 $5,000 $4.37 25d 1 1.07mi
410 Wilma Cir #103 Riviera Beach, FL 2.0 2.0 1056 $4,000 $3.79 16d 1 1.08mi
400 Wilma Cir #309 Riviera Beach, FL 1.0 1.0 818 $4,000 $4.89 6d 1 1.09mi
429 Inlet Rd North Palm Beach, FL 3.0 2.5 1452 $6,500 $4.48 25d 1 1.10mi
1025 Sugar Sands Blvd #159 Riviera Beach, FL 1.0 1.0 987 $4,200 $4.26 25d 1 1.10mi
1050 Sugar Sands Blvd #174 Riviera Beach, FL 3.0 2.0 1490 $5,400 $3.62 0d 1 1.11mi
855 Date Palm Dr West Palm Beach, FL 3.0 3.0 1216 $3,150 $2.59 25d 1 1.14mi
901 W 37th St Riviera Beach, FL 3.0 1.0 900 $2,895 $3.22 25d 1 1.16mi
5400 N Ocean Dr Riviera Beach, FL 1.0–2.0 1.0–2.0 1300 $6,500 $5.00 23d 3 1.23mi
5400 N Ocean Dr Riviera Beach, FL 2.0 2.0 1375 $4,950 $3.60 0d 3 1.23mi
5420 N Ocean Dr Riviera Beach, FL 2.0 2.0 1371 $4,725 $3.45 16d 5 1.25mi
5420 N Ocean Dr Riviera Beach, FL 2.0 2.0 1371 $5,000 $3.65 8d 4 1.25mi
5440 N Ocean Dr Riviera Beach, FL 2.0 2.0 1400 $5,675 $4.05 2d 7 1.25mi
5440 N Ocean Dr Riviera Beach, FL 2.0 2.0 1400 $5,700 $4.07 0d 6 1.25mi
1260 Manor Dr Riviera Beach, FL 2.0 2.0 1230 $4,500 $3.66 21d 1 1.25mi
5480 N Ocean Dr Unit B2A Riviera Beach, FL 2.0 2.0 1330 $4,750 $3.57 25d 1 1.27mi
5480 N Ocean Dr Unit A10C Riviera Beach, FL 2.0 2.0 1330 $5,500 $4.14 25d 1 1.27mi
520 W 28th St Riviera Beach, FL 3.0 1.0 1296 $6,000 $4.63 4d 1 1.28mi
4200 N Ocean Dr Unit 2-101 Riviera Beach, FL 2.0 2.0 1400 $3,000 $2.14 16d 1 1.29mi
5510 N Ocean Dr Unit 2C Riviera Beach, FL 2.0 2.0 1435 $7,995 $5.57 25d 1 1.30mi
5510 N Ocean Dr Unit 24D Riviera Beach, FL 2.0 2.0 1435 $9,000 $6.27 0d 1 1.30mi
5550 N Ocean Dr Riviera Beach, FL 2.0 2.0 1435 $9,000 $6.27 25d 1 1.31mi
4200 N Ocean Dr Unit 2-306 Riviera Beach, FL 2.0 2.0 1210 $3,300 $2.73 8d 1 1.33mi
4200 N Ocean Dr Unit 1-203 Riviera Beach, FL 2.0 2.0 1210 $3,500 $2.89 21d 1 1.33mi
4200 N Ocean Dr Unit 2-1101 Riviera Beach, FL 2.0 2.0 1432 $3,500 $2.44 8d 1 1.33mi
4200 N Ocean Dr Unit 1-904 Riviera Beach, FL 2.0 2.0 1432 $3,950 $2.76 21d 1 1.33mi

HOA detail condo

Monthly dues
$782 · $9,384/yr
Likely covers
waterpoolgymsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 37 events

  1. 2026-06-21
    days on market $269,500 Active 135 DOM
  2. 2026-06-18
    days on market $269,500 Active 132 DOM
  3. 2026-06-17
    days on market $269,500 Active 131 DOM
  4. 2026-06-16
    days on market $269,500 Active 130 DOM
  5. 2026-06-15
    days on market $269,500 Active 129 DOM
  6. 2026-06-13
    days on market $269,500 Active 127 DOM
  7. 2026-06-09
    days on market $269,500 Active 123 DOM
  8. 2026-06-07
    days on market $269,500 Active 121 DOM
  9. 2026-06-04
    days on market $269,500 Active 118 DOM
  10. 2026-06-03
    days on market $269,500 Active 117 DOM
  11. 2026-06-01
    days on market $269,500 Active 115 DOM
  12. 2026-05-31
    days on market $269,500 Active 114 DOM
  13. 2026-05-05
    price $269,500
  14. 2026-02-27
    price $279,500
  15. 2026-02-06
    listed $305,000 Active
  16. 2021-06-14
    soldstatus $214,000
  17. 2021-06-04
    soldstatus $214,000 Closed 662-char remark
    Show marketing remark (662 chars)

    Amazing waterfront community with resort style living in the gated community of Bay Reach. Move in ready, second floor 2 bed/ 2 bath condo, with split floor plan. Guest bed and bath on the first floor with spacious master bed and bath upstairs. Open kitchen with breakfast bar. Huge walk in closest in master bedroom. Tons of storage space throughout the unit. Community offers exquisite Intracoastal views from the luxury pool, a private beach area, picnic & BBQ area, clubhouse, fitness center that overlooks the water, lush tropical gardens, and serene water fountains. Community also features a brand new seawall finished in 2020. Furniture negotiable.

  18. 2021-05-10
    status Pending 662-char remark
    Show marketing remark (662 chars)

    Amazing waterfront community with resort style living in the gated community of Bay Reach. Move in ready, second floor 2 bed/ 2 bath condo, with split floor plan. Guest bed and bath on the first floor with spacious master bed and bath upstairs. Open kitchen with breakfast bar. Huge walk in closest in master bedroom. Tons of storage space throughout the unit. Community offers exquisite Intracoastal views from the luxury pool, a private beach area, picnic & BBQ area, clubhouse, fitness center that overlooks the water, lush tropical gardens, and serene water fountains. Community also features a brand new seawall finished in 2020. Furniture negotiable.

  19. 2021-05-04
    listed $204,500 Active 662-char remark
    Show marketing remark (662 chars)

    Amazing waterfront community with resort style living in the gated community of Bay Reach. Move in ready, second floor 2 bed/ 2 bath condo, with split floor plan. Guest bed and bath on the first floor with spacious master bed and bath upstairs. Open kitchen with breakfast bar. Huge walk in closest in master bedroom. Tons of storage space throughout the unit. Community offers exquisite Intracoastal views from the luxury pool, a private beach area, picnic & BBQ area, clubhouse, fitness center that overlooks the water, lush tropical gardens, and serene water fountains. Community also features a brand new seawall finished in 2020. Furniture negotiable.

  20. 2014-10-19
    historical
  21. 2013-09-22
    historical
  22. 2009-08-18
    soldstatus $78,000
  23. 2009-07-23
    historical
  24. 2008-02-03
    listed $79,900
  25. 2007-11-13
    historical
  26. 2007-03-31
    listed $219,000
  27. 2006-07-10
    historical
  28. 2006-07-10
    listed $269,900
  29. 2006-05-31
    historical
  30. 2006-01-12
    listed $269,900
  31. 2006-01-12
    historical
  32. 2005-11-11
    listed $299,900
  33. 2005-10-19
    listed $300,000
  34. 2005-10-19
    historical
  35. 2005-09-28
    listed $309,000
  36. 2005-08-03
    soldstatus $255,000
  37. 2005-01-21
    listed $260,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,868 · $406/mo
Projected year-2 tax
$4,868 · $406/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$48,561
− Mortgage interest
−$15,096
− Property taxes
−$4,868
− Insurance
−$2,145
− Repairs & maintenance
−$3,885
− Management
−$3,885
− HOA
−$9,384
− Depreciation
−$7,840
Taxable income
$1,459
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$350
After-tax cash flow
$4,657/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Lake Park

Score
67/100
State rank
#542
US rank
#10167

Category grades

Amenities F Commute F Cost of living A- Crime F Employment C Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lake Park, FL
County
Palm Beach County · 1,438,312 people
City population
14,370
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
14,370
Household income
$70,646
Rent vs Own
52.8% rent · 47.2% own
Severe rent burden
903.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
Black 46% White 31% Hispanic / Latino 17% Two or more races 12% Asian 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 4% Cuban 5%
Common ancestry
Hispanic 15% Italian 2% Romanian 1%
Foreign-born
26% · Canada, China, Jamaica
Languages at home
69% English-only · French/Haitian/Cajun 17% Spanish 12% Chinese 1%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -112.30%
Current HPI
461.4045
Rent YoY
▲ 5.97%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+3.7% since first listed
25 events — show timeline
  • 2026-05-05 Price Changed $269,500 Beaches MLS
  • 2026-02-27 Price Changed $279,500 Beaches MLS
  • 2026-02-06 Listed $305,000 Beaches MLS
  • 2021-06-14 Sold (Public Records) $214,000 Public Records
  • 2021-06-04 Sold (MLS) $214,000 Beaches MLS
  • 2021-05-10 Pending Beaches MLS
  • 2021-05-04 Listed $204,500 Beaches MLS
  • 2014-10-19 Listing Removed Beaches MLS
  • 2013-09-22 Listing Removed Beaches MLS
  • 2009-08-18 Sold (MLS) $78,000 Beaches MLS
  • 2009-07-23 Listing Removed Beaches MLS
  • 2008-02-03 Listed $79,900 Beaches MLS
  • 2007-11-13 Listing Removed Beaches MLS
  • 2007-03-31 Listed $219,000 Beaches MLS
  • 2006-07-10 Listed $269,900 Beaches MLS
  • 2006-07-10 Listing Removed Beaches MLS
  • 2006-05-31 Listing Removed Beaches MLS
  • 2006-01-12 Listing Removed Beaches MLS
  • 2006-01-12 Listed $269,900 Beaches MLS
  • 2005-11-11 Listed $299,900 Beaches MLS
  • 2005-10-19 Listing Removed Beaches MLS
  • 2005-10-19 Listed $300,000 Beaches MLS
  • 2005-09-28 Listed $309,000 Beaches MLS
  • 2005-08-03 Sold (Public Records) $255,000 Public Records
  • 2005-01-21 Listed $260,000 Beaches MLS

Property tax history

+7.4%/yr

Latest (2025): $4,868 · +2.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…