CashFlowRE
Sign in Sign up
875 Vermont St #204
D Composite 40.69
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +11.5/15.0
  • Appreciation +7.4/10.0
  • Rent growth +5.0/5.0
  • Schools +5.0/10.0
  • Cash flow +3.9/30.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.6/10.0
  • DSCR +0.0/10.0

$599,000

875 Vermont St #204 · San Francisco, CA 94107
1 bd · 1.0 ba · 581 sqft · Condo public records · 71 Days on market
Built 1965 $1031/sqft · at area comps Est $657k · 9% under $663/mo HOA · 17% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 875 Vermont St, a charming 1-bedroom, 1-bathroom condo in San Francisco's highly sought-after Potrero Hill neighborhood. Known for its sunny weather, neighborhood feel, and sweeping city views, Potrero Hill offers a rare balance of tranquility and urban convenience. This light-filled home features a seamless flow between the living area and a modern kitchen with updated finishes ideal for both everyday living and entertaining. The thoughtfully designed layout maximizes comfort and functionality, creating a welcoming retreat from city life. Enjoy the convenience of an in-unit washer and dryer, along with access to a shared yared and private deck off the living room. The unit also includes assigned parking in a secure garage and a private storage area. Located behind a security gate, the property offers enhanced privacy and peace of mind. Step outside and you're just a short stroll to McKinley Square Park, a local favorite for its green space and stunning views. Enjoy easy access to some of Potrero Hill's most beloved spots, including Plow for one of the city's best brunches, Tartine Manufactory for artisanal pastries and coffee, and Chez Maman for cozy French dining. Neighborhood staples like Farley's Coffee offer a relaxed atmosphere to work or unwind, while boutique shops and local conveniences along 18th Street add to the charm. For commuters, the location is exceptionally convenient with quick access to Highways 101 and 280, making travel to downtown San Francisco, the Peninsula, or Silicon Valley seamless. Public transit options are also nearby, providing additional flexibility for getting around the city. Combining modern comfort, a vibrant neighborhood, and unbeatable accessibility, this condo presents an outstanding opportunity to experience the best of San Francisco living.

Key facts

  • Shared yard
  • Private deck
  • Security gate

Tags

IN-UNIT WASHER AND DRYERSHARED YARDPRIVATE DECKASSIGNED PARKINGPRIVATE STORAGE AREASECURITY GATE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $599k.

Deal economics

  • At list price, monthly cash flow is $-2k ($-20k/yr) — negative.
  • To cash-flow at today's rent, offer at most $298k (50.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $396k (33.9% below list).
  • Recommended offer: $298k (50.2% below list) — sets the bar for cash-flow.
  • Cap rate 2.9% vs local median 2.1% in San Francisco — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#90 in CA, #3,143 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • San Francisco Unified (urban): math 50% / reading 56% proficiency, ranked #322 of 1,400 in CA (top 23%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+18.9%/yr); 136 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 8d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 750 units permitted in San Francisco County in 2024 (688 in 5+ unit buildings).

Forward outlook

  • In year one you build about $33k of equity ($4k loan paydown + $29k appreciation (4.8% local appreciation)).
  • San Francisco County population projected at +39% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$53k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 71 days — a 6% lower offer ($563k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 13y ago; this cycle's ask has dropped $100k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $298,207 (50.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 71 days. Have you received any prior offers? Is the seller open to a 50% concession, seller financing, or rate buy-down credit?
  3. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.66%
Cap rate
2.88%
Cash-on-cash
-12.18%
DSCR
0.46
GRM
12.6

CMA / ARV

ARV (median comp)
$656,826
List price
$599,000
Delta
-8.80%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

4.81% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
4.1%
Equity multiple
1.27×
Total profit
$44,509
Equity at exit
$332,528
10-year hold
IRR
8.7%
Equity multiple
2.69×
Total profit
$282,668
Equity at exit
$568,260

Cash invested: $167,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City San Francisco
0 Strongly Tenant-Friendly · D+57
SF Rent Ordinance + Eviction Protections; relocation $10k+; one of strictest in US.

ZIP-level market 94107

Home prices YoY
2.6%
Rents YoY
18.9%
Active inventory
136
Price-to-rent
12.6×

Monthly cashflow live

Estimated rent
$3,957 high interval (Pro) →
Mortgage (P&I)
$3,141
Tax from tax record
$775 /mo · $9,304/yr
Insurance
$250
HOA
$663
Vacancy / Maint / Mgmt
$831
Net cashflow
$-1,703

Break-even live

Break-even rent $6,113
Max offer price $298,207
Occupancy floor

Sensitivity live

Price -10% $-1,364 -5% $-1,533 +0% $-1,703 +5% $-1,872 +10% $-2,042
Rent -10% $-2,015 -5% $-1,859 +0% $-1,703 +5% $-1,546 +10% $-1,390
Rate -1.0pp $-1,401 -0.5pp $-1,550 base $-1,703 +0.5pp $-1,858 +1.0pp $-2,016

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$149,750
Closing costs
$17,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2246 23rd St San Francisco, CA 1.0 1.0 650 $3,506 $5.39 44d 1 0.31mi
451 Kansas St #375 San Francisco, CA 1.0 1.0 661 $4,350 $6.58 19d 1 0.35mi
2250 24th St #121 San Francisco, CA 1.0 1.0 602 $3,623 $6.02 18d 1 0.37mi
2823 18th St San Francisco, CA 1.0 1.0 519 $4,718 $9.08 3d 4 0.40mi
88 Arkansas St #105 San Francisco, CA 1.0 1.0 604 $4,000 $6.62 44d 1 0.51mi
1395 22nd St San Francisco, CA 1.0–2.0 1.0–2.0 808 $5,096 $6.30 2d 3 0.52mi
291 15th St San Francisco, CA 1.0 1.0 550 $2,695 $4.90 24d 1 0.57mi
2629 Folsom St Unit 105 San Francisco, CA 1.0 1.0 546 $3,100 $5.68 18d 1 0.61mi
2629 Folsom St Unit 106 San Francisco, CA 2.0 1.0 718 $4,395 $6.12 18d 1 0.61mi
2629 Folsom St Unit 204 San Francisco, CA 2.0 1.0 718 $4,095 $5.70 44d 1 0.61mi
1010 16th St San Francisco, CA 2.0 1.0–2.0 963 $4,816 $5.00 2d 8 0.62mi
800 Indiana St San Francisco, CA 3.0 1.0–2.5 952 $6,363 $6.68 2d 1 0.68mi
799 S Van Ness Ave San Francisco, CA 1.0–2.0 1.0 740 $3,800 $5.14 2d 2 0.70mi
1 Henry Adams St San Francisco, CA 3.0 2.0 873 $6,587 $7.54 2d 3 0.73mi
3140 21st St Unit 103 San Francisco, CA 1.0 500 $2,795 $5.59 5d 1 0.75mi
3241 23rd St Unit 3245-4 San Francisco, CA 1.0 450 $2,550 $5.67 14d 1 0.81mi
2315 Mission St Unit 106 San Francisco, CA 1.0 1.0 450 $2,995 $6.66 8d 1 0.83mi
2315 Mission St San Francisco, CA 1.0 1.0 450 $2,995 $6.66 3d 1 0.83mi
2874 16th St Unit 2872A San Francisco, CA 1.0 400 $2,450 $6.12 44d 1 0.84mi
603 Tennessee St Unit 202 San Francisco, CA 1.0 482 $3,995 $8.29 8d 1 0.86mi
601 Tennessee St San Francisco, CA 1.0 1.0 426 $3,695 $8.67 44d 2 0.87mi
2660 3rd St San Francisco, CA 2.0 1.0–2.0 708 $5,610 $7.92 2d 7 0.87mi
2121 3rd St San Francisco, CA 1.0–2.0 1.0–2.0 774 $6,103 $7.89 2d 4 0.89mi
855 Brannan St San Francisco, CA 3.0 1.0–2.0 958 $5,133 $5.36 2d 5 0.89mi
1532 Harrison St San Francisco, CA 2.0 1.0–2.0 617 $3,984 $6.46 2d 11 0.93mi
3321 21st St Apt 2 San Francisco, CA 1.0 350 $3,000 $8.57 3d 1 0.98mi
975 Bryant St San Francisco, CA 2.0 1.0–2.0 697 $4,814 $6.91 2d 10 0.98mi
35 Hill St San Francisco, CA 1.0 1.0 674 $3,500 $5.19 8d 1 1.00mi
355 Berry St San Francisco, CA 1.0 1.0 707 $4,968 $7.02 2d 4 1.03mi
360 Berry St San Francisco, CA 1.0–2.0 1.0–2.0 842 $4,512 $5.36 2d 4 1.03mi
1222 Harrison St San Francisco, CA 2.0 1.0–2.5 853 $4,798 $5.62 2d 34 1.04mi
1600 15th St San Francisco, CA 1.0–2.0 1.0–2.0 792 $4,164 $5.25 3d 5 1.04mi
1801 Mission St San Francisco, CA 1.0 1.0 446 $10,000 $22.42 44d 1 1.06mi
940 Guerrero St Unit 06 San Francisco, CA 1.0 1.0 520 $4,295 $8.26 24d 1 1.09mi
257 San Jose Ave #1 San Francisco, CA 1.0 1.0 500 $2,999 $6.00 24d 1 1.09mi
3410 22nd St Apt 6 San Francisco, CA 2.0 1.0 720 $4,500 $6.25 2d 1 1.10mi
940 Guerrero St Unit 02 San Francisco, CA 1.0 1.0 550 $4,295 $7.81 17d 1 1.10mi
300 Berry St #907 San Francisco, CA 1.0 1.0 732 $5,000 $6.83 8d 1 1.12mi
673 Brannan St San Francisco, CA 1.0–5.0 1.0–2.0 1302 $3,912 $3.00 2d 2 1.13mi
169 Fair Oaks St Unit 01 San Francisco, CA 2.0 2.0 750 $4,250 $5.67 44d 1 1.14mi

HOA detail condo

Monthly dues
$663 · $7,956/yr
Likely covers
securityparking
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 36 events

  1. 2026-06-18
    days on market $599,000 Active 71 DOM
  2. 2026-06-17
    days on market $599,000 Active 70 DOM
  3. 2026-06-16
    days on market $599,000 Active 69 DOM
  4. 2026-06-15
    days on market $599,000 Active 68 DOM
  5. 2026-06-13
    days on market $599,000 Active 66 DOM
  6. 2026-06-13
    days on market $599,000 Active 65 DOM
  7. 2026-06-09
    days on market $599,000 Active 62 DOM
  8. 2026-06-08
    days on market $599,000 Active 61 DOM
  9. 2026-06-07
    days on market $599,000 Active 60 DOM
  10. 2026-06-04
    days on market $599,000 Active 57 DOM
  11. 2026-06-03
    days on market $599,000 Active 56 DOM
  12. 2026-06-02
    days on market $599,000 Active 55 DOM
  13. 2026-06-01
    days on market $599,000 Active 54 DOM
  14. 2026-05-31
    days on market $599,000 Active 53 DOM
  15. 2026-05-06
    price $670,000 1823-char remark
    Show marketing remark (1823 chars)

    Welcome to 875 Vermont St, a charming 1-bedroom, 1-bathroom condo in San Francisco's highly sought-after Potrero Hill neighborhood. Known for its sunny weather, neighborhood feel, and sweeping city views, Potrero Hill offers a rare balance of tranquility and urban convenience. This light-filled home features a seamless flow between the living area and a modern kitchen with updated finishes ideal for both everyday living and entertaining. The thoughtfully designed layout maximizes comfort and functionality, creating a welcoming retreat from city life. Enjoy the convenience of an in-unit washer and dryer, along with access to a shared yared and private deck off the living room. The unit also includes assigned parking in a secure garage and a private storage area. Located behind a security gate, the property offers enhanced privacy and peace of mind. Step outside and you're just a short stroll to McKinley Square Park, a local favorite for its green space and stunning views. Enjoy easy access to some of Potrero Hill's most beloved spots, including Plow for one of the city's best brunches, Tartine Manufactory for artisanal pastries and coffee, and Chez Maman for cozy French dining. Neighborhood staples like Farley's Coffee offer a relaxed atmosphere to work or unwind, while boutique shops and local conveniences along 18th Street add to the charm. For commuters, the location is exceptionally convenient with quick access to Highways 101 and 280, making travel to downtown San Francisco, the Peninsula, or Silicon Valley seamless. Public transit options are also nearby, providing additional flexibility for getting around the city. Combining modern comfort, a vibrant neighborhood, and unbeatable accessibility, this condo presents an outstanding opportunity to experience the best of San Francisco living.

  16. 2026-04-08
    listed $699,000 Active 1823-char remark
    Show marketing remark (1823 chars)

    Welcome to 875 Vermont St, a charming 1-bedroom, 1-bathroom condo in San Francisco's highly sought-after Potrero Hill neighborhood. Known for its sunny weather, neighborhood feel, and sweeping city views, Potrero Hill offers a rare balance of tranquility and urban convenience. This light-filled home features a seamless flow between the living area and a modern kitchen with updated finishes ideal for both everyday living and entertaining. The thoughtfully designed layout maximizes comfort and functionality, creating a welcoming retreat from city life. Enjoy the convenience of an in-unit washer and dryer, along with access to a shared yared and private deck off the living room. The unit also includes assigned parking in a secure garage and a private storage area. Located behind a security gate, the property offers enhanced privacy and peace of mind. Step outside and you're just a short stroll to McKinley Square Park, a local favorite for its green space and stunning views. Enjoy easy access to some of Potrero Hill's most beloved spots, including Plow for one of the city's best brunches, Tartine Manufactory for artisanal pastries and coffee, and Chez Maman for cozy French dining. Neighborhood staples like Farley's Coffee offer a relaxed atmosphere to work or unwind, while boutique shops and local conveniences along 18th Street add to the charm. For commuters, the location is exceptionally convenient with quick access to Highways 101 and 280, making travel to downtown San Francisco, the Peninsula, or Silicon Valley seamless. Public transit options are also nearby, providing additional flexibility for getting around the city. Combining modern comfort, a vibrant neighborhood, and unbeatable accessibility, this condo presents an outstanding opportunity to experience the best of San Francisco living.

  17. 2024-07-12
    status Pending
  18. 2024-06-25
    historical Contingent - No Show
  19. 2024-05-22
    listed $675,000 Active
  20. 2023-08-24
    price $685,000
  21. 2023-07-27
    price $699,000
  22. 2023-06-09
    listed $720,000 Active
  23. 2023-01-03
    listed $735,000
  24. 2021-07-20
    soldstatus $673,000 Closed
  25. 2021-07-20
    soldstatus $673,000
  26. 2021-07-12
    status Pending
  27. 2021-06-21
    historical Contingent - Show
  28. 2021-06-11
    status Active
  29. 2021-05-02
    listed $699,000 Active
  30. 2020-10-19
    price $709,000
  31. 2020-09-11
    price $749,000
  32. 2020-08-17
    listed $699,000 Active
  33. 2013-07-31
    soldstatus $439,000 Closed
  34. 2013-07-31
    soldstatus $439,000
  35. 2013-06-29
    status Contingent - Show
  36. 2013-06-21
    listed $399,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$9,304 · $775/mo
Projected year-2 tax
$9,304 · $775/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥78°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 8/10 Severe 15 unhealthy d/yr today · 15 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$47,489
− Mortgage interest
−$33,553
− Property taxes
−$9,304
− Insurance
−$2,995
− Repairs & maintenance
−$3,799
− Management
−$3,799
− HOA
−$7,956
− Depreciation
−$17,425
Taxable loss
−$31,342
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$7,522
After-tax cash flow
$-12,911/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
San Francisco Unified
NCES district ID
0634410
Math proficiency
50% ▬ 0.00%
Reading proficiency
56% ▲ 1.00%
Median HH income
$81,249
Composite
50.14/100
National rank
#4088
State rank
#322 of 1400 in CA

Livability — San Francisco

Score
76/100
State rank
#90
US rank
#3143

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing B- Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
San Francisco, CA
County
San Francisco County · 827,552 people
City population
827,552
Metro
San Francisco-Oakland-Berkeley, CA
Population (ZIP)
31,823
Household income
$182,897
Rent vs Own
64.3% rent · 35.7% own
Severe rent burden
1851.0

Population outlook (San Francisco County) Hauer SSP2

Today (2025)
1,030,936 people
By 2030
1,110,409 · +7.7%
By 2040
1,270,010 · +23.2%
By 2050
1,435,001 · +39.2%
By 2075
1,779,074 · +72.6%
By 2100
1,966,767 · +90.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 45% Asian 32% Hispanic / Latino 13% Two or more races 12% Black 3%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Lithuanian 3% Romanian 2% Italian 2%
Foreign-born
36% · China, Canada, Vietnam
Languages at home
59% English-only · Chinese 12% Spanish 9% Other Indo-European 5%

Political lean MEDSL · San Francisco

2024 margin
Solid D (+64.8) · D 80.3% · R 15.5% · Other 4.1%
2008→2024 swing
-5.7pp toward R · 2008: 70.5pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+72.5 2016: D+76.1 2012: D+70.2 2008: D+70.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 4.81%
Current HPI
192.3569
Rent YoY
▲ 18.89%
Metro
San Francisco-Oakland-Berkeley, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+67.9% since first listed
22 events — show timeline
  • 2026-05-06 Price Changed $670,000 San Francisco MLS
  • 2026-04-08 Listed $699,000 San Francisco MLS
  • 2024-07-12 Pending San Francisco MLS
  • 2024-06-25 Contingent San Francisco MLS
  • 2024-05-22 Listed $675,000 San Francisco MLS
  • 2023-08-24 Price Changed $685,000 San Francisco MLS
  • 2023-07-27 Price Changed $699,000 San Francisco MLS
  • 2023-06-09 Listed $720,000 San Francisco MLS
  • 2023-01-03 Listed $735,000 San Francisco MLS
  • 2021-07-20 Sold (Public Records) $673,000 Public Records
  • 2021-07-20 Sold (MLS) $673,000 San Francisco MLS
  • 2021-07-12 Pending San Francisco MLS
  • 2021-06-21 Contingent San Francisco MLS
  • 2021-06-11 Relisted San Francisco MLS
  • 2021-05-02 Listed $699,000 San Francisco MLS
  • 2020-10-19 Price Changed $709,000 San Francisco MLS
  • 2020-09-11 Price Changed $749,000 San Francisco MLS
  • 2020-08-17 Listed $699,000 San Francisco MLS
  • 2013-07-31 Sold (Public Records) $439,000 Public Records
  • 2013-07-31 Sold (MLS) $439,000 San Francisco MLS
  • 2013-06-29 Pending San Francisco MLS
  • 2013-06-21 Listed $399,000 San Francisco MLS

Property tax history

+9.7%/yr

Latest (2025): $9,304 · +2.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…