CashFlowRE
Sign in Sign up
4055 W Mcnab Rd Unit H112
C- Composite 53.52
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.7/30.0
  • ARV discount +12.8/15.0
  • 1% rule +6.9/10.0
  • DSCR +4.1/10.0
  • Condition / age +3.8/5.0
  • Livability +3.7/5.0
  • Appreciation +3.4/10.0
  • Schools +2.7/10.0
  • Rent growth +2.4/5.0

$140,000

4055 W Mcnab Rd Unit H112 · Pompano Beach, FL 33069
1 bd · 1.0 ba · 633 sqft · Condo · 81 Days on market
Built 1992 Good condition $221/sqft · 12% below area Est $159k · 12% under $343/mo HOA · 21% of rent ↓ 18% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

First-Floor Unit with Stunning Lake View! Spacious 1-bedroom condo featuring a beautiful screened-in patio overlooking the lake—perfect for relaxing or entertaining. Enjoy resort-style living with access to community amenities including a clubhouse, tennis courts, swimming pool, BBQ area, and more. New AC installed in 2021. Don’t miss this opportunity to own a peaceful lakeside retreat!

Key facts

  • Clubhouse
  • Community amenities
  • Screened-in patio

Tags

FIRST-FLOOR UNITLAKE VIEWSCREENED-IN PATIOCOMMUNITY AMENITIESCLUBHOUSETENNIS COURTS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $140k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $9 ($111/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $132k (6.0% below list) — sets the bar for market timing.
  • Cap rate 6.4% vs local median 3.0% in Pompano Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#284 in FL, #4,541 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, cost of living B+; Watch: employment D+, amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Nova Blanche Forman Elementary (math 35% / reading 55%, grade D-, #1,271 of 2,144 statewide, top 60%, 769 students, 72% FRL); Nova Middle School (math 44% / reading 53%, grade C-, #274 of 571 statewide, top 50%, 1,284 students, 68% FRL); Nova High School (math 22% / reading 56%, grade F, #312 of 667 statewide, top 48%, 2,227 students, 59% FRL) — zoned schools average 66% FRL vs 51% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents soft (-0.3%/yr); 587 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 79d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 80% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 81 days — a 6% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $20k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 21% of rent.
Recommended offer $131,600 (6.0% below list)

Questions for the listing agent

  1. It's been on market 81 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.19%
Cap rate
6.37%
Cash-on-cash
0.28%
DSCR
1.01
GRM
7.0

CMA / ARV

ARV (median comp)
$158,779
List price
$140,000
Delta
-11.83%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4381 W Mcnab Rd #20 0.39mi 1/1.0 620 (-2%) 2mo $138,500 $223 77
4401 W Mcnab Rd #22 0.40mi 1/1.0 620 (-2%) 4mo $150,000 $242 75
4541 W Mcnab Rd #17 0.51mi 1/1.0 620 (-2%) 0mo $185,000 $298 73
4201 W Mcnab Rd #15 0.21mi 1/1.0 713 (+13%) 8mo $152,000 $213 63
3020 NW 68th St 0.61mi 1/1.0 600 (-5%) 4mo $124,000 $207 60
4441 W Mcnab Rd #22 0.43mi 1/1.0 600 (-5%) 26mo $187,000 $312 51
5200 NW 31st Ave #62 1.41mi 1/1.0 702 (+11%) 1mo $148,000 $211 46
4581 W Mcnab Rd #31 0.55mi 1/1.0 600 (-5%) 30mo $160,000 $267 46
301 Gardens Dr #103 0.88mi 1/1.0 640 (+1%) 26mo $175,000 $273 43
1227 SW 46th Ave #314 0.71mi 1/1.0 785 (+24%) 1mo $198,000 $252 41
119 Gardens Dr #203 0.74mi 1/1.0 680 (+7%) 23mo $176,500 $260 34
1225 SW 46th Ave #202 0.73mi 1/1.0 785 (+24%) 30mo $204,000 $260 21

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-20.3%
Equity multiple
0.32×
Total profit
$-26,759
Equity at exit
$20,874
10-year hold
IRR
-26.6%
Equity multiple
-0.03×
Total profit
$-40,506
Equity at exit
$12,105

Cash invested: $39,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
0 active · 1 under contract

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33069

Home prices YoY
-1.1%
Rents YoY
-0.3%
Active inventory
587
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,671 high interval (Pro) →
Mortgage (P&I)
$734
Tax est. 1.5%
$175 /mo · $2,100/yr
Insurance
$58
HOA
$343
Vacancy / Maint / Mgmt
$351
Net cashflow
$9

Break-even live

Break-even rent $1,659
Max offer price $140,000
Occupancy floor 94%

Sensitivity live

Price -10% $106 -5% $58 +0% $9 +5% $-39 +10% $-88
Rent -10% $-123 -5% $-57 +0% $9 +5% $75 +10% $141
Rate -1.0pp $80 -0.5pp $45 base $9 +0.5pp $-27 +1.0pp $-64

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,000
Closing costs
$4,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3985 W McNab Rd Unit A103 Pompano Beach, FL 1.0 1.0 633 $1,600 $2.53 83d 1 0.21mi
4221 W McNab Rd #26 Pompano Beach, FL 1.0 1.0 620 $1,625 $2.62 67d 1 0.24mi
4221 W McNab Rd #35 Pompano Beach, FL 1.0 1.0 600 $1,580 $2.63 41d 1 0.24mi
4221 W McNab Rd #26 Pompano Beach, FL 1.0 1.0 620 $1,600 $2.58 56d 1 0.24mi
4241 W McNab Rd #27 Pompano Beach, FL 1.0 1.0 620 $1,600 $2.58 88d 1 0.26mi
4301 W McNab Rd Pompano Beach, FL 3.0 1.0–2.0 815 $1,765 $2.17 11d 1 0.30mi
4281 W McNab Rd Pompano Beach, FL 1.0–2.0 1.0–2.0 831 $1,669 $2.01 120d 2 0.30mi
4361 W McNab Rd Pompano Beach, FL 1.0 1.0 600 $1,600 $2.67 45d 1 0.34mi
4361 W McNab Rd #13 Pompano Beach, FL 1.0 1.0 600 $1,650 $2.75 98d 1 0.34mi
4361 W McNab Rd #13 Pompano Beach, FL 1.0 1.0 600 $1,650 $2.75 99d 1 0.34mi
4401 W McNab Rd #30 Pompano Beach, FL 1.0 1.0 620 $1,650 $2.66 120d 1 0.38mi
4401 W McNab Rd Pompano Beach, FL 1.0–2.0 1.0–2.0 800 $1,500 $1.88 11d 2 0.38mi
4481 W McNab Rd Pompano Beach, FL 1.0 1.0 535 $1,512 $2.83 10d 2 0.44mi
4481 W McNab Rd #19 Pompano Beach, FL 1.0 1.0 470 $1,550 $3.30 2d 1 0.44mi
4481 W McNab Rd #37 Pompano Beach, FL 1.0 1.0 600 $1,650 $2.75 120d 1 0.44mi
4481 W McNab Rd #37 Pompano Beach, FL 1.0 1.0 600 $1,550 $2.58 27d 1 0.44mi
4521 W McNab Rd #16 Pompano Beach, FL 1.0 1.0 620 $1,600 $2.58 6d 1 0.46mi
4521 W McNab Rd #30 Pompano Beach, FL 1.0 1.0 620 $1,700 $2.74 117d 1 0.46mi
4521 W McNab Rd #30 Pompano Beach, FL 1.0 1.0 620 $1,700 $2.74 97d 1 0.46mi
8601 W McNab Rd Pompano Beach, FL 1.0 598 $1,836 $3.07 67d 1 0.52mi
8601 W McNab Rd Pompano Beach, FL 1.0 598 $1,736 $2.90 59d 1 0.52mi
4581 W McNab Rd Pompano Beach, FL 1.0 1.0 535 $1,595 $2.98 84d 3 0.53mi
4581 W McNab Rd Pompano Beach, FL 1.0 1.0 535 $1,595 $2.98 112d 2 0.53mi
4581 W McNab Rd #20 Pompano Beach, FL 1.0 1.0 600 $1,490 $2.48 35d 1 0.53mi
4581 W McNab Rd #20 Pompano Beach, FL 1.0 1.0 600 $1,640 $2.73 116d 1 0.53mi
4581 W McNab Rd #12 Pompano Beach, FL 1.0 1.0 470 $1,625 $3.46 78d 1 0.53mi
3050 NW 68th St Unit 1101 Fort Lauderdale, FL 1.0 1.0 710 $2,000 $2.82 120d 1 0.55mi
107 Gardens Dr #205 Pompano Beach, FL 1.0 1.0 680 $1,700 $2.50 74d 1 0.61mi
109 Gardens Dr #202 Pompano Beach, FL 1.0 1.0 680 $1,800 $2.65 103d 1 0.64mi
109 Gardens Dr #104 Pompano Beach, FL 1.0 1.0 640 $1,850 $2.89 41d 1 0.64mi
109 Gardens Dr #202 Pompano Beach, FL 1.0 1.0 680 $1,800 $2.65 109d 1 0.64mi
114 Gardens Dr #104 Pompano Beach, FL 1.0 1.0 640 $1,699 $2.65 63d 1 0.66mi
508 Gardens Dr #202 Pompano Beach, FL 1.0 1.0 680 $1,750 $2.57 84d 1 0.84mi
303 Gardens Dr #206 Pompano Beach, FL 1.0 1.0 680 $1,650 $2.43 88d 1 0.86mi
303 Gardens Dr #206 Pompano Beach, FL 1.0 1.0 680 $1,800 $2.65 113d 1 0.86mi
2401 NW 52nd St Tamarac, FL 1.0 1.0 735 $1,600 $2.18 35d 1 1.36mi
5600 SW 12th St North Lauderdale, FL 1.0–3.0 1.0–2.0 892 $1,750 $1.96 114d 3 1.45mi
5200 NW 31st Ave Fort Lauderdale, FL 1.0–2.0 1.0–2.5 867 $1,600 $1.85 0d 8 1.46mi
5200 NW 31st Ave Fort Lauderdale, FL 1.0–2.0 1.0–2.5 867 $1,700 $1.96 6d 7 1.46mi
5200 NW 31st Ave Fort Lauderdale, FL 1.0–2.0 1.0–2.5 867 $1,700 $1.96 37d 7 1.46mi

Property features AI

Finance

Financial info
Pets allowed
HOA & community
Monthly association feeAssociation fee includes common areas, structure maintenance, sewer, trashCommunity amenities: clubhouse, community kitchen, fitness center, barbecue, picnic area, pool, tennis courts

Exterior

Parking
Assigned parkingGuest parking
Utilities
Utilities available: sewer, trash (included in association fee)
Home design
3 storiesEntry at level 1
Construction
Block constructionResale property
Exterior features
Association poolHas a viewProperty attached (townhome/row configuration implied)

Interior

Kitchen
Electric rangeDisposalMicrowaveRefrigerator
Bedrooms
Bedroom located on the main level
Flooring
Tile
Bathrooms
1 full bathroom
Heating & cooling
Central heatingCentral air conditioning
Interior features
Bedroom on main levelFirst-floor entryTile flooring

HOA detail $343/mo · $4,116/yr condo

Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-08-23
    days on market $140,000 Active 81 DOM
  2. 2026-08-22
    days on market $140,000 Active 80 DOM
  3. 2026-08-21
    days on market $140,000 Active 79 DOM
  4. 2026-08-20
    days on market $140,000 Active 78 DOM
  5. 2026-08-19
    days on market $140,000 Active 77 DOM
  6. 2026-08-18
    days on market $140,000 Active 76 DOM
  7. 2026-08-17
    days on market $140,000 Active 75 DOM
  8. 2026-08-16
    days on market $140,000 Active 74 DOM
  9. 2026-08-15
    days on market $140,000 Active 73 DOM
  10. 2026-08-14
    days on market $140,000 Active 72 DOM
  11. 2026-08-13
    days on market $140,000 Active 71 DOM
  12. 2026-08-12
    days on market $140,000 Active 70 DOM
  13. 2026-08-11
    days on market $140,000 Active 69 DOM
  14. 2026-08-10
    days on market $140,000 Active 68 DOM
  15. 2026-08-09
    days on market $140,000 Active 67 DOM
  16. 2026-08-08
    days on market $140,000 Active 66 DOM
  17. 2026-08-06
    days on market $140,000 Active 64 DOM
  18. 2026-08-05
    days on market $140,000 Active 63 DOM
  19. 2026-08-03
    days on market $140,000 Active 61 DOM
  20. 2026-07-31
    days on market $140,000 Active 58 DOM
  21. 2026-07-28
    days on market $140,000 Active 55 DOM
  22. 2026-07-26
    days on market $140,000 Active 53 DOM
  23. 2026-07-24
    days on market $140,000 Active 51 DOM
  24. 2026-07-23
    days on market $140,000 Active 50 DOM
  25. 2026-07-22
    days on market $140,000 Active 49 DOM
  26. 2026-07-21
    days on market $140,000 Active 48 DOM
  27. 2026-07-20
    days on market $140,000 Active 47 DOM
  28. 2026-07-18
    days on market $140,000 Active 44 DOM
  29. 2026-07-16
    days on market $140,000 Active 43 DOM
  30. 2026-07-15
    days on market $140,000 Active 42 DOM
  31. 2026-07-14
    days on market $140,000 Active 41 DOM
  32. 2026-07-13
    days on market $140,000 Active 40 DOM
  33. 2026-07-13
    days on market $140,000 Active 39 DOM
  34. 2026-07-11
    days on market $140,000 Active 38 DOM
  35. 2026-07-10
    days on market $140,000 Active 37 DOM
  36. 2026-07-09
    days on market $140,000 Active 36 DOM
  37. 2026-07-07
    days on market $140,000 Active 34 DOM
  38. 2026-07-06
    days on market $140,000 Active 33 DOM
  39. 2026-07-06
    days on market $140,000 Active 32 DOM
  40. 2026-07-05
    days on market $140,000 Active 31 DOM
  41. 2026-07-04
    price $140,000 Active 30 DOM
  42. 2026-07-03
    days on market $160,000 Active 30 DOM
  43. 2026-07-02
    days on market $160,000 Active 29 DOM
  44. 2026-07-01
    days on market $160,000 Active 28 DOM
  45. 2026-06-30
    days on market $160,000 Active 27 DOM
  46. 2026-06-29
    days on market $160,000 Active 26 DOM
  47. 2026-06-28
    days on market $160,000 Active 25 DOM
  48. 2026-06-27
    days on market $160,000 Active 24 DOM
  49. 2026-06-26
    days on market $160,000 Active 23 DOM
  50. 2026-06-24
    days on market $160,000 Active 21 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,046
− Mortgage interest
−$7,842
− Property taxes
−$2,100
− Insurance
−$700
− Repairs & maintenance
−$1,604
− Management
−$1,604
− HOA
−$4,116
− Depreciation
−$4,073
Taxable loss
−$1,992
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$478
After-tax cash flow
$589/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Good 75/100 Cosmetic rehab Est. rehab $3,165–$9,495 screening

This move-in-ready 1-bedroom condo features a beautiful lake view and resort-style amenities. Minor updates to exterior and interior could further enhance its value.

Value-add opportunities

  • Both Painting exterior and interior walls — Enhances curb appeal and interior aesthetics
  • Both Landscaping improvements — Enhances curb appeal and creates a more inviting environment
  • Both New flooring in kitchen and bathroom — Improves functionality and aesthetics
  • Both New window treatments — Enhances curb appeal and interior aesthetics

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 27/100

Zoned Schools

Elementary Cypress Elementary School F FL #1,951/2,144 Nat'l #28,175/41,679 Middle Pompano Beach Middle School F FL #421/571 Nat'l #7,581/14,009 High Blanche Ely High School F FL #570/667 Nat'l #14,759/17,239

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL
B Composite livability gradescore 74/100

Livability — Pompano Beach

Score
74/100
State rank
#284
US rank
#4541

Category grades

Amenities F Commute A+ Cost of living B+ Crime B Employment D+ Housing A+ Health & safety B+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pompano Beach, FL
County
Broward County · 2,207,033 people
City population
155,861
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
29,145
Household income
$59,683
Rent vs Own
49.3% rent · 50.7% own
Severe rent burden
12% of renters

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
Black 33% White 32% Hispanic / Latino 26% Two or more races 21% Asian 3%
Hispanic origin (detail)
Mexican 5% Puerto Rican 3% Cuban 3% Dominican 2%
Common ancestry
Hispanic 9% Estonian 2% Romanian 2%
Foreign-born
33% · Canada, Jamaica
Languages at home
61% English-only · Spanish 23% French/Haitian/Cajun 9% Other Indo-European 5%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Price history

-17.6% since first listed
7 events — show timeline
  • 2026-07-03 Price Changed $140,000 MARMLS
  • 2026-06-02 Listed $160,000 MARMLS
  • 2026-04-14 Listing Removed MARMLS
  • 2026-01-21 Price Changed $160,000 MARMLS
  • 2025-11-20 Price Changed $165,500 MARMLS
  • 2025-07-16 Price Changed $167,500 MARMLS
  • 2025-06-12 Listed $170,000 MARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…