CashFlowRE
Sign in Sign up
741 8th Ave
C+ Composite 63.92
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.6/30.0
  • ARV discount +12.5/15.0
  • DSCR +8.5/10.0
  • 1% rule +5.5/10.0
  • Schools +3.6/10.0
  • Rent growth +2.9/5.0
  • Livability +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$175,000

741 8th Ave · Fairbanks, AK 99701
2 bd · 1.0 ba · 784 sqft · SingleFamily public records · 21 Days on market
Built 1937 Est $197k · 11% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

The property is zoned MFO, and is available as a Residence or Professional Office. There are three parking spaces in addition to on street parking. The house has a heated basement for additional storage space. Barnette Elementary School, the UAF Technical College, and the Public Library are all within a street away.

Key facts

  • Heated basement
  • Three parking spaces
  • Built 1937

Tags

HEATED BASEMENTTHREE PARKING SPACES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $358 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $175k).
  • Recommended offer: $172k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.1% vs local median 4.9% in Fairbanks — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 57/100 on livability (#95 in AK) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: schools D, crime F, amenities F.
  • Fairbanks North Star Borough School District (urban): math 33% / reading 45% proficiency, ranked #10 of 21 in AK (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.6%/yr); 64 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 1 units permitted in Fairbanks North Star Borough in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Fairbanks North Star County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo; built in 1937 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $172,375 (1.5% below list)

Questions for the listing agent

  1. Built in 1937 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.05%
Cap rate
9.13%
Cash-on-cash
10.12%
DSCR
1.45
GRM
7.9

CMA / ARV

ARV (on-the-fly)
$196,784
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
319 Minnie St 0.72mi 2/1.0 858 (+9%) 8mo $215,000 $251 44
1622 Laurene St 0.56mi 1/2.0 (-1) 840 (+7%) 22mo $176,000 $210 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.62% rent growth · sell at horizon

5-year hold
IRR
-4.5%
Equity multiple
0.83×
Total profit
$-8,152
Equity at exit
$26,093
10-year hold
IRR
3.6%
Equity multiple
1.24×
Total profit
$11,977
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99701

Home prices YoY
-19.4%
Rents YoY
1.6%
Active inventory
64
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$1,845 medium interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$54 /mo · $648/yr
Insurance
$73
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$0
Vacancy / Maint / Mgmt
$387
Net cashflow
$358

Break-even live

Break-even rent $1,393
Max offer price $175,000
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
910 4th Ave Fairbanks, AK 2.0 1.0 1048 $1,700 $1.62 43d 1 0.26mi
2803 Wilson St Apt 4 Fairbanks, AK 3.0 1.0 1000 $2,450 $2.45 43d 1 1.30mi

Listing history 41 events

  1. 2026-06-19
    days on market $175,000 Active 21 DOM
  2. 2026-06-18
    days on market $175,000 Active 20 DOM
  3. 2026-06-17
    days on market $175,000 Active 19 DOM
  4. 2026-06-16
    days on market $175,000 Active 18 DOM
  5. 2026-06-15
    days on market $175,000 Active 17 DOM
  6. 2026-06-14
    days on market $175,000 Active 15 DOM
  7. 2026-06-13
    days on market $175,000 Active 14 DOM
  8. 2026-06-10
    days on market $175,000 Active 12 DOM
  9. 2026-06-09
    days on market $175,000 Active 11 DOM
  10. 2026-06-08
    days on market $175,000 Active 10 DOM
  11. 2026-06-05
    days on market $175,000 Active 6 DOM
  12. 2026-06-03
    days on market $175,000 Active 5 DOM
  13. 2026-06-02
    days on market $175,000 Active 4 DOM
  14. 2026-06-01
    days on market $175,000 Active 3 DOM
  15. 2026-05-31
    days on market $175,000 Active 2 DOM
  16. 2026-05-30
    listed $175,000 Active
  17. 2026-01-13
    status Active
  18. 2025-10-08
    status Active
  19. 2025-10-08
    price $175,000
  20. 2025-10-08
    status Active
  21. 2025-10-08
    price $175,000
  22. 2025-07-23
    status Pending
  23. 2025-07-23
    historical
  24. 2025-07-15
    status Active
  25. 2025-07-15
    status Active
  26. 2025-05-13
    status Pending
  27. 2025-05-12
    historical
  28. 2025-05-05
    listed $180,000 Active
  29. 2025-05-05
    listed $180,000 Active
  30. 2024-10-28
    listed $180,000 Active
  31. 2024-10-28
    listed $180,000 Active
  32. 2024-07-22
    price $180,000
  33. 2024-07-22
    price $180,000
  34. 2024-04-02
    price $190,000
  35. 2024-04-02
    price $190,000
  36. 2024-01-18
    status Active
  37. 2024-01-18
    status Active
  38. 2023-11-29
    status Pending
  39. 2023-10-17
    listed $195,000 Active
  40. 2023-10-17
    listed $195,000 Active
  41. 2020-03-18
    listed $150,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AK · Partial reset (capped growth)

Current annual tax
$648 · $54/mo
Projected year-2 tax
$1,365 · $114/mo
Expected delta
+$717/yr (+$60/mo · 110.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X · 75% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,142
− Mortgage interest
−$9,803
− Property taxes
−$648
− Insurance
−$1,542
− Repairs & maintenance
−$1,771
− Management
−$1,771
− Depreciation
−$5,091
Taxable income
$1,517
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$364
After-tax cash flow
$3,927/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fairbanks North Star Borough School District
NCES district ID
0200600
Math proficiency
33% ▼ -6.00%
Reading proficiency
45% ▲ 3.00%
Median HH income
$69,697
Composite
35.5/100
National rank
#4915
State rank
#10 of 21 in AK

Livability — Fairbanks

Score
57/100
State rank
#95
US rank
#21394

Category grades

Amenities F Commute F Cost of living F Crime F Employment C+ Housing A+ Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fairbanks, AK
County
Fairbanks North Star Borough · 69,381 people
City population
47,612
Metro
Fairbanks, AK
Population (ZIP)
18,061
Household income
$75,668
Rent vs Own
54.6% rent · 45.4% own
Severe rent burden
652.0

Population outlook (Fairbanks North Star County) Hauer SSP2

Today (2025)
101,607 people
By 2030
102,796 · +1.2%
By 2040
104,748 · +3.1%
By 2050
107,598 · +5.9%
By 2075
118,829 · +16.9%
By 2100
127,151 · +25.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 59% Two or more races 14% Native American 12% Hispanic / Latino 7% Asian 6% Black 5%
Hispanic origin (detail)
Mexican 4% Puerto Rican 1%
Common ancestry
Italian 4% Slovak 3% Portuguese 3%
Foreign-born
7% · South Korea, Canada, China
Languages at home
86% English-only · Spanish 4% Korean 2% Tagalog/Filipino 2%

Political lean MEDSL · Fairbanks North Star

2016 margin
R (+15.2) · D 37.7% · R 52.9% · Other 9.4%
All cycles
2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -37.70%
Current HPI
156.1921
Rent YoY
▲ 1.62%
Metro
Fairbanks, AK
State GDP YoY
F500 in state
0

Price history

+16.7% since first listed
26 events — show timeline
  • 2026-05-30 Listed $175,000 FSBO.com
  • 2026-01-13 Relisted GFBR
  • 2025-10-08 Relisted GFBR
  • 2025-10-08 Price Changed $175,000 GFBR
  • 2025-10-08 Relisted AKMLS
  • 2025-10-08 Price Changed $175,000 AKMLS
  • 2025-07-23 Pending AKMLS
  • 2025-07-23 Delisted GFBR
  • 2025-07-15 Relisted AKMLS
  • 2025-07-15 Relisted GFBR
  • 2025-05-13 Pending AKMLS
  • 2025-05-12 Delisted GFBR
  • 2025-05-05 Listed $180,000 GFBR
  • 2025-05-05 Listed $180,000 AKMLS
  • 2024-10-28 Listed $180,000 AKMLS
  • 2024-10-28 Listed $180,000 GFBR
  • 2024-07-22 Price Changed $180,000 GFBR
  • 2024-07-22 Price Changed $180,000 AKMLS
  • 2024-04-02 Price Changed $190,000 GFBR
  • 2024-04-02 Price Changed $190,000 AKMLS
  • 2024-01-18 Relisted GFBR
  • 2024-01-18 Relisted AKMLS
  • 2023-11-29 Pending AKMLS
  • 2023-10-17 Listed $195,000 AKMLS
  • 2023-10-17 Listed $195,000 GFBR
  • 2020-03-18 Listed $150,000 AKMLS

Property tax history

-3.0%/yr

Latest (2025): $648 · +1519.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…