42 S Main St · Elkton, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +10.1/15.0
- Appreciation +10.0/10.0
- Cash flow +9.2/30.0
- Schools +3.3/10.0
- Livability +3.2/5.0
- DSCR +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.1/10.0
$174,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautifully Restored 1890 Brick Home in the Heart of Elkton This charming 3 bedroom, 1.5 bath brick home has been thoughtfully brought back to life, blending the timeless character of 1890 craftsmanship with fresh, modern updates. Step inside to a brand-new kitchen, new carpet, and stylish touches throughout. You'll love the preserved original details - artisan woodwork, large trim, and a stunning built-in cabinet with leaded glass - all complemented by modern and refreshed bathrooms that offer the best of both worlds. Outside, enjoy a deep city lot, perfect for gardening, entertaining, or simply soaking in the peaceful surroundings. Located in the heart of Elkton, this home offers small-town charm with everyday convenience. A truly special home where history meets modern living - ready for its next chapter!
Key facts
- Brand new kitchen
- Built in cabinet
- Restored brick home
Tags
Property features AI
Exterior
- Parking: Detached 2-car garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Two levels; Stone exterior
- Construction: Block foundation; Built with stone materials
- Exterior features: Covered porch; Ground-level entry with steps; Paved road access
Interior
- Kitchen: Dishwasher; Free-standing electric oven; Free-standing electric range; Free-standing refrigerator; Free-standing freezer
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Forced air heating; Natural gas heating; No central cooling
- Interior features: Full, unfinished basement; 7 total rooms
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $174k.
Deal economics
- At list price, monthly cash flow is $-130 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $151k (13.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $123k (29.2% below list).
- Recommended offer: $123k (29.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 63/100 on livability (#507 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A, crime B; Watch: health & safety C-, schools F, amenities F.
- Elkton-Pigeon-Bay Port Laker Schools (rural): math 31% / reading 47% proficiency, ranked #233 of 540 in MI (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 4 active listings in the ZIP; 67 units permitted in Huron County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $19k of equity ($1k loan paydown + $17k appreciation (10.0% local appreciation)).
- Huron County population projected at -26% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 3, paydown + projected appreciation supports a ~$47k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 67 days — a 6% lower offer ($164k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 67 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
- Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.71% ✗
- Cap rate
- 5.40%
- Cash-on-cash
- -3.19%
- DSCR
- 0.86
- GRM
- 11.8
CMA / ARV
- ARV (on-the-fly)
- $184,464
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5152 Hoffman St | 0.30mi | 3/1.5 | 1,503 (-1%) | 22mo | $165,000 | $110 | 65 |
| 5121 Whalen St | 0.19mi | 2/1.0 (-1) | 1,348 (-11%) | 7mo | $164,900 | $122 | 62 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 22.0%
- Equity multiple
- 2.77×
- Total profit
- $86,463
- Equity at exit
- $156,753
- IRR
- 19.8%
- Equity multiple
- 6.36×
- Total profit
- $261,030
- Equity at exit
- $338,044
Cash invested: $48,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48731
- Home prices YoY
- 5.0%
- Active inventory
- 4
- Price-to-rent
- 11.8×
Monthly cashflow live
- Estimated rent
- $1,232 medium interval (Pro) →
- Mortgage (P&I)
- −$912
- Tax from tax record
- −$118 /mo · $1,419/yr
- Insurance
- −$72
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$259
- Net cashflow
- $-130
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,500
- Closing costs
- $5,220
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 31 events
-
2026-06-12statusdays on market $174,000 Pending 67 DOM
-
2026-06-09days on market $174,000 Active 66 DOM
-
2026-06-08days on market $174,000 Active 65 DOM
-
2026-06-07days on market $174,000 Active 64 DOM
-
2026-06-05days on market $174,000 Active 62 DOM
-
2026-06-04days on market $174,000 Active 60 DOM
-
2026-06-02days on market $174,000 Active 59 DOM
-
2026-06-01days on market $174,000 Active 58 DOM
-
2026-05-31days on market $174,000 Active 57 DOM
-
2026-05-31days on market $174,000 Active 56 DOM
-
2026-05-12price $174,000 825-char remark
Show marketing remark (825 chars)
Beautifully Restored 1890 Brick Home in the Heart of Elkton This charming 3 bedroom, 1.5 bath brick home has been thoughtfully brought back to life, blending the timeless character of 1890 craftsmanship with fresh, modern updates. Step inside to a brand-new kitchen, new carpet, and stylish touches throughout. You'll love the preserved original details - artisan woodwork, large trim, and a stunning built-in cabinet with leaded glass - all complemented by modern and refreshed bathrooms that offer the best of both worlds. Outside, enjoy a deep city lot, perfect for gardening, entertaining, or simply soaking in the peaceful surroundings. Located in the heart of Elkton, this home offers small-town charm with everyday convenience. A truly special home where history meets modern living - ready for its next chapter!
-
2026-05-12status Active 825-char remark
Show marketing remark (825 chars)
Beautifully Restored 1890 Brick Home in the Heart of Elkton This charming 3 bedroom, 1.5 bath brick home has been thoughtfully brought back to life, blending the timeless character of 1890 craftsmanship with fresh, modern updates. Step inside to a brand-new kitchen, new carpet, and stylish touches throughout. You'll love the preserved original details - artisan woodwork, large trim, and a stunning built-in cabinet with leaded glass - all complemented by modern and refreshed bathrooms that offer the best of both worlds. Outside, enjoy a deep city lot, perfect for gardening, entertaining, or simply soaking in the peaceful surroundings. Located in the heart of Elkton, this home offers small-town charm with everyday convenience. A truly special home where history meets modern living - ready for its next chapter!
-
2026-05-12status Active
Show marketing remark (825 chars)
Beautifully Restored 1890 Brick Home in the Heart of Elkton This charming 3 bedroom, 1.5 bath brick home has been thoughtfully brought back to life, blending the timeless character of 1890 craftsmanship with fresh, modern updates. Step inside to a brand-new kitchen, new carpet, and stylish touches throughout. You'll love the preserved original details - artisan woodwork, large trim, and a stunning built-in cabinet with leaded glass - all complemented by modern and refreshed bathrooms that offer the best of both worlds. Outside, enjoy a deep city lot, perfect for gardening, entertaining, or simply soaking in the peaceful surroundings. Located in the heart of Elkton, this home offers small-town charm with everyday convenience. A truly special home where history meets modern living - ready for its next chapter!
-
2026-05-12price $174,000
Show marketing remark (825 chars)
Beautifully Restored 1890 Brick Home in the Heart of Elkton This charming 3 bedroom, 1.5 bath brick home has been thoughtfully brought back to life, blending the timeless character of 1890 craftsmanship with fresh, modern updates. Step inside to a brand-new kitchen, new carpet, and stylish touches throughout. You'll love the preserved original details - artisan woodwork, large trim, and a stunning built-in cabinet with leaded glass - all complemented by modern and refreshed bathrooms that offer the best of both worlds. Outside, enjoy a deep city lot, perfect for gardening, entertaining, or simply soaking in the peaceful surroundings. Located in the heart of Elkton, this home offers small-town charm with everyday convenience. A truly special home where history meets modern living - ready for its next chapter!
-
2026-03-24historical 825-char remark
Show marketing remark (825 chars)
Beautifully Restored 1890 Brick Home in the Heart of Elkton This charming 3 bedroom, 1.5 bath brick home has been thoughtfully brought back to life, blending the timeless character of 1890 craftsmanship with fresh, modern updates. Step inside to a brand-new kitchen, new carpet, and stylish touches throughout. You'll love the preserved original details - artisan woodwork, large trim, and a stunning built-in cabinet with leaded glass - all complemented by modern and refreshed bathrooms that offer the best of both worlds. Outside, enjoy a deep city lot, perfect for gardening, entertaining, or simply soaking in the peaceful surroundings. Located in the heart of Elkton, this home offers small-town charm with everyday convenience. A truly special home where history meets modern living - ready for its next chapter!
-
2026-03-03price $170,000 825-char remark
Show marketing remark (825 chars)
Beautifully Restored 1890 Brick Home in the Heart of Elkton This charming 3 bedroom, 1.5 bath brick home has been thoughtfully brought back to life, blending the timeless character of 1890 craftsmanship with fresh, modern updates. Step inside to a brand-new kitchen, new carpet, and stylish touches throughout. You'll love the preserved original details - artisan woodwork, large trim, and a stunning built-in cabinet with leaded glass - all complemented by modern and refreshed bathrooms that offer the best of both worlds. Outside, enjoy a deep city lot, perfect for gardening, entertaining, or simply soaking in the peaceful surroundings. Located in the heart of Elkton, this home offers small-town charm with everyday convenience. A truly special home where history meets modern living - ready for its next chapter!
-
2026-03-02price $170,000
-
2026-02-16$175,000 Active
-
2026-02-15$175,000 Active 825-char remark
Show marketing remark (825 chars)
Beautifully Restored 1890 Brick Home in the Heart of Elkton This charming 3 bedroom, 1.5 bath brick home has been thoughtfully brought back to life, blending the timeless character of 1890 craftsmanship with fresh, modern updates. Step inside to a brand-new kitchen, new carpet, and stylish touches throughout. You'll love the preserved original details - artisan woodwork, large trim, and a stunning built-in cabinet with leaded glass - all complemented by modern and refreshed bathrooms that offer the best of both worlds. Outside, enjoy a deep city lot, perfect for gardening, entertaining, or simply soaking in the peaceful surroundings. Located in the heart of Elkton, this home offers small-town charm with everyday convenience. A truly special home where history meets modern living - ready for its next chapter!
-
2025-09-17status Pending
-
2025-09-17status Pending
-
2025-09-17historical
-
2025-09-17historical
-
2025-09-04price $170,000
-
2025-09-04price $170,000
-
2025-07-02price $179,900
-
2025-07-02price $179,900
-
2025-06-03price $189,900
-
2025-06-03price $189,900
-
2025-05-06$199,900 Active
-
2025-05-06$199,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,419 · $118/mo
- Projected year-2 tax
- $2,049 · $171/mo
- Expected delta
- +$630/yr (+$53/mo · 44.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 13 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,788
- − Mortgage interest
- −$9,747
- − Property taxes
- −$1,419
- − Insurance
- −$870
- − Repairs & maintenance
- −$1,183
- − Management
- −$1,183
- − Depreciation
- −$5,062
- Taxable loss
- −$4,676
- Est. tax savings @ 24.0%
- +$1,122
- After-tax cash flow
- $-434/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Elkton-Pigeon-Bay Port Laker Schools
- NCES district ID
- 2613090
- Math proficiency
- 31% ▼ -8.00%
- Reading proficiency
- 47% ▼ -5.00%
- Median HH income
- $42,799
- Composite
- 32.92/100
- National rank
- #5600
- State rank
- #233 of 540 in MI
Livability — Elkton
- Score
- 63/100
- State rank
- #507
- US rank
- #15050
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Elkton, MI
- Population (ZIP)
- 1,522
Population outlook (Huron County) Hauer SSP2
- Today (2025)
- 29,325 people
- By 2030
- 27,810 · -5.2%
- By 2040
- 24,571 · -16.2%
- By 2050
- 21,573 · -26.4%
- By 2075
- 16,120 · -45.0%
- By 2100
- 11,097 · -62.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Asian 2% Hispanic / Latino 1%
- Common ancestry
- Romanian 17% Slovak 4% Lithuanian 3%
- Foreign-born
- 2% · Canada, South Korea
- Languages at home
- 98% English-only · Spanish 1% Korean 1%
Political lean MEDSL · Huron
- 2024 margin
- Solid R (+40.6) · D 29.1% · R 69.7% · Other 1.2%
- 2008→2024 swing
- -40.2pp toward R · 2008: -0.4pp · 2024: -40.6pp
- All cycles
- 2024: R+40.6 2020: R+39.3 2016: R+38.2 2012: R+14.8 2008: R+0.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 11.19%
- Current HPI
- 233.4583
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-13.0% since first listed21 events — show timeline
- 2026-05-12 Price Changed $174,000 MiRealSource-MiMLS
- 2026-05-12 Relisted — MiRealSource-MiMLS
- 2026-05-12 Relisted — REALCOMP
- 2026-05-12 Price Changed $174,000 REALCOMP
- 2026-03-24 Listing Removed — MiRealSource-MiMLS
- 2026-03-03 Price Changed $170,000 MiRealSource-MiMLS
- 2026-03-02 Price Changed $170,000 REALCOMP
- 2026-02-16 Listed $175,000 REALCOMP
- 2026-02-15 Listed $175,000 MiRealSource-MiMLS
- 2025-09-17 Pending — MiRealSource-MiMLS
- 2025-09-17 Pending — REALCOMP
- 2025-09-17 Listing Removed — REALCOMP
- 2025-09-17 Listing Removed — MiRealSource-MiMLS
- 2025-09-04 Price Changed $170,000 MiRealSource-MiMLS
- 2025-09-04 Price Changed $170,000 REALCOMP
- 2025-07-02 Price Changed $179,900 MiRealSource-MiMLS
- 2025-07-02 Price Changed $179,900 REALCOMP
- 2025-06-03 Price Changed $189,900 MiRealSource-MiMLS
- 2025-06-03 Price Changed $189,900 REALCOMP
- 2025-05-06 Listed $199,900 REALCOMP
- 2025-05-06 Listed $199,900 MiRealSource-MiMLS
Property tax history
+1.2%/yrLatest (2025): $1,419 · -30.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…