CashFlowRE
Sign in Sign up
3526 Edmondson Ave
B+ Composite 76.15
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.8/5.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$128,500

3526 Edmondson Ave · Baltimore, MD 21229
4 bd · 2.0 ba · 2,060 sqft · Townhouse public records · 147 Days on market
Built 1921 980 sqft lot $62/sqft · 46% below area Est $238k · 46% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover the charm of this well-maintained traditional townhouse in the heart of Edmondson Village. Built in 1921, this residence seamlessly blends classic architecture with modern comforts, making it the perfect place to call home. Step inside to find a spacious, open floor plan that invites natural light to dance across the upgraded vinyl plank floors. The inviting dining area flows effortlessly into a country-style kitchen, complete with stainless steel appliances and ample table space for casual meals or entertaining. With four generous bedrooms, there's plenty of room for everyone to find their own sanctuary. The fully finished basement offers versatile space for playroom or media center, complete with walkout stairs leading to the rear yard. Outside, the property features a front yard with porch and a cozy rear yard with patio, perfect for summer barbecues or quiet evenings under the stars. Enjoy the community's sidewalks and streetlights, enhancing the neighborhood's inviting atmosphere. With its blend of comfort, style, and functionality, this townhouse is ready to welcome you. Don't miss this opportunity to make this home yours!

Key facts

  • Walkout stairs
  • Patio
  • Built 1921

Tags

UPGRADED VINYL PLANK FLOORSCOUNTRY-STYLE KITCHENSTAINLESS STEEL APPLIANCESFULLY FINISHED BASEMENTWALKOUT STAIRSPATIO

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath townhouse listed at $128k.

Deal economics

  • At list price, monthly cash flow is $869 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $128k).
  • Recommended offer: $113k (12.0% below list) — sets the bar for market timing.
  • Cap rate 14.4% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
  • Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.4%/yr); 252 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
  • At $2,286/mo this rent would consume 46% of the median local household income ($60k/yr) (locally 2776% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $888 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 5.4% rent growth), your $36k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 147 days — a 12% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1921 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wind risk, 23% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $113,080 (12.0% below list)

Questions for the listing agent

  1. It's been on market 147 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1921 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.78%
Cap rate
14.41%
Cash-on-cash
29.00%
DSCR
2.29
GRM
4.7

CMA / ARV

ARV (median comp)
$238,079
List price
$128,500
Delta
-46.03%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
704 Mount Holly St 0.19mi 4/3.0 2,040 (-1%) 2mo $230,000 $113 83
3410 W Franklin St 0.14mi 3/3.0 (-1) 2,040 (-1%) 2mo $213,580 $105 82
513 Normandy Ave 0.26mi 4/2.0 2,160 (+5%) 1mo $257,000 $119 79
327 Lyndhurst St 0.26mi 4/2.5 1,953 (-5%) 4mo $216,000 $111 74
414 Normandy Ave 0.30mi 4/3.5 1,976 (-4%) 1mo $255,000 $129 72
720 N Augusta Ave 0.48mi 4/2.0 2,100 (+2%) 3mo $248,000 $118 72
405 N Loudon Ave 0.34mi 5/2.0 (+1) 1,896 (-8%) 2mo $175,000 $92 64
635 N Rosedale St 0.45mi 3/3.5 (-1) 1,867 (-9%) 3mo $230,000 $123 50
63 Culver St 0.65mi 3/2.0 (-1) 2,254 (+9%) 1mo $240,000 $106 48
3804 Old Frederick Rd 0.71mi 5/2.5 (+1) 1,872 (-9%) 1mo $250,000 $134 44
900 N Franklintown Rd 0.54mi 3/2.0 (-1) 1,764 (-14%) 3mo $80,000 $45 44
802 N Woodington Rd 0.53mi 5/4.5 (+1) 1,818 (-12%) 4mo $289,000 $159 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.38% rent growth · sell at horizon

5-year hold
IRR
26.1%
Equity multiple
2.12×
Total profit
$40,216
Equity at exit
$19,160
10-year hold
IRR
35.3%
Equity multiple
4.63×
Total profit
$130,720
Equity at exit
$11,110

Cash invested: $35,980 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
12 Strongly Tenant-Friendly
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City Baltimore
12 Strongly Tenant-Friendly · D+58
Just-cause for tenancies > 1 yr.

ZIP-level market 21229

Rents YoY
5.4%
Active inventory
252
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$2,286 high interval (Pro) →
Mortgage (P&I)
$674
Tax from tax record
$209 /mo · $2,505/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$480
Net cashflow
$869

Break-even live

Break-even rent $1,185
Max offer price $128,500
Occupancy floor 57%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,125
Closing costs
$3,855
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3619 Edmondson Ave Baltimore, MD 4.0 3.5 1962 $2,800 $1.43 43d 1 0.04mi
3507 Edmondson Ave Baltimore, MD 4.0 2.0 1428 $2,300 $1.61 43d 1 0.06mi
405 N Edgewood St Baltimore, MD 4.0 2.0 1408 $2,950 $2.10 4d 1 0.16mi
3324 Edmondson Ave Baltimore, MD 3.0 2.5 2300 $1,995 $0.87 21d 1 0.18mi
202 N Edgewood St Baltimore, MD 3.0 2.0 1710 $2,250 $1.32 23d 1 0.24mi
3700 Woodridge Rd Baltimore, MD 3.0 1.5 1955 $1,950 $1.00 43d 1 0.26mi
409 Normandy Ave Baltimore, MD 4.0 1.0 1640 $1,500 $0.91 23d 1 0.27mi
715 N Rosedale St Baltimore, MD 5.0 3.0 1542 $2,550 $1.65 43d 1 0.50mi
2922 Edmondson Ave Baltimore, MD 3.0 2.0 1620 $1,900 $1.17 43d 1 0.61mi
4113 Mountwood Rd Baltimore, MD 3.0 1.0 1520 $1,795 $1.18 43d 1 0.62mi
117 Collins Ave Baltimore, MD 3.0 3.0 1617 $2,350 $1.45 43d 1 0.73mi
1513 N Ellamont St Baltimore, MD 3.0 1.0 1700 $1,700 $1.00 23d 1 0.82mi
2806 Riggs Ave Baltimore, MD 3.0 2.5 1412 $1,900 $1.35 3d 1 0.84mi
2744 W Mosher St Baltimore, MD 4.0 2.0 1412 $2,100 $1.49 23d 1 0.84mi
1530 N Rosedale St Baltimore, MD 3.0 2.0 1641 $1,895 $1.15 14d 1 0.89mi
1402 Poplar Grove St Baltimore, MD 4.0 1.5 1540 $800 $0.52 43d 1 0.90mi
1633 N Hilton St Baltimore, MD 4.0 2.5 1920 $2,600 $1.35 17d 1 0.92mi
2800 Presstman St Baltimore, MD 3.0 2.5 1460 $1,799 $1.23 23d 1 1.03mi
2103 Chelsea Ter Unit 2 Baltimore, MD 3.0 1.5 1500 $2,100 $1.40 14d 1 1.21mi
2 S Tremont Rd Baltimore, MD 3.0 2.0 1450 $1,800 $1.24 23d 1 1.22mi
2 S Tremont Rd Baltimore, MD 3.0 2.0 1450 $1,800 $1.24 10d 1 1.22mi
918 N Bentalou St Baltimore, MD 3.0 1.5 1485 $1,750 $1.18 43d 1 1.29mi
2917 Clifton Ave Baltimore, MD 4.0 4.0 1700 $2,150 $1.26 23d 1 1.30mi
3030 Windsor Ave Baltimore, MD 4.0 1.5 2124 $1,995 $0.94 4d 1 1.34mi
39 N Bentalou St Baltimore, MD 3.0 2.5 1844 $1,700 $0.92 3d 1 1.35mi
2812 Clifton Ave Baltimore, MD 3.0 1.5 1650 $1,850 $1.12 43d 1 1.38mi
3904 Gwynns Falls Pkwy Baltimore, MD 3.0 2.0 1772 $2,600 $1.47 43d 1 1.42mi
500 Lucia Ave Baltimore, MD 3.0 2.0 1472 $2,100 $1.43 16d 1 1.48mi

Listing history 30 events

  1. 2026-06-18
    days on market $128,500 Active 147 DOM
  2. 2026-06-17
    days on market $128,500 Active 146 DOM
  3. 2026-06-16
    days on market $128,500 Active 145 DOM
  4. 2026-06-15
    days on market $128,500 Active 144 DOM
  5. 2026-06-13
    days on market $128,500 Active 142 DOM
  6. 2026-06-09
    days on market $128,500 Active 138 DOM
  7. 2026-06-08
    days on market $128,500 Active 137 DOM
  8. 2026-06-07
    days on market $128,500 Active 136 DOM
  9. 2026-06-04
    days on market $128,500 Active 133 DOM
  10. 2026-06-03
    days on market $128,500 Active 132 DOM
  11. 2026-06-02
    days on market $128,500 Active 131 DOM
  12. 2026-06-01
    days on market $128,500 Active 130 DOM
  13. 2026-05-31
    days on market $128,500 Active 129 DOM
  14. 2026-04-27
    status Active 1155-char remark
    Show marketing remark (1155 chars)

    Discover the charm of this well-maintained traditional townhouse in the heart of Edmondson Village. Built in 1921, this residence seamlessly blends classic architecture with modern comforts, making it the perfect place to call home. Step inside to find a spacious, open floor plan that invites natural light to dance across the upgraded vinyl plank floors. The inviting dining area flows effortlessly into a country-style kitchen, complete with stainless steel appliances and ample table space for casual meals or entertaining. With four generous bedrooms, there's plenty of room for everyone to find their own sanctuary. The fully finished basement offers versatile space for playroom or media center, complete with walkout stairs leading to the rear yard. Outside, the property features a front yard with porch and a cozy rear yard with patio, perfect for summer barbecues or quiet evenings under the stars. Enjoy the community's sidewalks and streetlights, enhancing the neighborhood's inviting atmosphere. With its blend of comfort, style, and functionality, this townhouse is ready to welcome you. Don't miss this opportunity to make this home yours!

  15. 2026-04-25
    historical 1155-char remark
    Show marketing remark (1155 chars)

    Discover the charm of this well-maintained traditional townhouse in the heart of Edmondson Village. Built in 1921, this residence seamlessly blends classic architecture with modern comforts, making it the perfect place to call home. Step inside to find a spacious, open floor plan that invites natural light to dance across the upgraded vinyl plank floors. The inviting dining area flows effortlessly into a country-style kitchen, complete with stainless steel appliances and ample table space for casual meals or entertaining. With four generous bedrooms, there's plenty of room for everyone to find their own sanctuary. The fully finished basement offers versatile space for playroom or media center, complete with walkout stairs leading to the rear yard. Outside, the property features a front yard with porch and a cozy rear yard with patio, perfect for summer barbecues or quiet evenings under the stars. Enjoy the community's sidewalks and streetlights, enhancing the neighborhood's inviting atmosphere. With its blend of comfort, style, and functionality, this townhouse is ready to welcome you. Don't miss this opportunity to make this home yours!

  16. 2026-04-24
    status Active 1155-char remark
    Show marketing remark (1155 chars)

    Discover the charm of this well-maintained traditional townhouse in the heart of Edmondson Village. Built in 1921, this residence seamlessly blends classic architecture with modern comforts, making it the perfect place to call home. Step inside to find a spacious, open floor plan that invites natural light to dance across the upgraded vinyl plank floors. The inviting dining area flows effortlessly into a country-style kitchen, complete with stainless steel appliances and ample table space for casual meals or entertaining. With four generous bedrooms, there's plenty of room for everyone to find their own sanctuary. The fully finished basement offers versatile space for playroom or media center, complete with walkout stairs leading to the rear yard. Outside, the property features a front yard with porch and a cozy rear yard with patio, perfect for summer barbecues or quiet evenings under the stars. Enjoy the community's sidewalks and streetlights, enhancing the neighborhood's inviting atmosphere. With its blend of comfort, style, and functionality, this townhouse is ready to welcome you. Don't miss this opportunity to make this home yours!

  17. 2026-04-07
    status Pending 1155-char remark
    Show marketing remark (1155 chars)

    Discover the charm of this well-maintained traditional townhouse in the heart of Edmondson Village. Built in 1921, this residence seamlessly blends classic architecture with modern comforts, making it the perfect place to call home. Step inside to find a spacious, open floor plan that invites natural light to dance across the upgraded vinyl plank floors. The inviting dining area flows effortlessly into a country-style kitchen, complete with stainless steel appliances and ample table space for casual meals or entertaining. With four generous bedrooms, there's plenty of room for everyone to find their own sanctuary. The fully finished basement offers versatile space for playroom or media center, complete with walkout stairs leading to the rear yard. Outside, the property features a front yard with porch and a cozy rear yard with patio, perfect for summer barbecues or quiet evenings under the stars. Enjoy the community's sidewalks and streetlights, enhancing the neighborhood's inviting atmosphere. With its blend of comfort, style, and functionality, this townhouse is ready to welcome you. Don't miss this opportunity to make this home yours!

  18. 2026-01-03
    listed $128,500 Active 1155-char remark
    Show marketing remark (1155 chars)

    Discover the charm of this well-maintained traditional townhouse in the heart of Edmondson Village. Built in 1921, this residence seamlessly blends classic architecture with modern comforts, making it the perfect place to call home. Step inside to find a spacious, open floor plan that invites natural light to dance across the upgraded vinyl plank floors. The inviting dining area flows effortlessly into a country-style kitchen, complete with stainless steel appliances and ample table space for casual meals or entertaining. With four generous bedrooms, there's plenty of room for everyone to find their own sanctuary. The fully finished basement offers versatile space for playroom or media center, complete with walkout stairs leading to the rear yard. Outside, the property features a front yard with porch and a cozy rear yard with patio, perfect for summer barbecues or quiet evenings under the stars. Enjoy the community's sidewalks and streetlights, enhancing the neighborhood's inviting atmosphere. With its blend of comfort, style, and functionality, this townhouse is ready to welcome you. Don't miss this opportunity to make this home yours!

  19. 2022-07-21
    soldstatus $180,000
  20. 2022-01-26
    soldstatus $180,000 Closed 1409-char remark
    Show marketing remark (1409 chars)

    SELLER IS OFFERING CLOSING HELP ASSISTANCE. .. .. .. Your new home awaits you in this fully renovated, 4 bedroom, 2.5 bathroom, 3 level rowhome. Picture this, a nice spacious, open unencumbered foyer greeting you upon entry, with it's beautiful winder, L shape wide staircase, coupled with recessed lighting in it's high 13 feet ceilings through out, pristine flooring, large vertical window that usher in vibrant, natural light throughout this airy home. With it's open floor layout, the merger between the family room, dining and kitchen creates a seamless flow that's great for entertaining family and guest on any occasion. The kitchen is sure to impress with today's demanding features as, stainless steel appliances, abundance of storage within it's clean, white cabinets along with a raised island/bar that's perfect for serving or congregating in the heart of the home. Upstairs boosts of a spacious bathroom with sunroof and three spacious bedrooms, large windows with one of the junior rooms granting access to a rear balcony. In the finished basement you'll find a full bathroom and open living space with rear exit to be utilized for whatever purpose you desire. All appliances in the kitchen, HVAC, hot water heater, ac and roof are new and less than one year old, making it easy to sleep well at night. Schedule an appointment today and make this your new home, in time for the holiday season.

  21. 2021-12-08
    status Pending 1409-char remark
    Show marketing remark (1409 chars)

    SELLER IS OFFERING CLOSING HELP ASSISTANCE. .. .. .. Your new home awaits you in this fully renovated, 4 bedroom, 2.5 bathroom, 3 level rowhome. Picture this, a nice spacious, open unencumbered foyer greeting you upon entry, with it's beautiful winder, L shape wide staircase, coupled with recessed lighting in it's high 13 feet ceilings through out, pristine flooring, large vertical window that usher in vibrant, natural light throughout this airy home. With it's open floor layout, the merger between the family room, dining and kitchen creates a seamless flow that's great for entertaining family and guest on any occasion. The kitchen is sure to impress with today's demanding features as, stainless steel appliances, abundance of storage within it's clean, white cabinets along with a raised island/bar that's perfect for serving or congregating in the heart of the home. Upstairs boosts of a spacious bathroom with sunroof and three spacious bedrooms, large windows with one of the junior rooms granting access to a rear balcony. In the finished basement you'll find a full bathroom and open living space with rear exit to be utilized for whatever purpose you desire. All appliances in the kitchen, HVAC, hot water heater, ac and roof are new and less than one year old, making it easy to sleep well at night. Schedule an appointment today and make this your new home, in time for the holiday season.

  22. 2021-11-03
    status Active 1409-char remark
    Show marketing remark (1409 chars)

    SELLER IS OFFERING CLOSING HELP ASSISTANCE. .. .. .. Your new home awaits you in this fully renovated, 4 bedroom, 2.5 bathroom, 3 level rowhome. Picture this, a nice spacious, open unencumbered foyer greeting you upon entry, with it's beautiful winder, L shape wide staircase, coupled with recessed lighting in it's high 13 feet ceilings through out, pristine flooring, large vertical window that usher in vibrant, natural light throughout this airy home. With it's open floor layout, the merger between the family room, dining and kitchen creates a seamless flow that's great for entertaining family and guest on any occasion. The kitchen is sure to impress with today's demanding features as, stainless steel appliances, abundance of storage within it's clean, white cabinets along with a raised island/bar that's perfect for serving or congregating in the heart of the home. Upstairs boosts of a spacious bathroom with sunroof and three spacious bedrooms, large windows with one of the junior rooms granting access to a rear balcony. In the finished basement you'll find a full bathroom and open living space with rear exit to be utilized for whatever purpose you desire. All appliances in the kitchen, HVAC, hot water heater, ac and roof are new and less than one year old, making it easy to sleep well at night. Schedule an appointment today and make this your new home, in time for the holiday season.

  23. 2021-10-27
    historical Active Under Contract 1409-char remark
    Show marketing remark (1409 chars)

    SELLER IS OFFERING CLOSING HELP ASSISTANCE. .. .. .. Your new home awaits you in this fully renovated, 4 bedroom, 2.5 bathroom, 3 level rowhome. Picture this, a nice spacious, open unencumbered foyer greeting you upon entry, with it's beautiful winder, L shape wide staircase, coupled with recessed lighting in it's high 13 feet ceilings through out, pristine flooring, large vertical window that usher in vibrant, natural light throughout this airy home. With it's open floor layout, the merger between the family room, dining and kitchen creates a seamless flow that's great for entertaining family and guest on any occasion. The kitchen is sure to impress with today's demanding features as, stainless steel appliances, abundance of storage within it's clean, white cabinets along with a raised island/bar that's perfect for serving or congregating in the heart of the home. Upstairs boosts of a spacious bathroom with sunroof and three spacious bedrooms, large windows with one of the junior rooms granting access to a rear balcony. In the finished basement you'll find a full bathroom and open living space with rear exit to be utilized for whatever purpose you desire. All appliances in the kitchen, HVAC, hot water heater, ac and roof are new and less than one year old, making it easy to sleep well at night. Schedule an appointment today and make this your new home, in time for the holiday season.

  24. 2021-10-20
    price $188,000 1409-char remark
    Show marketing remark (1409 chars)

    SELLER IS OFFERING CLOSING HELP ASSISTANCE. .. .. .. Your new home awaits you in this fully renovated, 4 bedroom, 2.5 bathroom, 3 level rowhome. Picture this, a nice spacious, open unencumbered foyer greeting you upon entry, with it's beautiful winder, L shape wide staircase, coupled with recessed lighting in it's high 13 feet ceilings through out, pristine flooring, large vertical window that usher in vibrant, natural light throughout this airy home. With it's open floor layout, the merger between the family room, dining and kitchen creates a seamless flow that's great for entertaining family and guest on any occasion. The kitchen is sure to impress with today's demanding features as, stainless steel appliances, abundance of storage within it's clean, white cabinets along with a raised island/bar that's perfect for serving or congregating in the heart of the home. Upstairs boosts of a spacious bathroom with sunroof and three spacious bedrooms, large windows with one of the junior rooms granting access to a rear balcony. In the finished basement you'll find a full bathroom and open living space with rear exit to be utilized for whatever purpose you desire. All appliances in the kitchen, HVAC, hot water heater, ac and roof are new and less than one year old, making it easy to sleep well at night. Schedule an appointment today and make this your new home, in time for the holiday season.

  25. 2021-09-24
    listed $197,750 Active 1409-char remark
    Show marketing remark (1409 chars)

    SELLER IS OFFERING CLOSING HELP ASSISTANCE. .. .. .. Your new home awaits you in this fully renovated, 4 bedroom, 2.5 bathroom, 3 level rowhome. Picture this, a nice spacious, open unencumbered foyer greeting you upon entry, with it's beautiful winder, L shape wide staircase, coupled with recessed lighting in it's high 13 feet ceilings through out, pristine flooring, large vertical window that usher in vibrant, natural light throughout this airy home. With it's open floor layout, the merger between the family room, dining and kitchen creates a seamless flow that's great for entertaining family and guest on any occasion. The kitchen is sure to impress with today's demanding features as, stainless steel appliances, abundance of storage within it's clean, white cabinets along with a raised island/bar that's perfect for serving or congregating in the heart of the home. Upstairs boosts of a spacious bathroom with sunroof and three spacious bedrooms, large windows with one of the junior rooms granting access to a rear balcony. In the finished basement you'll find a full bathroom and open living space with rear exit to be utilized for whatever purpose you desire. All appliances in the kitchen, HVAC, hot water heater, ac and roof are new and less than one year old, making it easy to sleep well at night. Schedule an appointment today and make this your new home, in time for the holiday season.

  26. 2019-12-12
    soldstatus $36,500
  27. 2019-11-21
    soldstatus $36,500 Closed
  28. 2019-10-18
    historical Active Under Contract
  29. 2019-10-13
    listed $39,900 Active
  30. 1980-11-26
    soldstatus $28,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

Current annual tax
$2,505 · $209/mo
Projected year-2 tax
$2,505 · $209/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 23% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,426
− Mortgage interest
−$7,198
− Property taxes
−$2,505
− Insurance
−$642
− Repairs & maintenance
−$2,194
− Management
−$2,194
− Depreciation
−$3,738
Taxable income
$8,954
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,149
After-tax cash flow
$8,284/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Baltimore City Public Schools
NCES district ID
2400090
Math proficiency
7% ▼ -9.00%
Reading proficiency
16% ▼ -5.00%
Median HH income
$42,108
Composite
10.08/100
National rank
#9805
State rank
#24 of 24 in MD

Livability — Baltimore

Score
76/100
State rank
#90
US rank
#3396

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Baltimore, MD
County
Baltimore City · 558,601 people
City population
588,727
Metro
Baltimore-Columbia-Towson, MD
Population (ZIP)
46,679
Household income
$60,047
Rent vs Own
43.1% rent · 56.9% own
Severe rent burden
2776.0

Population outlook (Baltimore County) Hauer SSP2

Today (2025)
624,249 people
By 2030
621,541 · -0.4%
By 2040
609,756 · -2.3%
By 2050
597,249 · -4.3%
By 2075
552,236 · -11.5%
By 2100
513,934 · -17.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (73%)
Race & ethnicity
Black 73% White 15% Hispanic / Latino 6% Two or more races 4% Asian 3%
Hispanic origin (detail)
Common ancestry
Lithuanian 1% Romanian 1% Serbian 1%
Foreign-born
5% · Canada, Philippines
Languages at home
91% English-only · Spanish 4% Other Indo-European 2% Other Asian/Pacific 1%

Political lean MEDSL · Baltimore

2024 margin
Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
2008→2024 swing
-2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
All cycles
2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -259.07%
Current HPI
226.896
Rent YoY
▲ 5.38%
Metro
Baltimore-Columbia-Towson, MD
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

+358.9% since first listed
17 events — show timeline
  • 2026-04-27 Relisted BRIGHT MLS
  • 2026-04-25 Listing Removed BRIGHT MLS
  • 2026-04-24 Relisted BRIGHT MLS
  • 2026-04-07 Pending BRIGHT MLS
  • 2026-01-03 Listed $128,500 BRIGHT MLS
  • 2022-07-21 Sold (Public Records) $180,000 Public Records
  • 2022-01-26 Sold (MLS) $180,000 BRIGHT MLS
  • 2021-12-08 Pending BRIGHT MLS
  • 2021-11-03 Relisted BRIGHT MLS
  • 2021-10-27 Contingent BRIGHT MLS
  • 2021-10-20 Price Changed $188,000 BRIGHT MLS
  • 2021-09-24 Listed $197,750 BRIGHT MLS
  • 2019-12-12 Sold (Public Records) $36,500 Public Records
  • 2019-11-21 Sold (MLS) $36,500 BRIGHT MLS
  • 2019-10-18 Contingent BRIGHT MLS
  • 2019-10-13 Listed $39,900 BRIGHT MLS
  • 1980-11-26 Sold (Public Records) $28,000 Public Records

Property tax history

+12.9%/yr

Latest (2025): $2,505 · +45.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…