215 Wiseman Ave · Fayetteville, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 3/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.1/30.0
- DSCR +10.0/10.0
- 1% rule +7.7/10.0
- ARV discount +7.5/15.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$79,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
One level living right in town and walking distance to all of the little shops & restaurants in Fayetteville. New River Gorge Bridge is minutes away with tons of out door activities. Hiking, kayaking, white water rafting just to name a few. Home has large living room with double sided fireplace. Large open dining kitchen area. Large full bath/laundry room. Covered front porch.
Key facts
- Approved plans
- Historic cottage
- Custom floor plan
Tags
Property features AI
Exterior
- Parking: No garage
- Utilities: Public water; Public sewer
- Home design: Residential property; Single-story above grade
- Construction: Metal siding; Vinyl siding; Other construction materials; Asphalt roof; Other roof materials; Crawl space basement
- Exterior features: Covered patio/porch; Level, landscaped lot; Shed(s); Has view
Interior
- Kitchen: No appliances included
- Bedrooms: 2 main level bedrooms
- Flooring: Wood flooring; Other flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Has heating (type: other); No cooling
- Interior features: Eat-in kitchen; Fireplace; Other interior features
- Laundry & utility: Laundry on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $251 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Recommended offer: $73k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#164 in WV) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: amenities F, commute F, health & safety F.
- Fayette County Schools (suburban): math 17% / reading 31% proficiency, ranked #51 of 55 in WV (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Fayetteville Pk-8 (math 14%, 587 students, 0% FRL) — zoned schools average 0% FRL vs 54% district-wide (54 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 19 active listings in the ZIP; 26 units permitted in Fayette County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Fayette County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 92 days — a 9% lower offer ($73k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $62k; 30% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1911 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 92 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1911 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.27% ✓
- Cap rate
- 10.06%
- Cash-on-cash
- 13.45%
- DSCR
- 1.60
- GRM
- 6.6
CMA / ARV
- ARV (on-the-fly)
- $209,814
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 136 Grace St | 0.25mi | 2/1.0 | 1,114 (-1%) | 19mo | $175,000 | $157 | 72 |
| 136 Lively St | 0.13mi | 3/1.0 (+1) | 1,232 (+10%) | 15mo | $185,000 | $150 | 60 |
| 119 Tully St | 0.71mi | 3/1.0 (+1) | 960 (-14%) | 2mo | $250,000 | $260 | 36 |
| 128 3rd St | 0.69mi | 3/2.0 (+1) | 988 (-12%) | 4mo | $185,000 | $187 | 36 |
| 130 First Ave | 0.69mi | 3/2.0 (+1) | 1,230 (+10%) | 14mo | $250,000 | $203 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 3.5%
- Equity multiple
- 1.14×
- Total profit
- $3,041
- Equity at exit
- $11,913
- IRR
- 13.1%
- Equity multiple
- 2.04×
- Total profit
- $23,271
- Equity at exit
- $6,908
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 25840
- Home prices YoY
- -20.8%
- Active inventory
- 19
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $1,012 medium interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax from tax record
- −$96 /mo · $1,156/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$213
- Net cashflow
- $251
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-19days on market $79,900 Active 92 DOM
-
2026-06-18days on market $79,900 Active 91 DOM
-
2026-06-17days on market $79,900 Active 90 DOM
-
2026-06-16days on market $79,900 Active 89 DOM
-
2026-06-15days on market $79,900 Active 88 DOM
-
2026-06-14days on market $79,900 Active 86 DOM
-
2026-06-12days on market $79,900 Active 85 DOM
-
2026-06-09days on market $79,900 Active 82 DOM
-
2026-06-08days on market $79,900 Active 81 DOM
-
2026-06-07days on market $79,900 Active 80 DOM
-
2026-06-05days on market $79,900 Active 77 DOM
-
2026-06-03days on market $79,900 Active 76 DOM
-
2026-06-02days on market $79,900 Active 75 DOM
-
2026-06-01days on market $79,900 Active 74 DOM
-
2026-05-31days on market $79,900 Active 73 DOM
-
2026-05-30days on market $79,900 Active 72 DOM
-
2026-03-17$79,900 Active
-
2025-09-13Active
-
2022-02-10soldstatus $61,500 385-char remark
Show marketing remark (385 chars)
One level living right in town and walking distance to all of the little shops & restaurants in Fayetteville. New River Gorge Bridge is minutes away with tons of out door activities. Hiking, kayaking, white water rafting just to name a few. Home has large living room with double sided fireplace. Large open dining kitchen area. Large full bath/laundry room. Covered front porch.
-
2021-12-22$60,000 385-char remark
Show marketing remark (385 chars)
One level living right in town and walking distance to all of the little shops & restaurants in Fayetteville. New River Gorge Bridge is minutes away with tons of out door activities. Hiking, kayaking, white water rafting just to name a few. Home has large living room with double sided fireplace. Large open dining kitchen area. Large full bath/laundry room. Covered front porch.
-
1990-04-30soldstatus $7,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $1,156 · $96/mo
- Projected year-2 tax
- $1,156 · $96/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥94°F today · 21 d/yr by 30 yrs out
- Wind 1/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,144
- − Mortgage interest
- −$4,476
- − Property taxes
- −$1,156
- − Insurance
- −$400
- − Repairs & maintenance
- −$971
- − Management
- −$971
- − Depreciation
- −$2,324
- Taxable income
- $1,845
- Est. tax owed @ 24.0%
- −$443
- After-tax cash flow
- $2,567/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fayette County Schools
- NCES district ID
- 5400300
- Math proficiency
- 17% ▼ -12.00%
- Reading proficiency
- 31% ▼ -4.00%
- Median HH income
- $35,293
- Composite
- 19.77/100
- National rank
- #8706
- State rank
- #51 of 55 in WV
Livability — Fayetteville
- Score
- 63/100
- State rank
- #164
- US rank
- #15349
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fayetteville, WV
- City population
- 7,917
- Population (ZIP)
- 7,917
Population outlook (Fayette County) Hauer SSP2
- Today (2025)
- 41,745 people
- By 2030
- 39,758 · -4.8%
- By 2040
- 35,751 · -14.4%
- By 2050
- 32,223 · -22.8%
- By 2075
- 24,307 · -41.8%
- By 2100
- 16,671 · -60.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 3% Black 2%
- Common ancestry
- Slovak 2% Serbian 1% Romanian 1%
- Foreign-born
- 0%
Political lean MEDSL · Fayette
- 2024 margin
- Solid R (+41.8) · D 28.1% · R 69.8% · Other 2.1%
- 2008→2024 swing
- -39.0pp toward R · 2008: -2.7pp · 2024: -41.8pp
- All cycles
- 2024: R+41.8 2020: R+38.6 2016: R+39.6 2012: R+21.0 2008: R+2.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -49.38%
- Current HPI
- 187.8473
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+965.3% since first listed5 events — show timeline
- 2026-03-17 Listed $79,900 BBOR
- 2025-09-13 Listed — BBOR
- 2022-02-10 Sold (MLS) $61,500 BBOR
- 2021-12-22 Listed $60,000 BBOR
- 1990-04-30 Sold (Public Records) $7,500 Public Records
Property tax history
+4.8%/yrLatest (2025): $1,156 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…