5010 St. Claude Ave · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.5/30.0
- ARV discount +12.6/15.0
- DSCR +10.0/10.0
- 1% rule +7.5/10.0
- Livability +4.0/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This well maintained home sits on a large piece of land next to another home, providing a unique opportunity for those seeking income producing property. These two properties can be purchased as a Multifamily situation. Generous living spaces and sits on a large piece of land with another property. providing a great opportunity to purchase two properties in excellent condition. Move in ready and ready to income generate. Don't miss this incredible opportunity.
Key facts
- 3 parking spots
- Built 1989
- Listed 468 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $753 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $250k).
- Recommended offer: $220k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.2% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.5%/yr); 581 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $3,114/mo this rent would consume 82% of the median local household income ($46k/yr) (locally 1988% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.5% rent growth), your $70k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 468 days — a 12% lower offer ($220k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 2y ago; this cycle's ask is 12400% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 468 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.25% ✓
- Cap rate
- 10.23%
- Cash-on-cash
- 14.05%
- DSCR
- 1.63
- GRM
- 6.7
CMA / ARV
- ARV (median comp)
- $282,180
- List price
- $250,000
- Delta
- -11.40%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1201 Kentucky St | 0.52mi | 3/2.0 (-1) | 2,439 (-6%) | 3mo | $148,000 | $61 | 58 |
| 1400 Egania St | 0.28mi | 3/3.0 (-1) | 2,440 (-6%) | 16mo | $210,000 | $86 | 55 |
| 4826 Dauphine St | 0.27mi | 3/2.5 (-1) | 2,211 (-15%) | 11mo | $390,000 | $176 | 46 |
| 632 Deslonde St | 0.33mi | 4/3.5 | 2,206 (-15%) | 12mo | $655,000 | $297 | 43 |
| 826 France St | 0.75mi | 4/4.0 | 2,364 (-9%) | 3mo | $825,000 | $349 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.49% rent growth · sell at horizon
- IRR
- 2.2%
- Equity multiple
- 1.08×
- Total profit
- $5,901
- Equity at exit
- $37,276
- IRR
- 11.3%
- Equity multiple
- 1.87×
- Total profit
- $60,585
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70117
- Rents YoY
- 2.5%
- Active inventory
- 581
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $3,114 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$225 /mo · $2,703/yr
- Insurance
- −$104
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$654
- Net cashflow
- $753
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1323 Pauline St New Orleans, LA | 3.0 | 2.0 | 1792 | $2,250 | $1.26 | 3d | 1 | 0.97mi |
| 1325 Pauline St New Orleans, LA | 3.0 | 2.0 | 1792 | $2,250 | $1.26 | 3d | 1 | 0.97mi |
| 1325 Pauline St New Orleans, LA | 3.0 | 2.0 | 1792 | $2,250 | $1.26 | 3d | 1 | 0.97mi |
| 3400 Royal St New Orleans, LA | 4.0 | 3.5 | 3300 | $6,900 | $2.09 | 43d | 1 | 1.17mi |
| 639 Desire St New Orleans, LA | 3.0 | 2.5 | 2687 | $5,500 | $2.05 | 19d | 1 | 1.18mi |
| 3221 Saint Claude Ave New Orleans, LA | 3.0 | 1.0 | 1900 | $1,650 | $0.87 | 23d | 1 | 1.24mi |
| 3134 Burgundy St New Orleans, LA | 3.0 | 2.0 | 1887 | $2,900 | $1.54 | 23d | 1 | 1.34mi |
| 1835 Louisa St New Orleans, LA | 3.0 | 2.5 | 1800 | $2,350 | $1.31 | 3d | 1 | 1.40mi |
| 1231 Feliciana St New Orleans, LA | 3.0 | 2.5 | 1869 | $2,750 | $1.47 | 43d | 1 | 1.44mi |
| 1019 Center St Arabi, LA | 5.0 | 3.0 | 1973 | $5,888 | $2.98 | 1d | 1 | 1.44mi |
| 1239 Center St Arabi, LA | 4.0 | 2.0 | 1922 | $3,500 | $1.82 | 2d | 1 | 1.47mi |
Listing history 28 events
-
2026-06-18days on market $250,000 Active 468 DOM
-
2026-06-17days on market $250,000 Active 467 DOM
-
2026-06-16days on market $250,000 Active 466 DOM
-
2026-06-15days on market $250,000 Active 465 DOM
-
2026-06-13days on market $250,000 Active 463 DOM
-
2026-06-10days on market $250,000 Active 460 DOM
-
2026-06-09days on market $250,000 Active 459 DOM
-
2026-06-08days on market $250,000 Active 458 DOM
-
2026-06-07days on market $250,000 Active 457 DOM
-
2026-06-05days on market $250,000 Active 454 DOM
-
2026-06-03days on market $250,000 Active 453 DOM
-
2026-06-02days on market $250,000 Active 452 DOM
-
2026-06-01days on market $250,000 Active 451 DOM
-
2026-05-31days on market $250,000 Active 450 DOM
-
2025-09-08historical $2,000
-
2025-08-04price $250,000 464-char remark
Show marketing remark (464 chars)
This well maintained home sits on a large piece of land next to another home, providing a unique opportunity for those seeking income producing property. These two properties can be purchased as a Multifamily situation. Generous living spaces and sits on a large piece of land with another property. providing a great opportunity to purchase two properties in excellent condition. Move in ready and ready to income generate. Don't miss this incredible opportunity.
-
2025-08-04price $255,000 464-char remark
Show marketing remark (464 chars)
This well maintained home sits on a large piece of land next to another home, providing a unique opportunity for those seeking income producing property. These two properties can be purchased as a Multifamily situation. Generous living spaces and sits on a large piece of land with another property. providing a great opportunity to purchase two properties in excellent condition. Move in ready and ready to income generate. Don't miss this incredible opportunity.
-
2025-08-04price $250,000
Show marketing remark (464 chars)
This well maintained home sits on a large piece of land next to another home, providing a unique opportunity for those seeking income producing property. These two properties can be purchased as a Multifamily situation. Generous living spaces and sits on a large piece of land with another property. providing a great opportunity to purchase two properties in excellent condition. Move in ready and ready to income generate. Don't miss this incredible opportunity.
-
2025-08-04price $255,000
Show marketing remark (464 chars)
This well maintained home sits on a large piece of land next to another home, providing a unique opportunity for those seeking income producing property. These two properties can be purchased as a Multifamily situation. Generous living spaces and sits on a large piece of land with another property. providing a great opportunity to purchase two properties in excellent condition. Move in ready and ready to income generate. Don't miss this incredible opportunity.
-
2025-06-15price $275,000 464-char remark
Show marketing remark (464 chars)
This well maintained home sits on a large piece of land next to another home, providing a unique opportunity for those seeking income producing property. These two properties can be purchased as a Multifamily situation. Generous living spaces and sits on a large piece of land with another property. providing a great opportunity to purchase two properties in excellent condition. Move in ready and ready to income generate. Don't miss this incredible opportunity.
-
2025-06-15price $275,000
Show marketing remark (464 chars)
This well maintained home sits on a large piece of land next to another home, providing a unique opportunity for those seeking income producing property. These two properties can be purchased as a Multifamily situation. Generous living spaces and sits on a large piece of land with another property. providing a great opportunity to purchase two properties in excellent condition. Move in ready and ready to income generate. Don't miss this incredible opportunity.
-
2025-05-22$2,000
-
2025-03-08$598,000 Active
-
2025-03-07$299,000 Active 464-char remark
Show marketing remark (464 chars)
This well maintained home sits on a large piece of land next to another home, providing a unique opportunity for those seeking income producing property. These two properties can be purchased as a Multifamily situation. Generous living spaces and sits on a large piece of land with another property. providing a great opportunity to purchase two properties in excellent condition. Move in ready and ready to income generate. Don't miss this incredible opportunity.
-
2025-03-07$299,000 Active
Show marketing remark (464 chars)
This well maintained home sits on a large piece of land next to another home, providing a unique opportunity for those seeking income producing property. These two properties can be purchased as a Multifamily situation. Generous living spaces and sits on a large piece of land with another property. providing a great opportunity to purchase two properties in excellent condition. Move in ready and ready to income generate. Don't miss this incredible opportunity.
-
2025-03-07$250,000 Active
Show marketing remark (464 chars)
This well maintained home sits on a large piece of land next to another home, providing a unique opportunity for those seeking income producing property. These two properties can be purchased as a Multifamily situation. Generous living spaces and sits on a large piece of land with another property. providing a great opportunity to purchase two properties in excellent condition. Move in ready and ready to income generate. Don't miss this incredible opportunity.
-
2024-04-11price $295,000
-
2024-03-01$295,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,703 · $225/mo
- Projected year-2 tax
- $2,703 · $225/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $37,368
- − Mortgage interest
- −$14,004
- − Property taxes
- −$2,703
- − Insurance
- −$2,048
- − Repairs & maintenance
- −$2,989
- − Management
- −$2,989
- − Depreciation
- −$7,273
- Taxable income
- $5,362
- Est. tax owed @ 24.0%
- −$1,287
- After-tax cash flow
- $7,751/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 25,652
- Household income
- $45,764
- Rent vs Own
- Severe rent burden
- 1988.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (60%)
- Race & ethnicity
- Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 5% Italian 1% Romanian 1%
- Foreign-born
- 5% · Canada, South Korea
- Languages at home
- 93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -177.22%
- Current HPI
- 184.6061
- Rent YoY
- ▲ 2.49%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-99.3% since first listed14 events — show timeline
- 2025-09-08 Rental Removed $2,000 GSREIN
- 2025-08-04 Price Changed $250,000 AcadianaMLS
- 2025-08-04 Price Changed $255,000 AcadianaMLS
- 2025-08-04 Price Changed $250,000 GSREIN
- 2025-08-04 Price Changed $255,000 GSREIN
- 2025-06-15 Price Changed $275,000 AcadianaMLS
- 2025-06-15 Price Changed $275,000 GSREIN
- 2025-05-22 Listed for Rent $2,000 GSREIN
- 2025-03-08 Listed $598,000 AcadianaMLS
- 2025-03-07 Listed $250,000 AcadianaMLS
- 2025-03-07 Listed $299,000 GSREIN
- 2025-03-07 Listed $299,000 AcadianaMLS
- 2024-04-11 Price Changed $295,000 GSREIN
- 2024-03-01 Listed $295,000 AcadianaMLS
Property tax history
+2.0%/yrLatest (2026): $2,703 · -0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…