Triplex
2807 S 9th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.7/30.0
- DSCR +5.2/10.0
- 1% rule +4.1/10.0
- Livability +4.0/5.0
- Rent growth +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$299,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed
Listing remarks MLS
3-Unit available now on Milwaukee's south side. Perfect for an owner occupant as the upper unit is currently vacant.
Key facts
- Quality appliances
- Balcony deck
- Backyard space
Tags
Property features AI
Finance
- Other: Seller excludes personal property and tenants' personal property
- Financial info: Property contains 3 units; Acreage less than 1/2 (approx. 0.08)
Exterior
- Parking: Inside parking available; Outside parking available
- Utilities: Municipal water; Municipal sewer
- Home design: Multi-family property; Apartment building / Duplex+; 1-2 stories; Zoning: RT4
- Construction: Aluminum construction materials; Year built: Assessor/Public Record
- Exterior features: Aluminum/steel exterior; Outdoor space
Interior
- Kitchen: 3 stoves; 3 refrigerators
- Heating & cooling: Forced air heating; Natural gas fuel
- Interior features: Block full basement
- Laundry & utility: Washer and dryer in back hallway are tenant-owned; Seller-owned water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2×1bd/1ba + 1×2bd/1ba units multifamily listed at $299k.
Deal economics
- At list price, monthly cash flow is $183 ($2k/yr) — positive. Per door: $61/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $271k (9.4% below list).
- Recommended offer: $271k (9.4% below list) — sets the bar for 1% rule.
- Cap rate 7.0% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.0%/yr); 56 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $2,708/mo this rent would consume 60% of the median local household income ($54k/yr) (locally 2283% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($295k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 11y ago; this cycle's ask has dropped $21k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $205k; 46% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1914 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 7.03%
- Cash-on-cash
- 2.63%
- DSCR
- 1.12
- GRM
- 9.2
CMA / ARV
- ARV (on-the-fly)
- $220,384
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2657 S 15th Pl Unit 2657A | 0.55mi | 3/2.0 | 1,538 (-1%) | 4mo | $245,000 | $159 | 66 |
| 2459 S 5th St | 0.55mi | 3/2.0 | 1,598 (+3%) | 1mo | $166,000 | $104 | 65 |
| 2978 S 9th Pl | 0.22mi | 4/2.0 (+1) | 1,688 (+9%) | 4mo | $295,000 | $175 | 63 |
| 2907 S 11th St | 0.22mi | 4/2.0 (+1) | 1,692 (+9%) | 7mo | $241,000 | $142 | 60 |
| 2837 S 15th St | 0.45mi | 3/2.0 | 1,691 (+9%) | 2mo | $262,000 | $155 | 58 |
| 2834 S 8th St | 0.09mi | 4/2.0 (+1) | 1,769 (+14%) | 8mo | $220,000 | $124 | 57 |
| 2445 S 5th Pl Unit 2445A | 0.55mi | 3/2.0 | 1,453 (-6%) | 4mo | $173,000 | $119 | 56 |
| 2446 S 6th St Unit 2446A | 0.53mi | 3/2.0 | 1,677 (+8%) | 6mo | $190,000 | $113 | 53 |
| 2435 S 12th St | 0.54mi | 2/1.0 (-1) | 1,490 (-4%) | 4mo | $115,000 | $77 | 52 |
| 3349 S 7th St | 0.69mi | 4/3.0 (+1) | 1,665 (+7%) | 2mo | $318,000 | $191 | 49 |
| 3309 S 7th St #3311 | 0.63mi | 4/2.0 (+1) | 1,620 (+4%) | 8mo | $280,000 | $173 | 48 |
| 2535 S 15th St | 0.56mi | 4/2.0 (+1) | 1,760 (+13%) | 6mo | $182,000 | $103 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.02% rent growth · sell at horizon
- IRR
- -10.0%
- Equity multiple
- 0.63×
- Total profit
- $-31,177
- Equity at exit
- $44,582
- IRR
- 1.8%
- Equity multiple
- 1.14×
- Total profit
- $11,801
- Equity at exit
- $25,852
Cash invested: $83,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53215
- Home prices YoY
- -13.6%
- Rents YoY
- 5.0%
- Active inventory
- 56
- Price-to-rent
- 27.8×
Monthly cashflow live
- Estimated rent
- $2,708 high interval (Pro) →
- Mortgage (P&I)
- −$1,568
- Tax from tax record
- −$263 /mo · $3,159/yr
- Insurance
- −$125
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$569
- Net cashflow
- $183
Break-even live
Sensitivity live
| Price | -10% $353 | -5% $268 | +0% $183 | +5% $99 | +10% $14 |
|---|---|---|---|---|---|
| Rent | -10% $-30 | -5% $77 | +0% $183 | +5% $290 | +10% $397 |
| Rate | -1.0pp $334 | -0.5pp $260 | base $183 | +0.5pp $106 | +1.0pp $27 |
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 1 | 1 | $1,794 |
| #1 | 1 | 1 | $897 |
| #3 | 1 | 1 | $897 |
| 1× unit | 2 | 1 | $915 |
| Total (3 units) | $2,708 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $74,750
- Closing costs
- $8,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2437 S Howell Ave Unit 2nd Milwaukee, WI | 3.0 | 1.0 | 1550 | $1,895 | $1.22 | 5d | 1 | 1.03mi |
| 3174 S 22nd St Milwaukee, WI | 3.0 | 2.0 | 1340 | $1,850 | $1.38 | 11d | 1 | 1.06mi |
| 2141 S Robinson Ave Milwaukee, WI | 3.0 | 1.0–2.0 | 1006 | $2,695 | $2.68 | 2d | 20 | 1.15mi |
| 1812 S 7th St Milwaukee, WI | 3.0 | 1.5 | 1703 | $2,100 | $1.23 | 24d | 1 | 1.23mi |
| 923 E Otjen St Milwaukee, WI | 3.0 | 2.0 | 1451 | $3,175 | $2.19 | 44d | 1 | 1.35mi |
| 2614 S Logan Ave Unit 2614 Milwaukee, WI | 2.0 | 1.0 | 1200 | $1,350 | $1.12 | 18d | 1 | 1.37mi |
Listing history 13 events
-
2026-06-21pricedays on market $299,000 Active 19 DOM
-
2026-06-18days on market $309,900 Active 16 DOM
-
2026-06-17days on market $309,900 Active 15 DOM
-
2026-06-16days on market $309,900 Active 14 DOM
-
2026-06-15days on market $309,900 Active 13 DOM
-
2026-06-13days on market $309,900 Active 11 DOM
-
2026-06-13pricedays on market $309,900 Active 10 DOM
-
2026-06-09days on market $319,900 Active 7 DOM
-
2026-06-08days on market $319,900 Active 6 DOM
-
2026-06-07days on market $319,900 Active 5 DOM
-
2026-06-05days on market $319,900 Active 2 DOM
-
2026-06-03remarks 699-char remark
-
2026-06-03$319,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $3,159 · $263/mo
- Projected year-2 tax
- $4,345 · $362/mo
- Expected delta
- +$1,186/yr (+$99/mo · 37.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,496
- − Mortgage interest
- −$16,749
- − Property taxes
- −$3,159
- − Insurance
- −$1,495
- − Repairs & maintenance
- −$2,600
- − Management
- −$2,600
- − Depreciation
- −$8,698
- Taxable loss
- −$2,804
- Est. tax savings @ 24.0%
- +$673
- After-tax cash flow
- $2,875/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 58,146
- Household income
- $54,289
- Rent vs Own
- Severe rent burden
- 2283.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (69%)
- Race & ethnicity
- Hispanic / Latino 69% Two or more races 34% White 18% Asian 6% Black 5% Native American 2%
- Hispanic origin (detail)
- Mexican 52% Puerto Rican 12%
- Common ancestry
- Romanian 6% Portuguese 1%
- Foreign-born
- 31% · Canada, Philippines, Jamaica
- Languages at home
- 35% English-only · Spanish 59% Other Asian/Pacific 3% Other Indo-European 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -52.55%
- Current HPI
- 332.891
- Rent YoY
- ▲ 5.02%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+392.2% since first listed13 events — show timeline
- 2026-06-02 Listed $319,900 METROMLS
- 2025-05-08 Rental Removed $950 Avail
- 2025-05-08 Rental Removed $950 Avail
- 2025-04-07 Listed for Rent $950 Avail
- 2025-04-07 Listed for Rent $775 Avail
- 2024-03-08 Sold (MLS) $205,000 METROMLS
- 2024-01-21 Listing Removed — METROMLS
- 2024-01-15 Contingent — METROMLS
- 2023-11-20 Listed $197,500 METROMLS
- 2015-06-24 Sold (Public Records) $61,000 Public Records
- 2015-06-05 Sold (MLS) $61,000 METROMLS
- 2015-05-26 Contingent — METROMLS
- 2015-05-19 Listed $65,000 METROMLS
Property tax history
-2.4%/yrLatest (2024): $3,159 · +21.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…