CashFlowRE
Sign in Sign up
17 Bordic Rd
B+ Composite 78.32
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.5/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$59,999

17 Bordic Rd · Exeter, PA 19606
2 bd · 1.0 ba · 840 sqft · Manufactured public records · 76 Days on market
Built 1976 $71/sqft · 26% below area Est $81k · 26% under $475/mo HOA · 28% of rent ↓ 16% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover this charming 2-bedroom, 1-bathroom manufactured home nestled in the desirable Exeter Township. Built in 1976, this modular design offers a cozy yet functional living space with a total of 840 finished square feet. Enjoy the convenience of off-street parking and a driveway, ensuring easy access for you and your guests. The home features a well-designed layout that maximizes space and comfort. While there is no pool, the surrounding area provides ample opportunities for outdoor activities and relaxation. The property is situated in a peaceful neighborhood, perfect for those seeking a tranquil lifestyle. With no association fees or amenities to worry about, you can enjoy the freedom of homeownership without added costs. This property is ideal for anyone looking to invest in a solid foundation for their future. Don't miss the chance to make this delightful home your own!

Key facts

  • Built 1976
  • Listed 75 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath manufactured listed at $60k.

Deal economics

  • At list price, monthly cash flow is $501 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $60k).
  • Recommended offer: $56k (6.0% below list) — sets the bar for market timing.
  • Cap rate 16.3% vs local median 4.2% in Exeter — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#392 in PA, #3,546 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: schools C-, amenities F, commute F.
  • Exeter Township SD (suburban): math 41% / reading 60% proficiency, ranked #141 of 539 in PA (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 166 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 258 units permitted in Berks County in 2024 (27 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Berks County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 76 days — a 6% lower offer ($56k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $5k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 28% of rent.
Recommended offer $56,399 (6.0% below list)

Questions for the listing agent

  1. It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.84%
Cap rate
16.31%
Cash-on-cash
35.77%
DSCR
2.59
GRM
2.9

CMA / ARV

ARV (median comp)
$81,065
List price
$59,999
Delta
-25.99%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
215 Bordic Rd 0.06mi 2/1.5 720 (-14%) 9mo $53,500 $74 64
13 Keystone Rd 0.28mi 2/1.0 720 (-14%) 14mo $45,000 $63 51

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
31.7%
Equity multiple
2.34×
Total profit
$22,459
Equity at exit
$8,946
10-year hold
IRR
39.0%
Equity multiple
4.68×
Total profit
$61,804
Equity at exit
$5,188

Cash invested: $16,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 19606

Active inventory
166
Price-to-rent
2.9×

Monthly cashflow live

Estimated rent
$1,706 medium interval (Pro) →
Mortgage (P&I)
$315
Tax from tax record
$32 /mo · $386/yr
Insurance
$25
HOA
$475
Vacancy / Maint / Mgmt
$358
Net cashflow
$501

Break-even live

Break-even rent $1,072
Max offer price $59,999
Occupancy floor 66%

Sensitivity live

Price -10% $535 -5% $518 +0% $501 +5% $484 +10% $467
Rent -10% $366 -5% $433 +0% $501 +5% $568 +10% $635
Rate -1.0pp $531 -0.5pp $516 base $501 +0.5pp $485 +1.0pp $469

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,000
Closing costs
$1,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1251 Buddies Pl Birdsboro, PA 3.0 2.0 1040 $2,400 $2.31 14d 1 1.26mi

HOA detail

Monthly dues
$475 · $5,700/yr
Likely covers
pool

Listing history 20 events

  1. 2026-06-21
    days on market $59,999 Active 76 DOM
  2. 2026-06-18
    days on market $59,999 Active 73 DOM
  3. 2026-06-17
    days on market $59,999 Active 72 DOM
  4. 2026-06-16
    days on market $59,999 Active 71 DOM
  5. 2026-06-15
    days on market $59,999 Active 70 DOM
  6. 2026-06-14
    days on market $59,999 Active 68 DOM
  7. 2026-06-13
    days on market $59,999 Active 67 DOM
  8. 2026-06-10
    days on market $59,999 Active 65 DOM
  9. 2026-06-09
    days on market $59,999 Active 64 DOM
  10. 2026-06-08
    days on market $59,999 Active 63 DOM
  11. 2026-06-07
    days on market $59,999 Active 62 DOM
  12. 2026-06-02
    days on market $59,999 Active 57 DOM
  13. 2026-06-01
    days on market $59,999 Active 56 DOM
  14. 2026-05-31
    days on market $59,999 Active 55 DOM
  15. 2026-05-30
    days on market $59,999 Active 54 DOM
  16. 2026-05-19
    price $59,999 889-char remark
    Show marketing remark (889 chars)

    Discover this charming 2-bedroom, 1-bathroom manufactured home nestled in the desirable Exeter Township. Built in 1976, this modular design offers a cozy yet functional living space with a total of 840 finished square feet. Enjoy the convenience of off-street parking and a driveway, ensuring easy access for you and your guests. The home features a well-designed layout that maximizes space and comfort. While there is no pool, the surrounding area provides ample opportunities for outdoor activities and relaxation. The property is situated in a peaceful neighborhood, perfect for those seeking a tranquil lifestyle. With no association fees or amenities to worry about, you can enjoy the freedom of homeownership without added costs. This property is ideal for anyone looking to invest in a solid foundation for their future. Don't miss the chance to make this delightful home your own!

  17. 2026-04-06
    listed $64,990 Active 889-char remark
    Show marketing remark (889 chars)

    Discover this charming 2-bedroom, 1-bathroom manufactured home nestled in the desirable Exeter Township. Built in 1976, this modular design offers a cozy yet functional living space with a total of 840 finished square feet. Enjoy the convenience of off-street parking and a driveway, ensuring easy access for you and your guests. The home features a well-designed layout that maximizes space and comfort. While there is no pool, the surrounding area provides ample opportunities for outdoor activities and relaxation. The property is situated in a peaceful neighborhood, perfect for those seeking a tranquil lifestyle. With no association fees or amenities to worry about, you can enjoy the freedom of homeownership without added costs. This property is ideal for anyone looking to invest in a solid foundation for their future. Don't miss the chance to make this delightful home your own!

  18. 2026-02-23
    historical
  19. 2026-01-13
    price $60,000
  20. 2025-12-13
    listed $71,700 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$386 · $32/mo
Projected year-2 tax
$667 · $56/mo
Expected delta
+$281/yr (+$23/mo · 72.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,469
− Mortgage interest
−$3,361
− Property taxes
−$386
− Insurance
−$300
− Repairs & maintenance
−$1,637
− Management
−$1,637
− HOA
−$5,700
− Depreciation
−$1,745
Taxable income
$5,701
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,368
After-tax cash flow
$4,640/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Exeter Township SD
NCES district ID
4209480
Math proficiency
41% ▼ -8.00%
Reading proficiency
60% ▼ -11.00%
Median HH income
$71,744
Composite
45.21/100
National rank
#2669
State rank
#141 of 539 in PA

Livability — Exeter

Score
76/100
State rank
#392
US rank
#3546

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment C Housing A Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lorane, PA
County
Berks County · 195,629 people
Metro
Reading, PA
Population (ZIP)
35,853
Household income
$85,557
Rent vs Own
20.4% rent · 79.6% own
Severe rent burden
619.0

Population outlook (Berks County) Hauer SSP2

Today (2025)
425,767 people
By 2030
428,814 · +0.7%
By 2040
433,463 · +1.8%
By 2050
439,426 · +3.2%
By 2075
478,647 · +12.4%
By 2100
518,507 · +21.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Hispanic / Latino 18% Two or more races 11% Black 5% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 9% Dominican 3%
Common ancestry
Romanian 7% Polish 2% Iranian 2%
Foreign-born
6% · Canada, Jamaica
Languages at home
86% English-only · Spanish 11% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Berks

2024 margin
R (+12.2) · D 43.4% · R 55.6%
2008→2024 swing
-21.4pp toward R · 2008: 9.2pp · 2024: -12.2pp
All cycles
2024: R+12.2 2020: R+8.2 2016: R+10.2 2012: R+0.6 2008: D+9.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -211.56%
Current HPI
283.6138
Rent YoY
Metro
Reading, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

-16.3% since first listed
5 events — show timeline
  • 2026-05-19 Price Changed $59,999 BRIGHT MLS
  • 2026-04-06 Listed $64,990 BRIGHT MLS
  • 2026-02-23 Listing Removed GLVRMLS
  • 2026-01-13 Price Changed $60,000 GLVRMLS
  • 2025-12-13 Listed $71,700 GLVRMLS

Property tax history

+1.5%/yr

Latest (2026): $386 · +0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…