2800 N 46th Ave Unit A302 · Hollywood, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 5 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +4.9/30.0
- 1% rule +4.4/10.0
- Livability +3.8/5.0
- Condition / age +3.8/5.0
- Schools +3.3/10.0
- Rent growth +3.1/5.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$224,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* SELLING AGENT BONUS:$1,000 IF UNDER CONTRACT WITHIN 30 DAYS OF LIST DATE OR $500 WITHIN 31-90 DAYS OF LIST DATE PLUS HOME PROTECT 2YR HOME WARRANTY FOR OWNER OCCUPANTS-SEE ATTACHMENTS. * A HOMESTEPS PROPERTY!SOLD AS-IS. SELLER WILL PAY OWNERS POLICY & ESCRO W PAYABLE NEWHOUSE TITLE(CASHIERS CHECK ONLY)IF BUYER CLOSES WITH SELLER'S CLOSING AGENT. BUYER PAYS DOC STAMPS ON DEED. INSPEC. CAN BE MADE UP TO 10 DAYS AFTER ACCEPTANCE. SPECIAL ADDEN. REQ. -CLICK ATTACHMENTS OR VISIT WEBSITE.
Key facts
- Brand new cabinetry
- Corner unit
- Completely renovated
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.5-bath condo listed at $225k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-543 ($-7k/yr) — negative.
- To cash-flow at today's rent, offer at most $146k (34.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $211k (6.0% below list).
- Recommended offer: $146k (34.9% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 76/100 on livability (#232 in FL, #3,548 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, crime B+; Watch: amenities D.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Stirling Elementary School (math 31% / reading 43%, grade F, #1,609 of 2,144 statewide, top 77%, 535 students, 74% FRL); Attucks Middle School (math 35% / reading 46%, grade F, #360 of 571 statewide, top 64%, 738 students, 75% FRL); Hollywood Hills High School (math 14% / reading 31%, grade F, #539 of 667 statewide, top 81%, 1,718 students, 68% FRL) — zoned schools average 72% FRL vs 51% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 33% at this address vs 48% district-wide (-14 pts) — the specific schools serving this property underperform the Broward average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.4%/yr); 806 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 37d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 55% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- This rent runs 36% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 152 days — a 12% lower offer ($198k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 4y ago; this cycle's ask has dropped $15k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $87k; list at $225k implies a 159% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 31% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 5→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 152 days. Have you received any prior offers? Is the seller open to a 35% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 3.40%
- Cash-on-cash
- -10.35%
- DSCR
- 0.54
- GRM
- 8.9
CMA / ARV
- ARV (median comp)
- $283,767
- List price
- $224,900
- Delta
- -20.74%
- Verdict
- UNDERPRICED
- Comps
- 16 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2812 N 46th Ave Unit G265 | 0.08mi | 1/1.5 | 1,008 (0%) | 2mo | $190,000 | $188 | 95 |
| 5580 SW 32nd Ter | 1.21mi | 2/2.0 (+1) | 1,032 (+2%) | 4mo | $245,000 | $237 | 50 |
| 3840 Farragut St | 0.55mi | 2/2.0 (+1) | 1,196 (+19%) | 4mo | $367,000 | $307 | 39 |
| 1512 N 58th Ave | 1.14mi | 2/1.0 (+1) | 888 (-12%) | 2mo | $400,000 | $450 | 36 |
| 2000 N 58th Ave | 0.96mi | 2/1.0 (+1) | 1,132 (+12%) | 4mo | $390,000 | $345 | 35 |
| 2377 N 37th Ave | 0.74mi | 2/2.0 (+1) | 1,227 (+22%) | 0mo | $380,000 | $310 | 33 |
| 3405 Emerald Oaks Dr #207 | 0.91mi | 2/2.0 (+1) | 1,238 (+23%) | 0mo | $320,000 | $258 | 33 |
| 2874 SW 58th St | 1.23mi | 2/2.0 (+1) | 863 (-14%) | 2mo | $180,000 | $209 | 32 |
| 5829 Hayes St | 1.37mi | 2/1.0 (+1) | 830 (-18%) | 1mo | $382,500 | $461 | 32 |
| 5560 E Marina Dr | 1.46mi | 2/2.0 (+1) | 1,240 (+23%) | 1mo | $252,000 | $203 | 32 |
| 5611 SW 32nd Ter | 1.18mi | 2/2.0 (+1) | 1,194 (+18%) | 2mo | $300,000 | $251 | 31 |
| 3309 Water Oak Dr #1304 | 0.98mi | 2/2.0 (+1) | 1,238 (+23%) | 5mo | $335,000 | $271 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.41% rent growth · sell at horizon
- IRR
- -35.7%
- Equity multiple
- -0.14×
- Total profit
- $-71,843
- Equity at exit
- $33,533
- IRR
- -52.8%
- Equity multiple
- -0.75×
- Total profit
- $-110,383
- Equity at exit
- $19,445
Cash invested: $62,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 1 active · 2 under contract
- Median asking
- $215,000 ($258/sqft)
- Median days on market
- 76 d
- This list price
- 100% of active listings are priced below it
- ARV vs active asking
- +9.1% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 33021
- Rents YoY
- 2.4%
- Active inventory
- 806
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $2,114 high interval (Pro) →
- Mortgage (P&I)
- −$1,179
- Tax est. 1.5%
- −$281 /mo · $3,374/yr
- Insurance
- −$94
- HOA
- −$659
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$444
- Net cashflow
- $-543
Break-even live
Sensitivity live
| Price | -10% $-388 | -5% $-465 | +0% $-543 | +5% $-621 | +10% $-699 |
|---|---|---|---|---|---|
| Rent | -10% $-710 | -5% $-627 | +0% $-543 | +5% $-460 | +10% $-376 |
| Rate | -1.0pp $-430 | -0.5pp $-486 | base $-543 | +0.5pp $-601 | +1.0pp $-661 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,225
- Closing costs
- $6,747
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2800 N 46th Ave Unit A502 Hollywood, FL | 1.0 | 1.5 | 1008 | $1,800 | $1.79 | 64d | 1 | 0.04mi |
| 3101 Emerald Pointe Dr Hollywood, FL | 1.0–2.0 | 1.0–2.0 | 912 | $1,916 | $2.10 | 1d | 11 | 0.53mi |
| 4060 N Hills Dr #31 Hollywood, FL | 2.0 | 2.0 | 1087 | $2,600 | $2.39 | 36d | 1 | 0.64mi |
| 5621 Hope St Hollywood, FL | 2.0 | 1.0 | 1312 | $2,950 | $2.25 | 7d | 1 | 0.66mi |
| 5621 Hope St Unit A Hollywood, FL | 2.0 | 1.0 | 1312 | $2,599 | $1.98 | 10d | 1 | 0.66mi |
| 5621 Hope St Unit A Hollywood, FL | 2.0 | 1.0 | 1312 | $2,599 | $1.98 | 20d | 1 | 0.66mi |
| 4040 N Hills Dr #31 Hollywood, FL | 2.0 | 2.0 | 1087 | $2,500 | $2.30 | 24d | 1 | 0.67mi |
| 4040 N Hills Dr Hollywood, FL | 1.0–2.0 | 1.0–2.0 | 960 | $1,900 | $1.98 | 74d | 3 | 0.67mi |
| 4040 N Hills Dr Hollywood, FL | 1.0–2.0 | 1.5–2.0 | 960 | $2,100 | $2.19 | 29d | 2 | 0.67mi |
| 3595 Sheridan St Ste 210 Hollywood, FL | — | — | 1200 | $2,350 | $1.96 | 3d | 1 | 0.71mi |
| 4000 N Hills Dr Hollywood, FL | 1.0–2.0 | 1.5–2.0 | 981 | $2,100 | $2.14 | 28d | 2 | 0.72mi |
| 4000 N Hills Dr Hollywood, FL | 1.0 | 1.5–2.0 | 833 | $2,100 | $2.52 | 17d | 2 | 0.72mi |
| 2201 N 57th Ave Hollywood, FL | 2.0 | 2.0 | 1202 | $2,500 | $2.08 | 165d | 1 | 0.76mi |
| 2201 N 57th Ave Hollywood, FL | 2.0 | 2.0 | 1202 | $2,500 | $2.08 | 134d | 1 | 0.76mi |
| 3900 N Hills Dr Hollywood, FL | 2.0 | 2.0 | 1137 | $2,750 | $2.42 | 37d | 2 | 0.76mi |
| 3900 N Hills Dr Hollywood, FL | 1.0–2.0 | 1.5–2.0 | 1016 | $2,100 | $2.07 | 23d | 2 | 0.76mi |
| 3900 N Hills Dr Hollywood, FL | 1.0–2.0 | 1.5–2.0 | 1016 | $2,000 | $1.97 | 10d | 2 | 0.76mi |
| 3900 N Hills Dr Hollywood, FL | 2.0 | 2.0 | 1137 | $2,650 | $2.33 | 52d | 2 | 0.76mi |
| 3900 N Hills Dr Hollywood, FL | 1.0–2.0 | 1.5–2.0 | 1016 | $2,100 | $2.07 | 122d | 2 | 0.76mi |
| 3900 N Hills Dr Hollywood, FL | 2.0 | 2.0 | 1137 | $2,800 | $2.46 | 34d | 1 | 0.76mi |
| 4000 N Hills Dr #30 Hollywood, FL | 1.0 | 1.5 | 833 | $2,000 | $2.40 | 165d | 1 | 0.79mi |
| 4000 N Hills Dr #35 Hollywood, FL | 1.0 | 1.5 | 833 | $2,200 | $2.64 | 18d | 1 | 0.79mi |
| 3446 Oak Dr Hollywood, FL | 2.0 | 2.0 | 1206 | $2,600 | $2.16 | 140d | 1 | 0.81mi |
| 3640 N 56th Ave #401 Hollywood, FL | 2.0 | 1.0 | 749 | $1,900 | $2.54 | 143d | 1 | 0.81mi |
| 3640 N 56th Ave #401 Hollywood, FL | 2.0 | 1.0 | 749 | $1,900 | $2.54 | 161d | 1 | 0.81mi |
| 3640 N 56th Ave #418 Hollywood, FL | 2.0 | 1.0 | 749 | $1,850 | $2.47 | 35d | 1 | 0.81mi |
| 3640 N 56th Ave #412 Hollywood, FL | 2.0 | 1.0 | 884 | $2,200 | $2.49 | 165d | 1 | 0.81mi |
| 3800 N Hills Dr #312 Hollywood, FL | 1.0 | 1.5 | 895 | $2,300 | $2.57 | 23d | 1 | 0.81mi |
| 3444 Oak Dr Hollywood, FL | 2.0 | 2.5 | 1206 | $2,600 | $2.16 | 5d | 1 | 0.81mi |
| 3800 N Hills Dr #315 Hollywood, FL | 2.0 | 2.0 | 1242 | $3,200 | $2.58 | 106d | 1 | 0.81mi |
| 3800 N Hills Dr Hollywood, FL | 1.0 | 1.5–2.0 | 958 | $2,300 | $2.40 | 41d | 2 | 0.81mi |
| 3800 N Hills Dr Hollywood, FL | 1.0–2.0 | 1.5–2.0 | 1068 | $1,950 | $1.82 | 114d | 2 | 0.81mi |
| 3800 N Hills Dr Hollywood, FL | 1.0–2.0 | 1.5–2.0 | 1068 | $2,200 | $2.06 | 134d | 3 | 0.81mi |
| 3800 N Hills Dr Hollywood, FL | 1.0–2.0 | 1.5–2.0 | 1068 | $2,350 | $2.20 | 145d | 3 | 0.81mi |
| 3800 N Hills Dr Hollywood, FL | 1.0–2.0 | 1.5–2.0 | 1068 | $1,900 | $1.78 | 156d | 4 | 0.81mi |
| 3630 N 56th Ave #308 Hollywood, FL | 2.0 | 1.0 | 884 | $2,100 | $2.38 | 10d | 1 | 0.83mi |
| 3630 N 56th Ave #312 Hollywood, FL | 2.0 | 1.0 | 749 | $1,850 | $2.47 | 10d | 1 | 0.83mi |
| 3600 N 56th Ave #101 Hollywood, FL | 2.0 | 1.0 | 749 | $2,000 | $2.67 | 23d | 1 | 0.86mi |
| 3600 N 56th Ave #101 Hollywood, FL | 2.0 | 1.0 | 749 | $2,000 | $2.67 | 10d | 1 | 0.86mi |
| 3600 N 56th Ave #115 Hollywood, FL | 2.0 | 1.0 | 749 | $1,960 | $2.62 | 113d | 1 | 0.86mi |
Property features AI
Finance
- Other
- Pets not allowed
- Financial info
- Association fee includes cable TV, insurance, internet, grounds and structure maintenance, security, common areas, elevator, reserve funds, roof repairs, and pool service
- HOA & community
- Has association (Grandview at Emerald Hills)Monthly association feeAssociation amenities: Billiard room, Game room, Elevator(s), Heated pool, Pool, Jogging path, Picnic area, Library, Storage, Maintained community, Sidewalks, Parking, Gated community, Security
Exterior
- Parking
- Assigned covered parkingConverted/attached garage (1 space)
- Security
- Gated with guardSecurity guard
- Utilities
- Public waterPublic sewerCable connectedElectricity connectedWater available
- Home design
- CondominiumOne levelFaces eastResale property
- Construction
- Block and concrete constructionFlat roof5-story building
- Exterior features
- Gated community with guardSecurity gateGate fencingNot waterfront
Interior
- Kitchen
- DishwasherMicrowaveRefrigeratorGas water heater
- Bedrooms
- 1 bedroom on the main level
- Flooring
- Ceramic tileCeiling fan(s)
- Bathrooms
- 1 full bathroom1 half bathroom
- Heating & cooling
- Central heatingCentral air conditioningElectric cooling
- Interior features
- Walk-in closet(s)Unfurnished
- Laundry & utility
- In-unit washer/dryer area located in the kitchen
HOA detail $659/mo · $7,908/yr condo
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-09-23days on market $224,900 Active 152 DOM
-
2026-09-22days on market $224,900 Active 151 DOM
-
2026-09-21days on market $224,900 Active 150 DOM
-
2026-09-20days on market $224,900 Active 149 DOM
-
2026-09-18days on market $224,900 Active 147 DOM
-
2026-09-17days on market $224,900 Active 146 DOM
-
2026-09-16days on market $224,900 Active 145 DOM
-
2026-09-15days on market $224,900 Active 144 DOM
-
2026-09-14days on market $224,900 Active 143 DOM
-
2026-09-13days on market $224,900 Active 142 DOM
-
2026-09-12days on market $224,900 Active 141 DOM
-
2026-09-11days on market $224,900 Active 140 DOM
-
2026-09-05days on market $224,900 Active 134 DOM
-
2026-09-04days on market $224,900 Active 133 DOM
-
2026-09-03days on market $224,900 Active 132 DOM
-
2026-08-31days on market $224,900 Active 129 DOM
-
2026-08-29days on market $224,900 Active 127 DOM
-
2026-08-28days on market $224,900 Active 126 DOM
-
2026-08-27days on market $224,900 Active 125 DOM
-
2026-08-25days on market $224,900 Active 123 DOM
-
2026-08-24days on market $224,900 Active 122 DOM
-
2026-08-23days on market $224,900 Active 121 DOM
-
2026-08-22days on market $224,900 Active 120 DOM
-
2026-08-21days on market $224,900 Active 119 DOM
-
2026-08-20days on market $224,900 Active 118 DOM
-
2026-08-19days on market $224,900 Active 117 DOM
-
2026-08-18days on market $224,900 Active 116 DOM
-
2026-08-17days on market $224,900 Active 115 DOM
-
2026-08-16days on market $224,900 Active 114 DOM
-
2026-08-15days on market $224,900 Active 113 DOM
-
2026-08-14days on market $224,900 Active 112 DOM
-
2026-08-13days on market $224,900 Active 111 DOM
-
2026-08-12days on market $224,900 Active 110 DOM
-
2026-08-11days on market $224,900 Active 109 DOM
-
2026-08-10days on market $224,900 Active 108 DOM
-
2026-08-09days on market $224,900 Active 107 DOM
-
2026-08-08days on market $224,900 Active 106 DOM
-
2026-08-06days on market $224,900 Active 104 DOM
-
2026-08-05days on market $224,900 Active 103 DOM
-
2026-08-03days on market $224,900 Active 101 DOM
-
2026-07-31days on market $224,900 Active 98 DOM
-
2026-07-28days on market $224,900 Active 95 DOM
-
2026-07-26days on market $224,900 Active 93 DOM
-
2026-07-24days on market $224,900 Active 91 DOM
-
2026-07-23days on market $224,900 Active 90 DOM
-
2026-07-22days on market $224,900 Active 89 DOM
-
2026-07-21days on market $224,900 Active 88 DOM
-
2026-07-20days on market $224,900 Active 87 DOM
-
2026-07-18days on market $224,900 Active 84 DOM
-
2026-07-16days on market $224,900 Active 83 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (shaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 5 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,369
- − Mortgage interest
- −$12,598
- − Property taxes
- −$3,374
- − Insurance
- −$1,124
- − Repairs & maintenance
- −$2,030
- − Management
- −$2,030
- − HOA
- −$7,908
- − Depreciation
- −$6,543
- Taxable loss
- −$10,236
- Est. tax savings @ 24.0%
- +$2,457
- After-tax cash flow
- $-4,060/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This well-maintained, updated one-bedroom condo is move-in ready with good curb appeal and minimal maintenance required.
Value-add opportunities
- Both landscaping — enhances curb appeal and adds value ↑
- Both light fixtures — modernizes and improves aesthetics ↑
- Both HVAC system — improves comfort and energy efficiency ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Hollywood
- Score
- 76/100
- State rank
- #232
- US rank
- #3548
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hollywood, FL
- County
- Broward County · 2,207,033 people
- City population
- 109,079
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 48,464
- Household income
- $71,318
- Rent vs Own
- Severe rent burden
- 20% of renters
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 45% Hispanic / Latino 37% Two or more races 17% Black 13% Asian 3%
- Hispanic origin (detail)
- Puerto Rican 5% Cuban 10% Dominican 2%
- Languages at home
- 53% English-only · Spanish 33% French/Haitian/Cajun 4% Russian/Polish/Slavic 2%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -404.28%
- Current HPI
- 429.7129
- Rent YoY
- ▲ 2.41%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+158.5% since first listed7 events — show timeline
- 2026-06-16 Price Changed $224,900 Beaches MLS
- 2026-05-06 Price Changed $239,700 Beaches MLS
- 2026-04-24 Price Changed $246,500 Beaches MLS
- 2026-04-22 Listed $239,700 Beaches MLS
- 2022-12-09 Listing Removed — Beaches MLS
- 2022-12-07 Listed $230,000 Beaches MLS
- 2010-06-28 Sold (MLS) $87,000 MARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…