6770 Obrien Rd · Rome, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 2/10 · Minimal
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.5/30.0
- ARV discount +7.5/15.0
- 1% rule +5.8/10.0
- Schools +5.6/10.0
- DSCR +4.1/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Set on 1.5 peaceful acres in a quiet yet convenient location, this spacious split-level home is full of opportunity and potential. The home features a first-floor bonus room, a welcoming living room with a propane fireplace, and a generously sized kitchen complete with a built-in desk and an abundance of cabinet space. Sliding doors from the kitchen lead to a fenced-in in-ground pool area, offering plenty of possibilities for outdoor enjoyment. Pool condition is unknown. Property is being sold as-is.
Key facts
- Propane fireplace
- Built-in desk
- 1.5 acre lot
Tags
Property features AI
Exterior
- Parking: Attached garage; Two garage spaces
- Utilities: Well water; Septic tank
- Home design: One-story existing home
- Construction: Vinyl siding; Block foundation
- Exterior features: Blacktop driveway; Deck; In-ground pool; Rectangular residential lot; Road frontage on a city street and main thoroughfare; Lot dimensions approximately 207 x 290
Interior
- Kitchen: Built-in range; Built-in oven; Dishwasher; Electric cooktop; Microwave
- Bedrooms: One main-level bedroom
- Flooring: Tile; Vinyl; Varied flooring
- Bathrooms: Two full bathrooms; One main-level bathroom
- Heating & cooling: Electric heating; Propane heating; Oil heating; Baseboard heating
- Interior features: Separate/formal dining room; Separate/formal living room; Kitchen island; Partial finished basement; Basement present; Living room; Family room; Recreation room
- Laundry & utility: Laundry in basement; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $5 ($58/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $148k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 64/100 on livability (#722 in NY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, schools F, amenities F.
- Westmoreland Central School District (rural): math 61% / reading 68% proficiency, ranked #173 of 590 in NY (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 278 active listings in the ZIP; 204 units permitted in Oneida County in 2024 (68 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Oneida County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 24 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 3.4% of price.
Questions for the listing agent
- Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 6.33%
- Cash-on-cash
- 0.14%
- DSCR
- 1.01
- GRM
- 7.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.9%
- Equity multiple
- 0.43×
- Total profit
- $-23,812
- Equity at exit
- $22,351
- IRR
- -7.3%
- Equity multiple
- 0.53×
- Total profit
- $-19,639
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 13440
- Home prices YoY
- -8.0%
- Active inventory
- 278
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,623 medium interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$429 /mo · $5,149/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$341
- Net cashflow
- $5
Break-even live
Sensitivity live
| Price | -10% $90 | -5% $47 | +0% $5 | +5% $-38 | +10% $-80 |
|---|---|---|---|---|---|
| Rent | -10% $-123 | -5% $-59 | +0% $5 | +5% $69 | +10% $133 |
| Rate | -1.0pp $80 | -0.5pp $43 | base $5 | +0.5pp $-34 | +1.0pp $-74 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 41 events
-
2026-06-21days on market $149,900 Active 24 DOM
-
2026-06-19days on market $149,900 Active 22 DOM
-
2026-06-18days on market $149,900 Active 21 DOM
-
2026-06-17days on market $149,900 Active 20 DOM
-
2026-06-16days on market $149,900 Active 19 DOM
-
2026-06-15days on market $149,900 Active 18 DOM
-
2026-06-14days on market $149,900 Active 16 DOM
-
2026-06-13days on market $149,900 Active 15 DOM
-
2026-06-10days on market $149,900 Active 13 DOM
-
2026-06-09days on market $149,900 Active 12 DOM
-
2026-06-08days on market $149,900 Active 11 DOM
-
2026-06-07days on market $149,900 Active 10 DOM
-
2026-06-03days on market $149,900 Active 6 DOM
-
2026-06-02days on market $149,900 Active 5 DOM
-
2026-06-01days on market $149,900 Active 4 DOM
-
2026-05-31days on market $149,900 Active 3 DOM
-
2026-05-30days on market $149,900 Active 2 DOM
-
2026-05-27$149,900 Active
-
2025-10-27historical
-
2025-06-19price $179,900
-
2025-06-16price $189,900
-
2025-06-05$199,900 Active
-
2022-07-14status Pending Sale
-
2022-06-19status Under Contract- Do Not Show
-
2022-06-18historical
-
2022-06-11price $209,900
-
2022-05-18price $219,900
-
2022-05-09status Active
-
2022-04-30status Under Contract- Do Not Show
-
2022-04-26$229,900 Active
-
2015-07-03soldstatus $164,000
-
2015-07-01soldstatus $170,000
-
2015-03-20$166,800
-
2014-12-31historical
-
2014-07-15$166,900
-
2013-12-01historical
-
2013-12-01historical
-
2013-06-01$169,900
-
2013-06-01$169,900
-
2012-11-30historical
-
2012-07-17$174,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $5,149 · $429/mo
- Projected year-2 tax
- $5,149 · $429/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥95°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,480
- − Mortgage interest
- −$8,397
- − Property taxes
- −$5,149
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,558
- − Management
- −$1,558
- − Depreciation
- −$4,361
- Taxable loss
- −$2,293
- Est. tax savings @ 24.0%
- +$550
- After-tax cash flow
- $608/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Westmoreland Central School District
- NCES district ID
- 3631050
- Math proficiency
- 61% ▼ -1.00%
- Reading proficiency
- 68% ▲ 7.00%
- Median HH income
- $64,671
- Composite
- 56.19/100
- National rank
- #1176
- State rank
- #173 of 590 in NY
Livability — Rome
- Score
- 64/100
- State rank
- #722
- US rank
- #13676
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 41,418
- Population (ZIP)
- 41,273
Population outlook (Oneida County) Hauer SSP2
- Today (2025)
- 225,223 people
- By 2030
- 220,384 · -2.1%
- By 2040
- 209,071 · -7.2%
- By 2050
- 197,920 · -12.1%
- By 2075
- 175,541 · -22.1%
- By 2100
- 148,491 · -34.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Hispanic / Latino 7% Two or more races 6% Black 4% Asian 1%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 4%
- Common ancestry
- Romanian 9% Lithuanian 4% Slovak 1%
- Foreign-born
- 3% · Canada, China
- Languages at home
- 94% English-only · Spanish 3% Other Indo-European 1%
Political lean MEDSL · Oneida
- 2024 margin
- Strong R (+21.3) · D 39.4% · R 60.6%
- 2008→2024 swing
- -15.2pp toward R · 2008: -6.1pp · 2024: -21.3pp
- All cycles
- 2024: R+21.3 2020: R+15.5 2016: R+21.1 2012: R+5.3 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -29.58%
- Current HPI
- 339.3589
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
-14.1% since first listed24 events — show timeline
- 2026-05-27 Listed $149,900 CNYIS
- 2025-10-27 Listing Removed — Global MLS
- 2025-06-19 Price Changed $179,900 Global MLS
- 2025-06-16 Price Changed $189,900 Global MLS
- 2025-06-05 Listed $199,900 Global MLS
- 2022-07-14 Pending — CNYIS
- 2022-06-19 Pending — CNYIS
- 2022-06-18 Listing Removed — CNYIS
- 2022-06-11 Price Changed $209,900 CNYIS
- 2022-05-18 Price Changed $219,900 CNYIS
- 2022-05-09 Relisted — CNYIS
- 2022-04-30 Pending — CNYIS
- 2022-04-26 Listed $229,900 CNYIS
- 2015-07-03 Sold (MLS) $164,000 CNYIS
- 2015-07-01 Sold (Public Records) $170,000 Public Records
- 2015-03-20 Listed $166,800 CNYIS
- 2014-12-31 Listing Removed — CNYIS
- 2014-07-15 Listed $166,900 CNYIS
- 2013-12-01 Listing Removed — CNYIS
- 2013-12-01 Listing Removed — CNYIS
- 2013-06-01 Listed $169,900 CNYIS
- 2013-06-01 Listed $169,900 CNYIS
- 2012-11-30 Listing Removed — CNYIS
- 2012-07-17 Listed $174,500 CNYIS
Property tax history
+5.4%/yrLatest (2025): $5,149 · +4.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…