1130 W Norwegian St · Pottsville, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 8.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +5.5/15.0
- Rent growth +3.9/5.0
- Livability +3.8/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$80,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Looking for a starter home or a rental, take a minute to check out this home. Living room, dinning room and kitchen on first floor. Up stairs you will find 2 bedrooms, full bath with washer and dryer hook up. It was three bedrooms if needed to turn back. Large closet with pull down steps to the attic. Full basement, walk out to the back yard, large back yard. Deck does need work. Home sold "as is"
Key facts
- Large closet
- Kitchen
- Living room
Tags
Property features AI
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer
- Home design: Semi-detached home; Year built estimated
- Construction: Stick-built construction; Stone foundation; Above-grade and below-grade structures; Building not winterized
- Exterior features: Not in a federal flood zone; Ground rent paid annually; Lot dimensions approximately 20 x 112 (assessor)
Interior
- Bedrooms: Two bedrooms on the first upper level
- Bathrooms: One full bathroom (all upper levels)
- Heating & cooling: Baseboard hot water heating; Natural gas heating and hot water
- Interior features: Full basement with outside entrance; Living area value sourced from assessor
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath townhouse listed at $80k.
Deal economics
- At list price, monthly cash flow is $318 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Cap rate 11.1% vs local median 6.1% in Pottsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#442 in PA, #4,025 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: commute F, employment F.
- Pottsville Area SD (town): math 29% / reading 46% proficiency, ranked #395 of 539 in PA (top 73%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+5.7%/yr); 177 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 169 units permitted in Schuylkill County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $553 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Schuylkill County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 5.7% rent growth), your $22k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: property tax is 3.7% of price; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.61% ✓
- Cap rate
- 11.07%
- Cash-on-cash
- 17.05%
- DSCR
- 1.76
- GRM
- 5.2
CMA / ARV
- ARV (on-the-fly)
- $76,608
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6 N 12th St | 0.01mi | 2/1.0 | 1,224 (+1%) | 4mo | $55,000 | $45 | 95 |
| 248 N 12th St | 0.20mi | 2/1.0 | 1,320 (+9%) | 8mo | $78,000 | $59 | 70 |
| 246 N 12th St | 0.20mi | 2/1.0 | 1,108 (-9%) | 9mo | $55,000 | $50 | 69 |
| 513 W Arch St | 0.32mi | 3/1.0 (+1) | 1,308 (+8%) | 6mo | $57,000 | $44 | 62 |
| 606-604 Fairview St | 0.53mi | 3/1.0 (+1) | 1,137 (-6%) | 1mo | $105,000 | $92 | 59 |
| 611 Fairview St | 0.51mi | 3/1.0 (+1) | 1,300 (+7%) | 2mo | $45,000 | $35 | 58 |
| 515 W Arch St | 0.32mi | 3/1.0 (+1) | 1,344 (+10%) | 5mo | $80,000 | $60 | 58 |
| 1536 Mount Hope Ave | 0.71mi | 2/1.0 | 1,264 (+4%) | 10mo | $126,500 | $100 | 52 |
| 315 Morgan Ave | 0.61mi | 3/1.0 (+1) | 1,152 (-5%) | 9mo | $90,000 | $78 | 50 |
| 328 N 12th St | 0.26mi | 3/1.5 (+1) | 1,398 (+15%) | 7mo | $88,000 | $63 | 50 |
| 1533 W Market St | 0.38mi | 3/1.0 (+1) | 1,360 (+12%) | 10mo | $150,000 | $110 | 50 |
| 1531 W Market St | 0.37mi | 3/1.0 (+1) | 1,368 (+12%) | 10mo | $143,000 | $105 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.7% rent growth · sell at horizon
- IRR
- 11.9%
- Equity multiple
- 1.49×
- Total profit
- $11,003
- Equity at exit
- $11,928
- IRR
- 23.3%
- Equity multiple
- 3.31×
- Total profit
- $51,688
- Equity at exit
- $6,917
Cash invested: $22,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17901
- Home prices YoY
- -21.2%
- Rents YoY
- 5.7%
- Active inventory
- 177
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,286 high interval (Pro) →
- Mortgage (P&I)
- −$420
- Tax from tax record
- −$245 /mo · $2,940/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$270
- Net cashflow
- $318
Break-even live
Sensitivity live
| Price | -10% $364 | -5% $341 | +0% $318 | +5% $296 | +10% $273 |
|---|---|---|---|---|---|
| Rent | -10% $217 | -5% $267 | +0% $318 | +5% $369 | +10% $420 |
| Rate | -1.0pp $359 | -0.5pp $339 | base $318 | +0.5pp $298 | +1.0pp $276 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $20,000
- Closing costs
- $2,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 119 S 11th St Pottsville, PA | 3.0 | 1.5 | 1140 | $1,450 | $1.27 | 44d | 1 | 0.11mi |
| 909 Mahantongo St Unit 1 Pottsville, PA | 2.0 | 1.0 | 1100 | $1,200 | $1.09 | 44d | 1 | 0.15mi |
| 631 W Race St Pottsville, PA | 3.0 | 1.0 | 1340 | $1,200 | $0.90 | 44d | 1 | 0.28mi |
| 210 Harrison St Pottsville, PA | 3.0 | 1.0 | 1078 | $1,200 | $1.11 | 44d | 1 | 0.62mi |
| 426 Adams St Pottsville, PA | 3.0 | 1.0 | 1104 | $1,350 | $1.22 | 44d | 1 | 0.79mi |
| 536 E Arch St Pottsville, PA | 2.0 | 1.0 | 1360 | $975 | $0.72 | 44d | 1 | 0.93mi |
| 8 N Wolfe St Pottsville, PA | 3.0 | 1.0 | 1260 | $1,795 | $1.42 | 44d | 1 | 1.01mi |
| 20 S 23rd St Unit A 305 Pottsville, PA | 2.0 | 1.0 | 800 | $1,100 | $1.38 | 44d | 1 | 1.38mi |
Listing history 8 events
-
2026-06-18statusdays on market $80,000 Pending 9 DOM
-
2026-06-14days on market $80,000 Active 8 DOM
-
2026-06-12days on market $80,000 Active 7 DOM
-
2026-06-09days on market $80,000 Active 4 DOM
-
2026-06-08days on market $80,000 Active 3 DOM
-
2026-06-07days on market $80,000 Active 2 DOM
-
2026-06-07remarks 401-char remark
-
2026-06-07$80,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,940 · $245/mo
- Projected year-2 tax
- $2,940 · $245/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
- Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,435
- − Mortgage interest
- −$4,481
- − Property taxes
- −$2,940
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,235
- − Management
- −$1,235
- − Depreciation
- −$2,327
- Taxable income
- $2,817
- Est. tax owed @ 24.0%
- −$676
- After-tax cash flow
- $3,143/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pottsville Area SD
- NCES district ID
- 4219710
- Math proficiency
- 29% ▼ -14.00%
- Reading proficiency
- 46% ▼ -12.00%
- Median HH income
- $39,157
- Composite
- 31.32/100
- National rank
- #6002
- State rank
- #395 of 539 in PA
Livability — Pottsville
- Score
- 75/100
- State rank
- #442
- US rank
- #4025
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pottsville, PA
- County
- Schuylkill County · 22,371 people
- City population
- 22,371
- Metro
- Pottsville, PA
- Population (ZIP)
- 22,371
- Household income
- $62,484
- Rent vs Own
- Severe rent burden
- 622.0
Population outlook (Schuylkill County) Hauer SSP2
- Today (2025)
- 137,447 people
- By 2030
- 133,121 · -3.1%
- By 2040
- 124,172 · -9.7%
- By 2050
- 115,611 · -15.9%
- By 2075
- 100,796 · -26.7%
- By 2100
- 86,667 · -36.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Hispanic / Latino 5% Two or more races 3% Black 2%
- Common ancestry
- Romanian 9% Iranian 5% Subsaharan African 3%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 2% German/W. Germanic 1% French/Haitian/Cajun 1%
Political lean MEDSL · Schuylkill
- 2024 margin
- Solid R (+42.1) · D 28.5% · R 70.6%
- 2008→2024 swing
- -33.4pp toward R · 2008: -8.7pp · 2024: -42.1pp
- All cycles
- 2024: R+42.1 2020: R+39.9 2016: R+43.4 2012: R+13.4 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -54.14%
- Current HPI
- 200.6516
- Rent YoY
- ▲ 5.70%
- Metro
- Pottsville, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
1 event — show timeline
- 2026-06-05 Listed $80,000 BRIGHT MLS
Property tax history
+12.5%/yrLatest (2026): $2,940 · +170.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…