🏷️ Likely Rental
719 S Broad St · Batesville, AR
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.72%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.7/30.0
- ARV discount +15.0/15.0
- DSCR +8.6/10.0
- 1% rule +6.0/10.0
- Appreciation +5.0/10.0
- Livability +3.6/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$105,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Discover a unique opportunity in the heart of Batesville with this versatile property featuring a charming 3-bedroom, 1-bath main residence and a separate detached studio apartment that is a blank slate. Whether you're looking to generate rental income, accommodate extended family, or create a private workspace, this property offers endless possibilities. The main home provides comfortable living with spacious bedrooms, a functional layout, and plenty of natural light. The detached studio apartment has been gutted and adds tremendous value, offering a second living space that can serve as a long-term rental, guest suite, home office, or additional income source. Tenant occupied. Current ren
Key facts
- 0.26 acre lot
- Listed 16 days
Tags
Property features AI
Finance
- Financial info: Cash and in-house financing available
Exterior
- Utilities: Public water; Public sewer
- Home design: Single-family property (per building info); Entry on main level
- Construction: Crawl space foundation; Roof described in remarks
- Exterior features: Porch; Paved road access; Level lot; Inside city limits
Interior
- Kitchen: Kitchen equipment as described in remarks
- Flooring: Carpet; Wood; Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Heating and/or cooling described in remarks
- Interior features: Carpet, wood, and vinyl flooring; Laundry room; Kitchen with equipment noted in remarks
- Laundry & utility: Dedicated laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $105k.
Deal economics
- At list price, monthly cash flow is $251 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $105k).
- Recommended offer: $103k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.2% vs local median 4.3% in Batesville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#33 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, crime D+, schools D.
- Batesville School District (rural): math 36% / reading 38% proficiency, ranked #104 of 238 in AR (top 44%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 1 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 33 units permitted in Independence County in 2024 (24 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($726 loan paydown + $3k appreciation (3.0% local appreciation)).
- At projected returns (3.0% appreciation + 3.0% rent growth), your $29k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 9, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 17 days — a 2% lower offer ($103k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: major flood risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 9.16%
- Cash-on-cash
- 10.24%
- DSCR
- 1.46
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $132,756
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 840 Broad St | 0.12mi | 2/1.0 | 1,120 (-6%) | 2mo | $133,000 | $119 | 82 |
| 856 Broad St | 0.14mi | 3/2.0 (+1) | 1,280 (+7%) | 0mo | $142,000 | $111 | 73 |
| 729 Bates St | 0.07mi | 3/1.0 (+1) | 1,058 (-12%) | 1mo | $166,000 | $157 | 72 |
| 749 Bates St | 0.08mi | 2/2.0 | 1,169 (-2%) | 22mo | $135,000 | $115 | 70 |
| 523 S Broad St | 0.15mi | 2/1.0 | 1,152 (-4%) | 21mo | $101,000 | $88 | 70 |
| 805 Vine St | 0.28mi | 2/1.0 | 1,027 (-14%) | 3mo | $120,000 | $117 | 61 |
| 909 Oak St | 0.30mi | 2/1.0 | 1,074 (-10%) | 14mo | $85,000 | $79 | 57 |
| 160 W Fowler St | 0.41mi | 3/1.0 (+1) | 1,100 (-8%) | 22mo | $22,500 | $20 | 44 |
| 149 Edgarroaroa Rd | 0.63mi | 3/2.0 (+1) | 1,308 (+9%) | 4mo | $145,800 | $111 | 42 |
| 479 N State St | 0.74mi | 2/1.0 | 1,047 (-12%) | 20mo | $80,000 | $76 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 17.1%
- Equity multiple
- 1.97×
- Total profit
- $28,605
- Equity at exit
- $47,213
- IRR
- 18.5%
- Equity multiple
- 3.70×
- Total profit
- $79,422
- Equity at exit
- $72,760
Cash invested: $29,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72502
- Active inventory
- 1
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,153 high interval (Pro) →
- Mortgage (P&I)
- −$551
- Tax from tax record
- −$66 /mo · $787/yr
- Insurance
- −$44
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$242
- Net cashflow
- $251
Break-even live
Sensitivity live
| Price | -10% $310 | -5% $281 | +0% $251 | +5% $221 | +10% $191 |
|---|---|---|---|---|---|
| Rent | -10% $160 | -5% $205 | +0% $251 | +5% $296 | +10% $342 |
| Rate | -1.0pp $304 | -0.5pp $278 | base $251 | +0.5pp $224 | +1.0pp $196 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,250
- Closing costs
- $3,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 151 W Main St Unit 4 Batesville, AR | 2.0 | 2.0 | 1000 | $1,300 | $1.30 | 45d | 1 | 0.52mi |
| 330 S 17th St Apt 11 Batesville, AR | 2.0 | 1.0 | 752 | $875 | $1.16 | 45d | 1 | 0.81mi |
| 2315 Byers St Batesville, AR | 2.0 | 1.5 | 995 | $1,200 | $1.21 | 45d | 1 | 1.08mi |
| 877 23rd St Unit 3 Batesville, AR | 2.0 | 2.0 | 888 | $1,250 | $1.41 | 45d | 1 | 1.08mi |
| 2575 Case St Batesville, AR | 2.0 | 1.0 | 756 | $900 | $1.19 | 45d | 1 | 1.29mi |
Listing history 14 events
-
2026-06-21days on market $105,000 Active 17 DOM
-
2026-06-19days on market $105,000 Active 15 DOM
-
2026-06-18days on market $105,000 Active 14 DOM
-
2026-06-17days on market $105,000 Active 13 DOM
-
2026-06-16days on market $105,000 Active 12 DOM
-
2026-06-16remarks 699-char remark
-
2026-06-15days on market $105,000 Active 11 DOM
-
2026-06-14days on market $105,000 Active 9 DOM
-
2026-06-12statusdays on market $105,000 Active 8 DOM
-
2026-06-09days on market $105,000 New Listing 5 DOM
-
2026-06-08days on market $105,000 New Listing 4 DOM
-
2026-06-07days on market $105,000 New Listing 3 DOM
-
2026-06-07remarks 670-char remark
-
2026-06-07$105,000 New Listing 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $787 · $66/mo
- Projected year-2 tax
- $787 · $66/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 72% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,836
- − Mortgage interest
- −$5,882
- − Property taxes
- −$787
- − Insurance
- −$525
- − Repairs & maintenance
- −$1,107
- − Management
- −$1,107
- − Depreciation
- −$3,055
- Taxable income
- $1,374
- Est. tax owed @ 24.0%
- −$330
- After-tax cash flow
- $2,681/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Batesville School District
- NCES district ID
- 0500019
- Math proficiency
- 36% ▼ -12.00%
- Reading proficiency
- 38% ▼ -6.00%
- Median HH income
- $37,304
- Composite
- 30.79/100
- National rank
- #6147
- State rank
- #104 of 238 in AR
Livability — Batesville
- Score
- 72/100
- State rank
- #33
- US rank
- #6274
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Batesville, AR
Population outlook (Independence County) Hauer SSP2
- Today (2025)
- 37,748 people
- By 2030
- 37,962 · +0.6%
- By 2040
- 38,151 · +1.1%
- By 2050
- 37,980 · +0.6%
- By 2075
- 36,622 · -3.0%
- By 2100
- 32,741 · -13.3%
Not yet ingested
- Political lean
- —
- Race & ethnicity
- —
- Common origin
- —
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+377.3% since first listed5 events — show timeline
- 2026-06-02 Listed $105,000 CARMLS
- 2025-12-02 Sold (Public Records) $240,000 Public Records
- 2016-02-17 Sold (Public Records) $274,000 Public Records
- 2007-08-01 Sold (Public Records) $50,000 Public Records
- 1978-07-24 Sold (Public Records) $22,000 Public Records
Property tax history
+1.6%/yrLatest (2025): $787 · +10.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…