CashFlowRE
Sign in Sign up
2388 Barber St
B- Composite 66.21
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.7/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.5/10.0
  • 1% rule +5.5/10.0
  • Livability +3.7/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$155,000

2388 Barber St · Baton Rouge, LA 70808
3 bd · 2.5 ba · 1,281 sqft · SingleFamily · 153 Days on market
Built 1950 4,356 sqft lot $121/sqft · 19% below area Est $190k · 19% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Calling all buyers. This freshly remodeled home features a well-designed layout that includes a kitchen with a separate breakfast area, perfect for casual dining or morning coffee. Everything is brand new, roof and all. Located in a convenient area, you'll enjoy quick and easy access to major interstate exchanges, all the amenities you can think of from shopping to entertainment to fine dining and so much more, and downtown Baton Rouge. With its unbeatable location, this home is a must-see for first time homebuyers or anyone looking to live in the heart of Baton Rouge around all the excitement. Don't miss out on this excellent opportunity, schedule your showing today! Property back active d

Key facts

  • Well-designed layout
  • Brand new roof
  • Access to shopping

Tags

REMODELED HOMEWELL-DESIGNED LAYOUTKITCHEN WITH BREAKFAST AREABRAND NEW ROOFQUICK ACCESS TO INTERSTATEACCESS TO SHOPPING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $155k.

Deal economics

  • At list price, monthly cash flow is $244 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $155k).
  • Recommended offer: $136k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.2% vs local median 4.3% in Baton Rouge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#24 in LA, #4,535 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: amenities D, crime F, employment D-.
  • East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.5%/yr); 297 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 153 days — a 12% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 22 sale attempts since 25y ago; this cycle's ask has dropped $30k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $60k; list at $155k implies a 158% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $125/mo; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone A (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $136,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 153 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.05%
Cap rate
9.15%
Cash-on-cash
10.22%
DSCR
1.45
GRM
7.9

CMA / ARV

ARV (median comp)
$190,434
List price
$155,000
Delta
-18.61%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5226 Woodside Dr 0.29mi 3/1.5 1,266 (-1%) 2mo $265,000 $209 79
1921 Ormandy Dr 0.31mi 3/2.0 1,422 (+11%) 21mo $259,500 $182 48
2027 Richland Ave 0.57mi 3/2.0 1,413 (+10%) 8mo $320,000 $226 48
2525 Valley St 0.38mi 2/1.0 (-1) 1,200 (-6%) 20mo $1,000 $1 44
5144 Abelia Dr 0.40mi 3/2.0 1,448 (+13%) 20mo $320,000 $221 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.54% rent growth · sell at horizon

5-year hold
IRR
-7.5%
Equity multiple
0.73×
Total profit
$-11,906
Equity at exit
$23,111
10-year hold
IRR
0.1%
Equity multiple
1.01×
Total profit
$305
Equity at exit
$13,402

Cash invested: $43,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70808

Rents YoY
1.5%
Active inventory
297
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$1,627 high interval (Pro) →
Mortgage (P&I)
$813
Tax from tax record
$38 /mo · $461/yr
Insurance
$65
Flood insurance flood zone
−$125 /mo · $1,502/yr
HOA
$0
Vacancy / Maint / Mgmt
$342
Net cashflow
$244

Break-even live

Break-even rent $1,318
Max offer price $155,000
Occupancy floor 80%

Sensitivity live

Price -10% $332 -5% $288 +0% $244 +5% $200 +10% $157
Rent -10% $116 -5% $180 +0% $244 +5% $309 +10% $373
Rate -1.0pp $322 -0.5pp $284 base $244 +0.5pp $204 +1.0pp $163

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,750
Closing costs
$4,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 30 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2411 Valley St Baton Rouge, LA 3.0 1.5 1500 $1,500 $1.00 24d 1 0.33mi
2411 Valley St Baton Rouge, LA 3.0 1.5 1500 $1,500 $1.00 45d 1 0.33mi
2100 College Dr Baton Rouge, LA 1.0–2.0 1.0–2.0 915 $1,460 $1.60 15d 12 0.35mi
1755 College Dr #224 Baton Rouge, LA 2.0 2.0 1036 $1,150 $1.11 24d 1 0.52mi
2225 College Dr Baton Rouge, LA 1.0–3.0 1.0–2.0 954 $1,225 $1.28 15d 32 0.52mi
1607 College Dr Baton Rouge, LA 1.0–2.0 1.0–2.0 1040 $1,030 $0.99 15d 1 0.59mi
1100 S Foster Dr Baton Rouge, LA 1.0–2.0 1.0–1.5 795 $918 $1.15 15d 3 0.83mi
950 S Foster Dr Baton Rouge, LA 1.0–2.0 1.0–2.0 888 $975 $1.10 15d 1 0.90mi
2500 Gates Cir Baton Rouge, LA 1.0–3.0 1.0–2.0 1221 $2,035 $1.67 15d 33 0.94mi
5000 Claycut Rd Baton Rouge, LA 1.0–4.0 1.0–2.5 1600 $1,841 $1.15 15d 1 0.98mi
6765 Corporate Blvd Baton Rouge, LA 1.0–2.0 1.0–2.0 922 $1,600 $1.74 45d 2 1.01mi
6765 Corporate Blvd Baton Rouge, LA 1.0–3.0 1.0–2.0 1316 $2,300 $1.75 15d 4 1.01mi
6929 Commerce Cir Baton Rouge, LA 1.0–2.0 1.0–2.0 969 $1,807 $1.86 15d 16 1.06mi
6810 Jefferson Hwy Baton Rouge, LA 1.0–3.0 1.0–2.0 1051 $1,929 $1.84 15d 29 1.23mi
2539 Fiero St Baton Rouge, LA 2.0 2.0 1752 $2,600 $1.48 45d 1 1.27mi
5704 Goodwood Crossing Ln Baton Rouge, LA 3.0 2.5 1571 $1,900 $1.21 45d 1 1.32mi
5704 Goodwood Crossing Ln Baton Rouge, LA 3.0 2.5 1571 $1,900 $1.21 15d 1 1.32mi
352 S Foster Dr Baton Rouge, LA 1.0–2.0 1.0–2.0 987 $1,475 $1.49 15d 2 1.33mi
422 Glenmore Ave Baton Rouge, LA 3.0 2.0 1307 $1,700 $1.30 24d 1 1.33mi
3711 Cole Dr #3 Baton Rouge, LA 2.0 1.5 1200 $1,200 $1.00 45d 1 1.36mi
1522 Stephens Ave Unit Main House Baton Rouge, LA 2.0 1.5 1302 $1,800 $1.38 45d 1 1.37mi
1522 Stephens Ave Unit A Baton Rouge, LA 2.0 1.0 1302 $1,800 $1.38 24d 1 1.37mi
330 Ingleside Dr Baton Rouge, LA 1.0–3.0 1.0–2.0 773 $1,353 $1.75 15d 6 1.37mi
5500 Perkins Rd Baton Rouge, LA 1.0–2.0 1.0–2.0 940 $1,785 $1.90 15d 29 1.40mi
373 Community College Dr Unit 206 Baton Rouge, LA 4.0 2.0 1300 $1,200 $0.92 45d 1 1.40mi
373 Community College Dr Unit 302 Baton Rouge, LA 4.0 2.0 1300 $1,100 $0.85 45d 1 1.40mi
305 Saint Thomas Ln Baton Rouge, LA 2.0 2.0 1268 $2,200 $1.74 15d 1 1.40mi
305 Saint Thomas Ln Baton Rouge, LA 2.0 2.0 1268 $2,200 $1.74 24d 1 1.40mi
343 S Fairfax Dr Baton Rouge, LA 4.0 2.0 1421 $1,700 $1.20 20d 1 1.46mi
878 Kenmore Ave Unit C Baton Rouge, LA 2.0 1.0 1100 $1,000 $0.91 22d 1 1.48mi

Listing history 50 events

  1. 2026-06-18
    days on market $155,000 Active 153 DOM
  2. 2026-06-17
    days on market $155,000 Active 152 DOM
  3. 2026-06-16
    days on market $155,000 Active 151 DOM
  4. 2026-06-15
    days on market $155,000 Active 150 DOM
  5. 2026-06-14
    days on market $155,000 Active 148 DOM
  6. 2026-06-10
    days on market $155,000 Active 145 DOM
  7. 2026-06-09
    days on market $155,000 Active 144 DOM
  8. 2026-06-08
    days on market $155,000 Active 143 DOM
  9. 2026-06-07
    remarks 699-char remark
  10. 2026-06-07
    statusdays on market $155,000 Active 142 DOM
  11. 2026-06-02
    status $155,000 Pending 140 DOM
  12. 2026-06-01
    days on market $155,000 Active 140 DOM
  13. 2026-05-31
    days on market $155,000 Active 139 DOM
  14. 2026-05-31
    days on market $155,000 Active 138 DOM
  15. 2026-04-09
    status Active
  16. 2026-04-09
    price $163,999
  17. 2026-04-09
    status Active
  18. 2026-04-09
    price $163,999
  19. 2026-03-25
    price $164,999
  20. 2026-03-25
    price $164,999
  21. 2026-02-27
    price $165,000
  22. 2026-02-27
    price $165,000
  23. 2026-01-17
    price $170,000
  24. 2026-01-17
    price $170,000
  25. 2025-11-23
    listed $184,999 Active
  26. 2025-11-23
    listed $184,999 Active
  27. 2025-06-03
    soldstatus $60,000
  28. 2025-06-02
    soldstatus Closed
  29. 2025-04-28
    status Pending
  30. 2025-04-22
    status Active
  31. 2025-04-16
    status Pending
  32. 2025-04-15
    listed $75,000 Active
  33. 2025-04-14
    listed $75,000 Active
  34. 2017-09-01
    soldstatus
  35. 2017-06-16
    listed $850
  36. 2017-03-10
    soldstatus
  37. 2017-03-06
    listed $900
  38. 2011-07-11
    soldstatus
  39. 2011-04-29
    listed $32,000
  40. 2011-04-29
    listed $32,000
  41. 2009-04-17
    listed $30,000
  42. 2009-04-17
    listed $30,000
  43. 2004-04-07
    listed $49,900
  44. 2004-04-07
    listed $49,900
  45. 2004-01-27
    soldstatus
  46. 2003-11-13
    listed $25,000
  47. 2003-11-13
    listed $25,000
  48. 2001-10-16
    soldstatus
  49. 2001-07-17
    listed $49,900
  50. 2001-07-17
    listed $49,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$461 · $38/mo
Projected year-2 tax
$852 · $71/mo
Expected delta
+$391/yr (+$33/mo · 84.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone A · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,525
− Mortgage interest
−$8,682
− Property taxes
−$461
− Insurance
−$2,278
− Repairs & maintenance
−$1,562
− Management
−$1,562
− Depreciation
−$4,509
Taxable income
$471
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$113
After-tax cash flow
$2,819/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
East Baton Rouge Parish
NCES district ID
2200540
Math proficiency
22% ▼ -36.00%
Reading proficiency
34% ▼ -31.00%
Median HH income
$46,263
Composite
24.14/100
National rank
#7745
State rank
#47 of 98 in LA

Livability — Baton Rouge

Score
74/100
State rank
#24
US rank
#4535

Category grades

Amenities D Commute A+ Cost of living A+ Crime F Employment D- Housing A Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Baton Rouge, LA
County
East Baton Rouge Parish · 399,686 people
City population
351,868
Metro
Baton Rouge, LA
Population (ZIP)
35,843
Household income
$69,418
Rent vs Own
44.5% rent · 55.5% own
Severe rent burden
2545.0

Population outlook (East Baton Rouge County) Hauer SSP2

Today (2025)
464,810 people
By 2030
472,137 · +1.6%
By 2040
480,243 · +3.3%
By 2050
484,422 · +4.2%
By 2075
492,069 · +5.9%
By 2100
476,347 · +2.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 20% Two or more races 7% Hispanic / Latino 6% Asian 5%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Lithuanian 12% Slovak 2% Romanian 2%
Foreign-born
8% · Canada, China, Vietnam
Languages at home
90% English-only · Spanish 2% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · East Baton Rouge

2024 margin
D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
2008→2024 swing
+8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
All cycles
2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -351.73%
Current HPI
196.4406
Rent YoY
▲ 1.54%
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+724.1% since first listed
41 events — show timeline
  • 2026-04-09 Relisted AcadianaMLS
  • 2026-04-09 Price Changed $163,999 AcadianaMLS
  • 2026-04-09 Relisted GBRMLS
  • 2026-04-09 Price Changed $163,999 GBRMLS
  • 2026-03-25 Price Changed $164,999 AcadianaMLS
  • 2026-03-25 Price Changed $164,999 GBRMLS
  • 2026-02-27 Price Changed $165,000 AcadianaMLS
  • 2026-02-27 Price Changed $165,000 GBRMLS
  • 2026-01-17 Price Changed $170,000 AcadianaMLS
  • 2026-01-17 Price Changed $170,000 GBRMLS
  • 2025-11-23 Listed $184,999 GBRMLS
  • 2025-11-23 Listed $184,999 AcadianaMLS
  • 2025-06-03 Sold (Public Records) $60,000 Public Records
  • 2025-06-02 Sold (MLS) GBRMLS
  • 2025-04-28 Pending GBRMLS
  • 2025-04-22 Relisted GBRMLS
  • 2025-04-16 Pending GBRMLS
  • 2025-04-15 Listed $75,000 GBRMLS
  • 2025-04-14 Listed $75,000 AcadianaMLS
  • 2017-09-01 Sold (MLS) GBRMLS
  • 2017-06-16 Listed $850 GBRMLS
  • 2017-03-10 Sold (MLS) GBRMLS
  • 2017-03-06 Listed $900 GBRMLS
  • 2011-07-11 Sold (MLS) GBRMLS
  • 2011-04-29 Listed $32,000 GBRMLS
  • 2011-04-29 Listed $32,000 AcadianaMLS
  • 2009-04-17 Listed $30,000 AcadianaMLS
  • 2009-04-17 Listed $30,000 GBRMLS
  • 2004-04-07 Listed $49,900 AcadianaMLS
  • 2004-04-07 Listed $49,900 GBRMLS
  • 2004-01-27 Sold (MLS) GBRMLS
  • 2003-11-13 Listed $25,000 AcadianaMLS
  • 2003-11-13 Listed $25,000 GBRMLS
  • 2001-10-16 Sold (MLS) GBRMLS
  • 2001-07-17 Listed $49,900 AcadianaMLS
  • 2001-07-17 Listed $49,900 GBRMLS
  • 2001-04-27 Listed $55,000 AcadianaMLS
  • 2001-03-16 Sold (Public Records) Public Records
  • 2001-03-15 Sold (MLS) GBRMLS
  • 2001-01-19 Listed $19,900 GBRMLS
  • 2001-01-19 Listed $19,900 AcadianaMLS

Property tax history

+2.7%/yr

Latest (2025): $461 · +4.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…