CashFlowRE
Sign in Sign up
2400 7th Ave
C+ Composite 63.15
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.4/30.0
  • DSCR +9.6/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.6/10.0
  • Livability +4.0/5.0
  • Schools +3.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$90,000

2400 7th Ave · Altoona, PA 16602
2 bd · 2.0 ba · 1,440 sqft · SingleFamily · 14 Days on market
Built 1970 1,306 sqft lot $62/sqft · 80% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Zoned Commercial - Remodeled and move in ready 3 bedroom home. New roof, replacement windows, vinyl siding. The walk up attic can be opened up to possibly accommodate two more bedrooms. Also zoned commercial and can be used for a business.

Key facts

  • Inviting front porch
  • Fenced backyard
  • Corner lot

Tags

CORNER LOTSPACIOUS LIVING ROOMFENCED BACKYARDINVITING FRONT PORCH

Property features AI

Exterior

  • Utilities: Public water
  • Home design: Single-family residence; Two levels
  • Construction: Vinyl siding; Shingle roof
  • Exterior features: Porch; Fenced yard; Level lot

Interior

  • Kitchen: Range; Refrigerator
  • Flooring: Laminate; Vinyl; Carpet
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Baseboard heating; Electric heating; Forced air heating; Natural gas heating
  • Interior features: Insulated windows; Basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $197 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).
  • Cap rate 9.8% vs local median 5.9% in Altoona — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#237 in PA, #2,060 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, employment D, amenities F.
  • Altoona Area SD (urban): math 30% / reading 44% proficiency, ranked #406 of 539 in PA (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Altoona Area Jr Hs (math 21% / reading 45%, grade F, #346 of 512 statewide, top 69%, 1,727 students, 71% FRL) — zoned schools average 71% FRL vs 54% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 151 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 99 units permitted in Blair County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Blair County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $35k; list at $90k implies a 157% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $90,000

Questions for the listing agent

  1. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.16%
Cap rate
9.81%
Cash-on-cash
12.56%
DSCR
1.56
GRM
7.2

CMA / ARV

ARV (median comp)
$49,901
List price
$90,000
Delta
80.36%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2619 Union Ave 0.29mi 3/2.0 (+1) 1,389 (-4%) 6mo $139,900 $101 70
2710 7th Ave 0.28mi 3/1.0 (+1) 1,400 (-3%) 3mo $125,000 $89 70
2400 Crawford Ave 0.37mi 2/1.0 1,316 (-9%) 1mo $95,000 $72 64
2306 5th Ave 0.13mi 3/1.0 (+1) 1,602 (+11%) 3mo $122,900 $77 64
2627 Oak Ave 0.47mi 3/1.5 (+1) 1,320 (-8%) 0mo $144,900 $110 57
1518 1st Ave 0.65mi 2/1.0 1,350 (-6%) 3mo $116,400 $86 53
1919 5th Ave 0.33mi 3/1.0 (+1) 1,260 (-12%) 3mo $38,000 $30 52
939 29th St 0.64mi 3/1.0 (+1) 1,494 (+4%) 5mo $108,000 $72 51
2817 Oak Ave 0.56mi 3/1.0 (+1) 1,328 (-8%) 6mo $136,000 $102 47
2015 12th Ave 0.61mi 3/1.0 (+1) 1,309 (-9%) 5mo $80,000 $61 44
1828 Grant Ave 0.65mi 3/1.5 (+1) 1,242 (-14%) 6mo $151,000 $122 34
1603 Walton Ave 0.71mi 3/1.5 (+1) 1,632 (+13%) 4mo $148,000 $91 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-2.1%
Equity multiple
0.92×
Total profit
$-2,000
Equity at exit
$13,419
10-year hold
IRR
7.6%
Equity multiple
1.58×
Total profit
$14,516
Equity at exit
$7,782

Cash invested: $25,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 16602

Home prices YoY
-30.3%
Active inventory
151
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$1,045 high interval (Pro) →
Mortgage (P&I)
$472
Tax from tax record
$53 /mo · $630/yr
Insurance
$38
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$219
Net cashflow
$197

Break-even live

Break-even rent $796
Max offer price $90,000
Occupancy floor 76%

Sensitivity live

Price -10% $248 -5% $223 +0% $197 +5% $172 +10% $146
Rent -10% $115 -5% $156 +0% $197 +5% $239 +10% $280
Rate -1.0pp $243 -0.5pp $220 base $197 +0.5pp $174 +1.0pp $150

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,500
Closing costs
$2,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2015 12th Ave Altoona, PA 3.0 1.0 1600 $1,200 $0.75 45d 1 0.61mi
1489 Washington Ave Altoona, PA 3.0 1.5 1050 $850 $0.81 45d 1 0.93mi
1326 14th Ave Altoona, PA 3.0 1.0 1600 $1,150 $0.72 45d 1 0.94mi
3925 Burgoon Rd Altoona, PA 3.0 1.0 1500 $895 $0.60 45d 1 1.16mi
1102 17th Ave Altoona, PA 3.0 1.0 1430 $899 $0.63 45d 1 1.22mi

Listing history 5 events

  1. 2026-05-15
    listed $90,000 Active 382-char remark
  2. 2020-04-21
    soldstatus $35,000
  3. 2017-11-13
    soldstatus $37,500 239-char remark
    Show marketing remark (239 chars)

    Zoned Commercial - Remodeled and move in ready 3 bedroom home. New roof, replacement windows, vinyl siding. The walk up attic can be opened up to possibly accommodate two more bedrooms. Also zoned commercial and can be used for a business.

  4. 2017-09-21
    listed $49,000 239-char remark
    Show marketing remark (239 chars)

    Zoned Commercial - Remodeled and move in ready 3 bedroom home. New roof, replacement windows, vinyl siding. The walk up attic can be opened up to possibly accommodate two more bedrooms. Also zoned commercial and can be used for a business.

  5. 1990-05-01
    soldstatus $5,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$630 · $53/mo
Projected year-2 tax
$1,026 · $86/mo
Expected delta
+$396/yr (+$33/mo · 62.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥95°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,543
− Mortgage interest
−$5,041
− Property taxes
−$630
− Insurance
−$1,248
− Repairs & maintenance
−$1,003
− Management
−$1,003
− Depreciation
−$2,618
Taxable income
$998
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$240
After-tax cash flow
$2,128/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Altoona Area SD
NCES district ID
4202340
Math proficiency
30% ▼ -15.00%
Reading proficiency
44% ▼ -15.00%
Median HH income
$38,465
Composite
30.85/100
National rank
#6130
State rank
#406 of 539 in PA

Livability — Altoona

Score
79/100
State rank
#237
US rank
#2060

Category grades

Amenities F Commute A+ Cost of living A+ Crime C- Employment D Housing A+ Health & safety B+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Altoona, PA
County
Blair County · 59,867 people
City population
59,867
Metro
Altoona, PA
Population (ZIP)
26,352
Household income
$55,046
Rent vs Own
32.7% rent · 67.3% own
Severe rent burden
740.0

Population outlook (Blair County) Hauer SSP2

Today (2025)
121,571 people
By 2030
117,966 · -3.0%
By 2040
109,174 · -10.2%
By 2050
99,542 · -18.1%
By 2075
76,775 · -36.8%
By 2100
54,326 · -55.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 5% Black 3% Hispanic / Latino 2%
Common ancestry
Romanian 4% Lithuanian 1% Italian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 1%

Political lean MEDSL · Blair

2024 margin
Solid R (+43.5) · D 27.9% · R 71.4%
2008→2024 swing
-19.2pp toward R · 2008: -24.3pp · 2024: -43.5pp
All cycles
2024: R+43.5 2020: R+43.5 2016: R+46.4 2012: R+33.5 2008: R+24.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -92.37%
Current HPI
212.2268
Rent YoY
Metro
Altoona, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+1700.0% since first listed
6 events — show timeline
  • 2026-05-29 Pending AHARMLS
  • 2026-05-15 Listed $90,000 AHARMLS
  • 2020-04-21 Sold (Public Records) $35,000 Public Records
  • 2017-11-13 Sold (MLS) $37,500 AHARMLS
  • 2017-09-21 Listed $49,000 AHARMLS
  • 1990-05-01 Sold (Public Records) $5,000 Public Records

Property tax history

-7.7%/yr

Latest (2025): $630 · +13.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…