CashFlowRE
Sign in Sign up
6102 N Freetown Rd
C+ Composite 64.74
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +3.9/15.0
  • Schools +3.2/10.0
  • Livability +2.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$145,000

6102 N Freetown Rd · Cade, LA 70560
3 bd · 2.0 ba · 1,658 sqft · SingleFamily · 27 Days on market
Built 1975 0.55 ac lot Est $134k · 8% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious home on half an acre. This comfortable well-maintained home has a warm, welcoming atmosphere. The bedrooms are large with double walk-in closets in the master bedroom, and large closets in the other two bedrooms. Three sheds in the large fenced in backyard with plenty of room for toys. If you have children or love to walk, the Coteau Park is just around the corner. The park includes a walking path, playground, library and baseball fields. Metal roof is 6 years old. Floors January 2016. Wood burning fireplace was capped off when the roof was replaced.

Key facts

  • 0.55 acre lot
  • 2 parking spots
  • Built 1975

Property features AI

Finance

  • HOA & community: Acreage community feature

Exterior

  • Parking: Carport (covered, 2 spaces)
  • Security: Gate
  • Utilities: Electric service: Entergy
  • Home design: Single family residence; Parish road frontage (paved); Residential zoning
  • Construction: Brick and brick veneer construction; Metal roof
  • Exterior features: Outdoor lighting; Covered patio/porch; Shed(s); Storage

Interior

  • Kitchen: Refrigerator; Gas stove
  • Flooring: Vinyl plank
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Natural gas heating; Central air conditioning
  • Interior features: Built-in features; Crown molding; Double vanity; Formica counters; Window treatments; 1 fireplace
  • Laundry & utility: Washer hookup; Gas dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $145k.

Deal economics

  • At list price, monthly cash flow is $2k ($27k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $145k).
  • Recommended offer: $143k (1.5% below list) — sets the bar for market timing.
  • Cap rate 24.9% vs local median 5.3% in Cade — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 53/100 on livability (#389 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime A, employment B; Watch: amenities F, commute F, housing F.
  • Iberia Parish (other): math 32% / reading 43% proficiency, ranked #27 of 98 in LA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Jefferson Island Road Elementary (math 44% / reading 45%, grade F, #176 of 646 statewide, top 29%, 440 students, 74% FRL); Anderson Middle School (math 19% / reading 38%, grade F, #119 of 218 statewide, top 57%, 399 students, 86% FRL); Westgate High School (math 17% / reading 37%, grade F, #136 of 265 statewide, top 55%, 993 students, 77% FRL).
  • Market conditions: 237 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 94 units permitted in Iberia Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Iberia County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $41k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 27 days — a 2% lower offer ($143k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $125k; 16% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $142,825 (1.5% below list)

Questions for the listing agent

  1. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.76%
Cap rate
24.88%
Cash-on-cash
66.39%
DSCR
3.95
GRM
3.0

CMA / ARV

ARV (on-the-fly)
$134,298
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2702 Snapper Rd 0.60mi 3/2.0 1,800 (+9%) 12mo $145,000 $81 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
65.6%
Equity multiple
3.94×
Total profit
$119,564
Equity at exit
$21,620
10-year hold
IRR
69.9%
Equity multiple
8.10×
Total profit
$288,344
Equity at exit
$12,537

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70560

Home prices YoY
-29.8%
Active inventory
237
Price-to-rent
3.0×

Monthly cashflow live

Estimated rent
$4,000 medium interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$93 /mo · $1,117/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$840
Net cashflow
$2,246

Break-even live

Break-even rent $1,157
Max offer price $145,000
Occupancy floor 39%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1802 Saddle Back Rdg New Iberia, LA 4.0 2.0 1874 $4,000 $2.13 21d 1 1.10mi

Listing history 19 events

  1. 2026-06-18
    days on market $145,000 Coming Soon 27 DOM
  2. 2026-06-17
    days on market $145,000 Coming Soon 26 DOM
  3. 2026-06-16
    days on market $145,000 Coming Soon 25 DOM
  4. 2026-06-15
    days on market $145,000 Coming Soon 24 DOM
  5. 2026-06-14
    days on market $145,000 Coming Soon 22 DOM
  6. 2026-06-13
    days on market $145,000 Coming Soon 21 DOM
  7. 2026-06-10
    days on market $145,000 Coming Soon 19 DOM
  8. 2026-06-09
    days on market $145,000 Coming Soon 18 DOM
  9. 2026-06-08
    days on market $145,000 Coming Soon 17 DOM
  10. 2026-06-07
    days on market $145,000 Coming Soon 16 DOM
  11. 2026-06-05
    days on market $145,000 Coming Soon 13 DOM
  12. 2026-06-03
    days on market $145,000 Coming Soon 12 DOM
  13. 2026-06-02
    days on market $145,000 Coming Soon 11 DOM
  14. 2026-06-01
    days on market $145,000 Coming Soon 10 DOM
  15. 2026-05-31
    days on market $145,000 Coming Soon 9 DOM
  16. 2026-05-30
    days on market $145,000 Coming Soon 8 DOM
  17. 2026-05-22
    historical $145,000
  18. 2018-02-15
    soldstatus $125,000 565-char remark
    Show marketing remark (565 chars)

    Spacious home on half an acre. This comfortable well-maintained home has a warm, welcoming atmosphere. The bedrooms are large with double walk-in closets in the master bedroom, and large closets in the other two bedrooms. Three sheds in the large fenced in backyard with plenty of room for toys. If you have children or love to walk, the Coteau Park is just around the corner. The park includes a walking path, playground, library and baseball fields. Metal roof is 6 years old. Floors January 2016. Wood burning fireplace was capped off when the roof was replaced.

  19. 2017-10-09
    listed $130,000 565-char remark
    Show marketing remark (565 chars)

    Spacious home on half an acre. This comfortable well-maintained home has a warm, welcoming atmosphere. The bedrooms are large with double walk-in closets in the master bedroom, and large closets in the other two bedrooms. Three sheds in the large fenced in backyard with plenty of room for toys. If you have children or love to walk, the Coteau Park is just around the corner. The park includes a walking path, playground, library and baseball fields. Metal roof is 6 years old. Floors January 2016. Wood burning fireplace was capped off when the roof was replaced.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,117 · $93/mo
Projected year-2 tax
$1,117 · $93/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 26% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$48,000
− Mortgage interest
−$8,122
− Property taxes
−$1,117
− Insurance
−$725
− Repairs & maintenance
−$3,840
− Management
−$3,840
− Depreciation
−$4,218
Taxable income
$26,137
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$6,273
After-tax cash flow
$20,680/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Iberia Parish
NCES district ID
2200720
Math proficiency
32% ▼ -43.00%
Reading proficiency
43% ▼ -35.00%
Median HH income
$43,289
Composite
31.74/100
National rank
#5904
State rank
#27 of 98 in LA

Livability — Cade

Score
53/100
State rank
#389
US rank
#24247

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment B Housing F Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
87
Population (ZIP)
37,589

Population outlook (Iberia County) Hauer SSP2

Today (2025)
74,632 people
By 2030
74,368 · -0.4%
By 2040
73,223 · -1.9%
By 2050
71,728 · -3.9%
By 2075
69,028 · -7.5%
By 2100
65,018 · -12.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 52% Black 35% Two or more races 8% Hispanic / Latino 6% Asian 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 11% Italian 1% Serbian 1%
Foreign-born
3% · Canada
Languages at home
93% English-only · French/Haitian/Cajun 3% Spanish 2% Other Asian/Pacific 1%

Political lean MEDSL · Iberia

2024 margin
Solid R (+34.1) · D 32.4% · R 66.5% · Other 1.1%
2008→2024 swing
-11.1pp toward R · 2008: -23.0pp · 2024: -34.1pp
All cycles
2024: R+34.1 2020: R+31.2 2016: R+31.4 2012: R+26.2 2008: R+23.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.82%
Current HPI
154.9018
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+11.5% since first listed
3 events — show timeline
  • 2026-05-22 Coming Soon $145,000 AcadianaMLS
  • 2018-02-15 Sold (MLS) $125,000 AcadianaMLS
  • 2017-10-09 Listed $130,000 AcadianaMLS

Property tax history

+9.9%/yr

Latest (2025): $1,117 · +1.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…