106 Lauren · Boerne, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 62.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +12.7/15.0
- Cash flow +7.5/30.0
- Schools +5.4/10.0
- Livability +3.9/5.0
- Rent growth +3.5/5.0
- 1% rule +3.0/10.0
- Condition / age +2.5/5.0
- DSCR +1.6/10.0
- Appreciation +0.0/10.0
$385,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This inviting two-story home offers spacious rooms and a functional layout designed for comfortable everyday living. With no HOA restrictions, the property provides flexibility and freedom rarely found in today's market. The large kitchen serves as the heart of the home, offering ample space for cooking, gathering, and entertaining. Generously sized living areas create an open, welcoming feel, while the two-story design allows for both privacy and versatility. Conveniently located just minutes from downtown Boerne, this home provides easy access to local shopping, dining, and community events. Proximity to Boerne High School adds to the appeal, making this an ideal option for those seeking both location and livability. Set in a desirable Hill Country setting, this property blends space, convenience, and small-town charm into one exceptional opportunity.
Key facts
- Covered patio
- Upgraded appliances
- Large walk-in closet
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $385k.
Deal economics
- At list price, monthly cash flow is $-478 ($-6k/yr) — negative.
- To cash-flow at today's rent, offer at most $301k (21.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $307k (20.3% below list).
- Recommended offer: $301k (21.9% below list) — sets the bar for cash-flow.
- Cap rate 4.8% vs local median 2.4% in Boerne — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#87 in TX, #3,046 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime A; Watch: cost of living C-, amenities D+, commute F.
- Boerne ISD (town): math 59% / reading 61% proficiency, ranked #42 of 826 in TX (top 5%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Curington El (math 53% / reading 49%, grade C-, #818 of 4,322 statewide, top 19%, 646 students, 33% FRL); Boerne Middle North (math 58% / reading 52%, grade B-, #248 of 1,662 statewide, top 15%, 813 students, 27% FRL); Boerne H S (math 42% / reading 68%, grade C, #373 of 1,632 statewide, top 23%, 1,356 students, 21% FRL).
- Market conditions: Rents rising (+4.0%/yr); 1117 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 53% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 517 units permitted in Kendall County in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($116k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
- Kendall County population projected at +76% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 324 days — a 12% lower offer ($339k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 21y ago; this cycle's ask has dropped $52k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 62% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 324 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 4.80%
- Cash-on-cash
- -5.32%
- DSCR
- 0.76
- GRM
- 10.5
CMA / ARV
- ARV (median comp)
- $435,243
- List price
- $385,000
- Delta
- -11.54%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 102 La Cima | 0.52mi | 4/3.0 | 2,462 (-4%) | 0mo | $495,000 | $201 | 69 |
| 144 Maravillas | 0.34mi | 4/3.0 | 2,722 (+7%) | 5mo | $580,000 | $213 | 69 |
| 106 Cordova | 0.60mi | 4/3.0 | 2,546 (-0%) | 4mo | $530,000 | $208 | 68 |
| 248 Woods Of Boerne | 0.36mi | 3/2.0 (-1) | 2,452 (-4%) | 1mo | $535,000 | $218 | 67 |
| 294 Woods of Boerne | 0.37mi | 3/2.5 (-1) | 2,482 (-3%) | 6mo | $535,000 | $216 | 66 |
| 134 Cool Rock | 0.36mi | 4/3.0 | 2,812 (+10%) | 3mo | $765,000 | $272 | 64 |
| 110 Milagro | 0.67mi | 4/3.0 | 2,651 (+4%) | 3mo | $599,900 | $226 | 60 |
| 117 Amarosa | 0.66mi | 4/3.0 | 2,448 (-4%) | 3mo | $594,700 | $243 | 59 |
| 135 Escalera | 0.50mi | 4/3.0 | 2,806 (+10%) | 7mo | $525,000 | $187 | 55 |
| 119 Milagro | 0.71mi | 4/3.0 | 2,769 (+8%) | 2mo | $699,900 | $253 | 51 |
| 113 Milagro | 0.68mi | 4/3.0 | 2,813 (+10%) | 2mo | $634,000 | $225 | 50 |
| 108 Arbor Woods | 0.57mi | 3/2.0 (-1) | 2,287 (-10%) | 1mo | $514,900 | $225 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.99% rent growth · sell at horizon
- IRR
- -24.1%
- Equity multiple
- 0.17×
- Total profit
- $-89,565
- Equity at exit
- $57,405
- IRR
- -16.4%
- Equity multiple
- 0.04×
- Total profit
- $-103,498
- Equity at exit
- $33,288
Cash invested: $107,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78006
- Home prices YoY
- -28.5%
- Rents YoY
- 4.0%
- Active inventory
- 1117
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $3,069 high interval (Pro) →
- Mortgage (P&I)
- −$2,019
- Tax from tax record
- −$723 /mo · $8,678/yr
- Insurance
- −$160
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$644
- Net cashflow
- $-478
Break-even live
Sensitivity live
| Price | -10% $-260 | -5% $-369 | +0% $-478 | +5% $-587 | +10% $-696 |
|---|---|---|---|---|---|
| Rent | -10% $-721 | -5% $-599 | +0% $-478 | +5% $-357 | +10% $-236 |
| Rate | -1.0pp $-284 | -0.5pp $-380 | base $-478 | +0.5pp $-578 | +1.0pp $-680 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $96,250
- Closing costs
- $11,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 104 Vail Dr Boerne, TX | 4.0 | 3.0 | 2066 | $2,750 | $1.33 | 45d | 1 | 0.32mi |
| 113 Valencia Boerne, TX | 4.0 | 3.0 | 2519 | $3,600 | $1.43 | 45d | 1 | 0.35mi |
| 213 Champion Blvd Boerne, TX | 4.0 | 3.5 | 3211 | $3,500 | $1.09 | 45d | 1 | 0.38mi |
| 124 Escalera Cir Boerne, TX | 4.0 | 3.5 | 2902 | $3,600 | $1.24 | 45d | 1 | 0.43mi |
| 204 Aspen Dr Boerne, TX | 5.0 | 3.0 | 2434 | $2,850 | $1.17 | 45d | 1 | 0.46mi |
| 124 Talavera Boerne, TX | 3.0 | 2.0 | 1841 | $2,800 | $1.52 | 4d | 1 | 0.49mi |
| 115 La Cima Boerne, TX | 4.0 | 3.0 | 2930 | $3,750 | $1.28 | 6d | 1 | 0.49mi |
| 138 Gaucho Boerne, TX | 3.0 | 2.0 | 2335 | $3,600 | $1.54 | 45d | 1 | 0.57mi |
| 109 Milagro Boerne, TX | 4.0 | 3.0 | 2600 | $3,795 | $1.46 | 45d | 1 | 0.68mi |
| 112 Cactus Flower Boerne, TX | 4.0 | 3.0 | 2667 | $2,750 | $1.03 | 3d | 1 | 0.90mi |
| 124 Latigo Ln Boerne, TX | 4.0 | 2.5 | 2536 | $2,595 | $1.02 | 19d | 1 | 0.97mi |
| 217 Lone Tree Boerne, TX | 4.0 | 3.0 | 3204 | $3,400 | $1.06 | 45d | 1 | 1.19mi |
| 137 Saddle Horn Boerne, TX | 4.0 | 2.5 | 2381 | $2,645 | $1.11 | 6d | 1 | 1.22mi |
| 310 Barton Crk Boerne, TX | 4.0 | 3.5 | 3395 | $5,250 | $1.55 | 12d | 1 | 1.31mi |
| 206 English Oaks Cir Boerne, TX | 3.0 | 2.5 | 2188 | $2,800 | $1.28 | 14d | 1 | 1.34mi |
| 149 Oak Grove Dr Boerne, TX | 3.0 | 2.0 | 2375 | $2,500 | $1.05 | 21d | 1 | 1.37mi |
| 202 N Plant Ave Boerne, TX | 3.0 | 2.0 | 1797 | $2,250 | $1.25 | 45d | 1 | 1.41mi |
| 154 Olmos Crk Boerne, TX | 4.0 | 3.5 | 2776 | $4,500 | $1.62 | 45d | 1 | 1.44mi |
| 113 Besito Boerne, TX | 4.0 | 3.0 | 2600 | $3,750 | $1.44 | 22d | 1 | 1.47mi |
Listing history 46 events
-
2026-06-21days on market $385,000 Active 324 DOM
-
2026-06-18days on market $385,000 Active 321 DOM
-
2026-06-17days on market $385,000 Active 320 DOM
-
2026-06-16days on market $385,000 Active 319 DOM
-
2026-06-15days on market $385,000 Active 318 DOM
-
2026-06-13days on market $385,000 Active 316 DOM
-
2026-06-13days on market $385,000 Active 315 DOM
-
2026-06-09statusdays on market $385,000 Active 312 DOM
-
2026-06-08days on market $385,000 Price Change 311 DOM
-
2026-06-07days on market $385,000 Price Change 310 DOM
-
2026-06-04days on market $385,000 Price Change 307 DOM
-
2026-06-03days on market $385,000 Price Change 306 DOM
-
2026-06-02days on market $385,000 Price Change 305 DOM
-
2026-06-01days on market $385,000 Price Change 304 DOM
-
2026-05-31days on market $385,000 Price Change 303 DOM
-
2025-08-21price $432,000 868-char remark
Show marketing remark (868 chars)
This inviting two-story home offers spacious rooms and a functional layout designed for comfortable everyday living. With no HOA restrictions, the property provides flexibility and freedom rarely found in today's market. The large kitchen serves as the heart of the home, offering ample space for cooking, gathering, and entertaining. Generously sized living areas create an open, welcoming feel, while the two-story design allows for both privacy and versatility. Conveniently located just minutes from downtown Boerne, this home provides easy access to local shopping, dining, and community events. Proximity to Boerne High School adds to the appeal, making this an ideal option for those seeking both location and livability. Set in a desirable Hill Country setting, this property blends space, convenience, and small-town charm into one exceptional opportunity.
-
2025-08-01$437,000 New 868-char remark
Show marketing remark (868 chars)
This inviting two-story home offers spacious rooms and a functional layout designed for comfortable everyday living. With no HOA restrictions, the property provides flexibility and freedom rarely found in today's market. The large kitchen serves as the heart of the home, offering ample space for cooking, gathering, and entertaining. Generously sized living areas create an open, welcoming feel, while the two-story design allows for both privacy and versatility. Conveniently located just minutes from downtown Boerne, this home provides easy access to local shopping, dining, and community events. Proximity to Boerne High School adds to the appeal, making this an ideal option for those seeking both location and livability. Set in a desirable Hill Country setting, this property blends space, convenience, and small-town charm into one exceptional opportunity.
-
2025-07-25historical
-
2025-05-22price $448,000
-
2025-04-28$468,000 New
-
2023-11-06historical
-
2023-05-19status Back on Market
-
2023-05-18historical
-
2023-05-18$435,000 New
-
2020-10-23soldstatus Sold
-
2020-10-23soldstatus
-
2020-09-19status Pending
-
2020-08-25historical Active Option
-
2020-07-28$315,000 New
-
2015-02-18soldstatus
-
2015-02-17soldstatus Sold
-
2015-01-23status Pending
-
2015-01-13historical Active Option
-
2015-01-02status Back on Market
-
2014-11-05status Pending
-
2014-10-23historical Active Option
-
2014-09-18$210,500 New
-
2014-09-15historical
-
2014-08-31price $218,500 Price Change
-
2014-08-16price $219,000 Price Change
-
2014-07-24price $220,000 Price Change
-
2014-06-30price $224,900 Price Change
-
2014-06-12$234,800 New
-
2005-09-13historical
-
2005-04-28$209,000
-
2002-05-01soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $8,678 · $723/mo
- Projected year-2 tax
- $8,678 · $723/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥104°F today · 24 d/yr by 30 yrs out
- Wind 6/10 Major 62% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,825
- − Mortgage interest
- −$21,566
- − Property taxes
- −$8,678
- − Insurance
- −$1,925
- − Repairs & maintenance
- −$2,946
- − Management
- −$2,946
- − Depreciation
- −$11,200
- Taxable loss
- −$12,436
- Est. tax savings @ 24.0%
- +$2,985
- After-tax cash flow
- $-2,754/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Boerne ISD
- NCES district ID
- 4810710
- Math proficiency
- 59% ▼ -9.00%
- Reading proficiency
- 61% ▼ -6.00%
- Median HH income
- $85,478
- Composite
- 54.47/100
- National rank
- #1350
- State rank
- #42 of 826 in TX
Livability — Boerne
- Score
- 77/100
- State rank
- #87
- US rank
- #3046
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Boerne, TX
- County
- Kendall County · 44,560 people
- City population
- 44,560
- Metro
- San Antonio-New Braunfels, TX
- Population (ZIP)
- 44,560
- Household income
- $116,156
- Rent vs Own
- Severe rent burden
- 1446.0
Population outlook (Kendall County) Hauer SSP2
- Today (2025)
- 56,273 people
- By 2030
- 64,578 · +14.8%
- By 2040
- 81,624 · +45.1%
- By 2050
- 99,180 · +76.2%
- By 2075
- 144,012 · +155.9%
- By 2100
- 177,185 · +214.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Hispanic / Latino 22% Two or more races 14% Asian 1% Black 1%
- Hispanic origin (detail)
- Mexican 16%
- Common ancestry
- Slovak 3% Romanian 2% Lithuanian 2%
- Foreign-born
- 6% · Canada, Jamaica, China
- Languages at home
- 86% English-only · Spanish 11%
Political lean MEDSL · Kendall
- 2024 margin
- Solid R (+55.7) · D 21.7% · R 77.4%
- 2008→2024 swing
- +0.3pp no change · 2008: -56.0pp · 2024: -55.7pp
- All cycles
- 2024: R+55.7 2020: R+53.2 2016: R+60.4 2012: R+64.5 2008: R+56.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.83%
- Current HPI
- 273.2929
- Rent YoY
- ▲ 3.99%
- Metro
- San Antonio-New Braunfels, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+106.7% since first listed31 events — show timeline
- 2025-08-21 Price Changed $432,000 LERA
- 2025-08-01 Listed $437,000 LERA
- 2025-07-25 Listing Removed — LERA
- 2025-05-22 Price Changed $448,000 LERA
- 2025-04-28 Listed $468,000 LERA
- 2023-11-06 Listing Removed — LERA
- 2023-05-19 Relisted — LERA
- 2023-05-18 Listed $435,000 LERA
- 2023-05-18 Listing Removed — LERA
- 2020-10-23 Sold (MLS) — LERA
- 2020-10-23 Sold (Public Records) — Public Records
- 2020-09-19 Pending — LERA
- 2020-08-25 Contingent — LERA
- 2020-07-28 Listed $315,000 LERA
- 2015-02-18 Sold (Public Records) — Public Records
- 2015-02-17 Sold (MLS) — LERA
- 2015-01-23 Pending — LERA
- 2015-01-13 Contingent — LERA
- 2015-01-02 Relisted — LERA
- 2014-11-05 Pending — LERA
- 2014-10-23 Contingent — LERA
- 2014-09-18 Listed $210,500 LERA
- 2014-09-15 Listing Removed — LERA
- 2014-08-31 Price Changed $218,500 LERA
- 2014-08-16 Price Changed $219,000 LERA
- 2014-07-24 Price Changed $220,000 LERA
- 2014-06-30 Price Changed $224,900 LERA
- 2014-06-12 Listed $234,800 LERA
- 2005-09-13 Listing Removed — LERA
- 2005-04-28 Listed $209,000 LERA
- 2002-05-01 Sold (Public Records) — Public Records
Property tax history
+7.1%/yrLatest (2025): $8,678 · +0.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…