CashFlowRE
Sign in Sign up
6528 Bartmer Ave
B- Composite 68.91
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.7/5.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$65,000

6528 Bartmer Ave · University City, MO 63130
2 bd · 1.0 ba · 1,155 sqft · SingleFamily public records · 1 Days on market
Built 1916 4,260 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Sold AS IS -some updating needed. 2 bed, 1 bath in a great University City Location, minutes from the Delmar Loop. Wood flooring throughout, full basement, nice sized backyard. Easy access to highways, great investor or owner occupied opportunity.

Key facts

  • Wood flooring
  • Nice sized backyard
  • Full basement

Tags

UNIVERSITY CITY LOCATIONWOOD FLOORINGFULL BASEMENTNICE SIZED BACKYARDEASY ACCESS TO HIGHWAYS

Property features AI

Finance

  • Other: Ownership: Private
  • Financial info: Lease not considered
  • HOA & community: No HOA details provided

Exterior

  • Parking: No parking details provided
  • Security: No security details provided
  • Utilities: Public water; Public sewer; Electricity (Ameren); Natural gas connected; Electricity connected; Sewer connected; Water connected
  • Home design: Single-family residence; Brick veneer construction; One story
  • Construction: Brick veneer
  • Exterior features: Back yard

Interior

  • Kitchen: No specific kitchen appliance details provided
  • Bedrooms: Two bedrooms on the main level
  • Flooring: No flooring details provided
  • Bathrooms: One full bathroom on the main level
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: One-level living; Basement (8 ft+ pour, unfinished)
  • Laundry & utility: No laundry details provided

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $65k.

Deal economics

  • At list price, monthly cash flow is $824 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $65k).
  • Cap rate 21.5% vs local median 4.9% in University City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#84 in MO) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, cost of living B; Watch: amenities D-, commute D-, health & safety F.
  • University City (suburban): math 15% / reading 26% proficiency, ranked #297 of 324 in MO (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Pershing Elem. (math 8% / reading 12%, grade F, #1,037 of 1,115 statewide, top 94%, 265 students, 100% FRL); University City Sr. High (math 5% / reading 52%, grade F, #409 of 521 statewide, top 79%, 726 students, 100% FRL) — zoned schools average 100% FRL vs 67% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.6%/yr); 162 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.6% rent growth), your $18k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $65,000

Questions for the listing agent

  1. Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.48%
Cap rate
21.50%
Cash-on-cash
54.32%
DSCR
3.42
GRM
3.4

CMA / ARV

ARV (on-the-fly)
$135,135
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6624 Bartmer Ave 0.08mi 2/1.0 1,125 (-3%) 6mo $119,900 $107 87
6534 Whitney Ave 0.54mi 2/1.0 1,126 (-2%) 0mo $65,000 $58 70
6934 Julian Ave 0.70mi 2/1.0 1,158 (+0%) 1mo $130,000 $112 66
6721 Chamberlain Ave 0.24mi 3/1.0 (+1) 1,242 (+8%) 7mo $190,000 $153 65
6745 Vernon Ave 0.35mi 1/1.0 (-1) 1,005 (-13%) 3mo $99,000 $99 54
6736 Julian Ave 0.44mi 3/2.0 (+1) 1,055 (-9%) 3mo $139,900 $133 54
6816 Julian Ave 0.53mi 2/2.0 1,080 (-6%) 9mo $200,000 $185 53
6821 Raymond Ave 0.64mi 2/1.0 1,064 (-8%) 7mo $54,000 $51 51
6761 Vernon Ave 0.39mi 3/2.0 (+1) 1,063 (-8%) 11mo $155,000 $146 51
6760 Corbitt Ave 0.39mi 3/1.5 (+1) 1,277 (+11%) 10mo $150,000 $117 48
6810 Bartmer Ave 0.41mi 3/1.0 (+1) 1,310 (+13%) 8mo $189,900 $145 47
6219 Julian Ave 0.66mi 3/1.0 (+1) 1,002 (-13%) 5mo $49,900 $50 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.61% rent growth · sell at horizon

5-year hold
IRR
53.2%
Equity multiple
3.36×
Total profit
$42,960
Equity at exit
$9,692
10-year hold
IRR
58.7%
Equity multiple
7.00×
Total profit
$109,209
Equity at exit
$5,620

Cash invested: $18,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63130

Rents YoY
3.6%
Active inventory
162
Price-to-rent
3.4×

Monthly cashflow live

Estimated rent
$1,611 high interval (Pro) →
Mortgage (P&I)
$341
Tax est. 1.5%
$81 /mo · $975/yr
Insurance
$27
HOA
$0
Vacancy / Maint / Mgmt
$338
Net cashflow
$824

Break-even live

Break-even rent $569
Max offer price $65,000
Occupancy floor 44%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,250
Closing costs
$1,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6614 Chamberlain Ave Saint Louis, MO 3.0 2.0 1000 $1,820 $1.82 23d 1 0.06mi
6543 Etzel Ave Saint Louis, MO 3.0 1.0 967 $1,600 $1.65 17d 1 0.20mi
6636 Etzel Ave Saint Louis, MO 3.0 1.5 1019 $1,350 $1.32 7d 1 0.23mi
6636 Etzel Ave Saint Louis, MO 3.0 2.0 1019 $1,350 $1.32 19d 1 0.23mi
6704 Etzel Ave Saint Louis, MO 2.0 1.0 825 $1,325 $1.61 43d 1 0.25mi
6318 Cabanne Ave Apt 1w University City, MO 2.0 1.0 950 $1,250 $1.32 4d 1 0.27mi
6312 Cates Ave Unit 2E University City, MO 2.0 1.0 900 $1,300 $1.44 43d 1 0.34mi
908 Eastgate Ave Unit 2N University City, MO 2.0 1.0 900 $1,300 $1.44 4d 1 0.36mi
900 Eastgate Ave Saint Louis, MO 2.0 1.0 900 $1,095 $1.22 43d 1 0.37mi
6274 Cates Ave Saint Louis, MO 3.0 2.0 1400 $2,295 $1.64 43d 1 0.40mi
6261 Clemens Ave Saint Louis, MO 3.0 1.0 1200 $1,700 $1.42 43d 1 0.43mi
716 Westgate Ave Unit 3 University City, MO 3.0 2.0 1500 $2,995 $2.00 43d 1 0.45mi
1195 Belrue Ave Unit 2S St. Louis, MO 1.0 1.0 800 $795 $0.99 23d 1 0.46mi
1019 N Skinker Pkwy St. Louis, MO 1.0–3.0 1.0–3.0 1137 $2,045 $1.80 1d 9 0.48mi
6409 Enright Ave University City, MO 3.0 1.5 1320 $2,420 $1.83 1d 2 0.48mi
603 Westgate Ave University City, MO 2.0 2.5 1290 $1,750 $1.36 43d 1 0.54mi
1131 Hodiamont Ave Unit 1135-2D St. Louis, MO 3.0 1.0 840 $1,225 $1.46 43d 1 0.58mi
1131 Hodiamont Ave St. Louis, MO 2.0 1.0 700 $1,050 $1.50 43d 1 0.58mi
6650 Delmar Blvd Saint Louis, MO 3.0 1.0–3.0 760 $1,756 $2.31 1d 1 0.59mi
6913 Etzel Ave Unit 1496954P University City, MO 3.0 2.0 1399 $5,767 $4.12 7d 1 0.60mi
6827 Melrose Ave Saint Louis, MO 2.0 1.0 1200 $1,300 $1.08 7d 1 0.63mi
6043 Clemens Ave Apt 2E St. Louis, MO 2.0 1.0 1023 $1,075 $1.05 23d 1 0.68mi
6105 Delmar Blvd Saint Louis, MO 1.0–3.0 1.0–3.0 931 $2,204 $2.37 4d 1 0.72mi
7055 Dartmouth Ave Unit 2 University City, MO 2.0 1.0 1320 $2,100 $1.59 43d 1 0.77mi
7055 Dartmouth Ave Unit 1 University City, MO 2.0 1.0 1320 $2,100 $1.59 43d 1 0.77mi
7034 Corbitt Ave Saint Louis, MO 2.0 2.0 870 $1,450 $1.67 23d 1 0.79mi
7104 Tulane Ave Saint Louis, MO 2.0 1.0 1400 $1,745 $1.25 43d 1 0.82mi
7104 Tulane Ave Unit 1 University City, MO 2.0 1.0 1200 $1,900 $1.58 23d 1 0.82mi
6048 Washington Blvd Unit 1W St. Louis, MO 2.0 2.0 1012 $1,475 $1.46 43d 1 0.82mi
6036 Washington Blvd Apt 1W St. Louis, MO 2.0 1.0 1200 $1,350 $1.12 17d 1 0.84mi
7125 Dartmouth Ave Saint Louis, MO 2.0 1.0 1242 $1,550 $1.25 43d 1 0.84mi
7120 Dartmouth Ave Unit A University City, MO 2.0 1.0 1200 $1,345 $1.12 3d 1 0.84mi
5989 Julian Ave Unit 37 St. Louis, MO 2.0 1.0 780 $1,200 $1.54 17d 1 0.87mi
1266 Amherst Pl Unit 2nd floor St. Louis, MO 2.0 1.0 1050 $1,000 $0.95 43d 1 0.88mi
7156 Tulane Ave Unit 56A University City, MO 2.0 1.0 1000 $1,295 $1.29 21d 1 0.94mi
6009 Kingsbury Ave Saint Louis, MO 2.0 1.0 1368 $1,300 $0.95 23d 1 0.95mi
6009 Kingsbury Ave Saint Louis, MO 3.0 1.0 1368 $2,000 $1.46 4d 1 0.95mi
6186 Waterman Blvd Saint Louis, MO 3.0 1.5 1100 $3,000 $2.73 3d 1 0.95mi
7204 Tulane Ave Unit 7204-B Tulane University City, MO 2.0 1.0 1100 $1,100 $1.00 43d 1 0.97mi
6124 Waterman Blvd Unit 6124 St. Louis, MO 2.0 2.0 1500 $2,250 $1.50 14d 1 1.00mi

Listing history 2 events

  1. 2026-06-18
    remarks 247-char remark
  2. 2026-06-18
    listed $65,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,338
− Mortgage interest
−$3,641
− Property taxes
−$975
− Insurance
−$325
− Repairs & maintenance
−$1,547
− Management
−$1,547
− Depreciation
−$1,891
Taxable income
$9,412
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,259
After-tax cash flow
$7,628/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
University City
NCES district ID
2930660
Math proficiency
15% ▼ -10.00%
Reading proficiency
26% ▼ -7.00%
Median HH income
$52,927
Composite
18.57/100
National rank
#8910
State rank
#297 of 324 in MO

Livability — University City

Score
73/100
State rank
#84
US rank
#5618

Category grades

Amenities D- Commute D- Cost of living B Crime C+ Employment A+ Housing A+ Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
University City, MO
County
Saint Louis County · 888,823 people
City population
28,910
Metro
St. Louis, MO-IL
Population (ZIP)
28,910
Household income
$85,823
Rent vs Own
37.1% rent · 62.9% own
Severe rent burden
893.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 54% Black 31% Asian 6% Two or more races 6% Hispanic / Latino 4%
Common ancestry
Italian 3% Romanian 3% Lithuanian 2%
Foreign-born
11% · China, Canada, Vietnam
Languages at home
89% English-only · Chinese 4% Spanish 2% French/Haitian/Cajun 1%

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -436.88%
Current HPI
185.599
Rent YoY
▲ 3.61%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

2 events — show timeline
  • 2026-06-18 Listed $65,000 MARIS as Distributed by MLS Grid
  • 2018-11-01 Sold (Public Records) Public Records

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…