6528 Bartmer Ave · University City, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.7/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$65,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Sold AS IS -some updating needed. 2 bed, 1 bath in a great University City Location, minutes from the Delmar Loop. Wood flooring throughout, full basement, nice sized backyard. Easy access to highways, great investor or owner occupied opportunity.
Key facts
- Wood flooring
- Nice sized backyard
- Full basement
Tags
Property features AI
Finance
- Other: Ownership: Private
- Financial info: Lease not considered
- HOA & community: No HOA details provided
Exterior
- Parking: No parking details provided
- Security: No security details provided
- Utilities: Public water; Public sewer; Electricity (Ameren); Natural gas connected; Electricity connected; Sewer connected; Water connected
- Home design: Single-family residence; Brick veneer construction; One story
- Construction: Brick veneer
- Exterior features: Back yard
Interior
- Kitchen: No specific kitchen appliance details provided
- Bedrooms: Two bedrooms on the main level
- Flooring: No flooring details provided
- Bathrooms: One full bathroom on the main level
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: One-level living; Basement (8 ft+ pour, unfinished)
- Laundry & utility: No laundry details provided
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $65k.
Deal economics
- At list price, monthly cash flow is $824 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $65k).
- Cap rate 21.5% vs local median 4.9% in University City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#84 in MO) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, cost of living B; Watch: amenities D-, commute D-, health & safety F.
- University City (suburban): math 15% / reading 26% proficiency, ranked #297 of 324 in MO (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Pershing Elem. (math 8% / reading 12%, grade F, #1,037 of 1,115 statewide, top 94%, 265 students, 100% FRL); University City Sr. High (math 5% / reading 52%, grade F, #409 of 521 statewide, top 79%, 726 students, 100% FRL) — zoned schools average 100% FRL vs 67% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.6%/yr); 162 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.6% rent growth), your $18k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.48% ✓
- Cap rate
- 21.50%
- Cash-on-cash
- 54.32%
- DSCR
- 3.42
- GRM
- 3.4
CMA / ARV
- ARV (on-the-fly)
- $135,135
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6624 Bartmer Ave | 0.08mi | 2/1.0 | 1,125 (-3%) | 6mo | $119,900 | $107 | 87 |
| 6534 Whitney Ave | 0.54mi | 2/1.0 | 1,126 (-2%) | 0mo | $65,000 | $58 | 70 |
| 6934 Julian Ave | 0.70mi | 2/1.0 | 1,158 (+0%) | 1mo | $130,000 | $112 | 66 |
| 6721 Chamberlain Ave | 0.24mi | 3/1.0 (+1) | 1,242 (+8%) | 7mo | $190,000 | $153 | 65 |
| 6745 Vernon Ave | 0.35mi | 1/1.0 (-1) | 1,005 (-13%) | 3mo | $99,000 | $99 | 54 |
| 6736 Julian Ave | 0.44mi | 3/2.0 (+1) | 1,055 (-9%) | 3mo | $139,900 | $133 | 54 |
| 6816 Julian Ave | 0.53mi | 2/2.0 | 1,080 (-6%) | 9mo | $200,000 | $185 | 53 |
| 6821 Raymond Ave | 0.64mi | 2/1.0 | 1,064 (-8%) | 7mo | $54,000 | $51 | 51 |
| 6761 Vernon Ave | 0.39mi | 3/2.0 (+1) | 1,063 (-8%) | 11mo | $155,000 | $146 | 51 |
| 6760 Corbitt Ave | 0.39mi | 3/1.5 (+1) | 1,277 (+11%) | 10mo | $150,000 | $117 | 48 |
| 6810 Bartmer Ave | 0.41mi | 3/1.0 (+1) | 1,310 (+13%) | 8mo | $189,900 | $145 | 47 |
| 6219 Julian Ave | 0.66mi | 3/1.0 (+1) | 1,002 (-13%) | 5mo | $49,900 | $50 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.61% rent growth · sell at horizon
- IRR
- 53.2%
- Equity multiple
- 3.36×
- Total profit
- $42,960
- Equity at exit
- $9,692
- IRR
- 58.7%
- Equity multiple
- 7.00×
- Total profit
- $109,209
- Equity at exit
- $5,620
Cash invested: $18,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63130
- Rents YoY
- 3.6%
- Active inventory
- 162
- Price-to-rent
- 3.4×
Monthly cashflow live
- Estimated rent
- $1,611 high interval (Pro) →
- Mortgage (P&I)
- −$341
- Tax est. 1.5%
- −$81 /mo · $975/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$338
- Net cashflow
- $824
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,250
- Closing costs
- $1,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6614 Chamberlain Ave Saint Louis, MO | 3.0 | 2.0 | 1000 | $1,820 | $1.82 | 23d | 1 | 0.06mi |
| 6543 Etzel Ave Saint Louis, MO | 3.0 | 1.0 | 967 | $1,600 | $1.65 | 17d | 1 | 0.20mi |
| 6636 Etzel Ave Saint Louis, MO | 3.0 | 1.5 | 1019 | $1,350 | $1.32 | 7d | 1 | 0.23mi |
| 6636 Etzel Ave Saint Louis, MO | 3.0 | 2.0 | 1019 | $1,350 | $1.32 | 19d | 1 | 0.23mi |
| 6704 Etzel Ave Saint Louis, MO | 2.0 | 1.0 | 825 | $1,325 | $1.61 | 43d | 1 | 0.25mi |
| 6318 Cabanne Ave Apt 1w University City, MO | 2.0 | 1.0 | 950 | $1,250 | $1.32 | 4d | 1 | 0.27mi |
| 6312 Cates Ave Unit 2E University City, MO | 2.0 | 1.0 | 900 | $1,300 | $1.44 | 43d | 1 | 0.34mi |
| 908 Eastgate Ave Unit 2N University City, MO | 2.0 | 1.0 | 900 | $1,300 | $1.44 | 4d | 1 | 0.36mi |
| 900 Eastgate Ave Saint Louis, MO | 2.0 | 1.0 | 900 | $1,095 | $1.22 | 43d | 1 | 0.37mi |
| 6274 Cates Ave Saint Louis, MO | 3.0 | 2.0 | 1400 | $2,295 | $1.64 | 43d | 1 | 0.40mi |
| 6261 Clemens Ave Saint Louis, MO | 3.0 | 1.0 | 1200 | $1,700 | $1.42 | 43d | 1 | 0.43mi |
| 716 Westgate Ave Unit 3 University City, MO | 3.0 | 2.0 | 1500 | $2,995 | $2.00 | 43d | 1 | 0.45mi |
| 1195 Belrue Ave Unit 2S St. Louis, MO | 1.0 | 1.0 | 800 | $795 | $0.99 | 23d | 1 | 0.46mi |
| 1019 N Skinker Pkwy St. Louis, MO | 1.0–3.0 | 1.0–3.0 | 1137 | $2,045 | $1.80 | 1d | 9 | 0.48mi |
| 6409 Enright Ave University City, MO | 3.0 | 1.5 | 1320 | $2,420 | $1.83 | 1d | 2 | 0.48mi |
| 603 Westgate Ave University City, MO | 2.0 | 2.5 | 1290 | $1,750 | $1.36 | 43d | 1 | 0.54mi |
| 1131 Hodiamont Ave Unit 1135-2D St. Louis, MO | 3.0 | 1.0 | 840 | $1,225 | $1.46 | 43d | 1 | 0.58mi |
| 1131 Hodiamont Ave St. Louis, MO | 2.0 | 1.0 | 700 | $1,050 | $1.50 | 43d | 1 | 0.58mi |
| 6650 Delmar Blvd Saint Louis, MO | 3.0 | 1.0–3.0 | 760 | $1,756 | $2.31 | 1d | 1 | 0.59mi |
| 6913 Etzel Ave Unit 1496954P University City, MO | 3.0 | 2.0 | 1399 | $5,767 | $4.12 | 7d | 1 | 0.60mi |
| 6827 Melrose Ave Saint Louis, MO | 2.0 | 1.0 | 1200 | $1,300 | $1.08 | 7d | 1 | 0.63mi |
| 6043 Clemens Ave Apt 2E St. Louis, MO | 2.0 | 1.0 | 1023 | $1,075 | $1.05 | 23d | 1 | 0.68mi |
| 6105 Delmar Blvd Saint Louis, MO | 1.0–3.0 | 1.0–3.0 | 931 | $2,204 | $2.37 | 4d | 1 | 0.72mi |
| 7055 Dartmouth Ave Unit 2 University City, MO | 2.0 | 1.0 | 1320 | $2,100 | $1.59 | 43d | 1 | 0.77mi |
| 7055 Dartmouth Ave Unit 1 University City, MO | 2.0 | 1.0 | 1320 | $2,100 | $1.59 | 43d | 1 | 0.77mi |
| 7034 Corbitt Ave Saint Louis, MO | 2.0 | 2.0 | 870 | $1,450 | $1.67 | 23d | 1 | 0.79mi |
| 7104 Tulane Ave Saint Louis, MO | 2.0 | 1.0 | 1400 | $1,745 | $1.25 | 43d | 1 | 0.82mi |
| 7104 Tulane Ave Unit 1 University City, MO | 2.0 | 1.0 | 1200 | $1,900 | $1.58 | 23d | 1 | 0.82mi |
| 6048 Washington Blvd Unit 1W St. Louis, MO | 2.0 | 2.0 | 1012 | $1,475 | $1.46 | 43d | 1 | 0.82mi |
| 6036 Washington Blvd Apt 1W St. Louis, MO | 2.0 | 1.0 | 1200 | $1,350 | $1.12 | 17d | 1 | 0.84mi |
| 7125 Dartmouth Ave Saint Louis, MO | 2.0 | 1.0 | 1242 | $1,550 | $1.25 | 43d | 1 | 0.84mi |
| 7120 Dartmouth Ave Unit A University City, MO | 2.0 | 1.0 | 1200 | $1,345 | $1.12 | 3d | 1 | 0.84mi |
| 5989 Julian Ave Unit 37 St. Louis, MO | 2.0 | 1.0 | 780 | $1,200 | $1.54 | 17d | 1 | 0.87mi |
| 1266 Amherst Pl Unit 2nd floor St. Louis, MO | 2.0 | 1.0 | 1050 | $1,000 | $0.95 | 43d | 1 | 0.88mi |
| 7156 Tulane Ave Unit 56A University City, MO | 2.0 | 1.0 | 1000 | $1,295 | $1.29 | 21d | 1 | 0.94mi |
| 6009 Kingsbury Ave Saint Louis, MO | 2.0 | 1.0 | 1368 | $1,300 | $0.95 | 23d | 1 | 0.95mi |
| 6009 Kingsbury Ave Saint Louis, MO | 3.0 | 1.0 | 1368 | $2,000 | $1.46 | 4d | 1 | 0.95mi |
| 6186 Waterman Blvd Saint Louis, MO | 3.0 | 1.5 | 1100 | $3,000 | $2.73 | 3d | 1 | 0.95mi |
| 7204 Tulane Ave Unit 7204-B Tulane University City, MO | 2.0 | 1.0 | 1100 | $1,100 | $1.00 | 43d | 1 | 0.97mi |
| 6124 Waterman Blvd Unit 6124 St. Louis, MO | 2.0 | 2.0 | 1500 | $2,250 | $1.50 | 14d | 1 | 1.00mi |
Listing history 2 events
-
2026-06-18remarks 247-char remark
-
2026-06-18$65,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,338
- − Mortgage interest
- −$3,641
- − Property taxes
- −$975
- − Insurance
- −$325
- − Repairs & maintenance
- −$1,547
- − Management
- −$1,547
- − Depreciation
- −$1,891
- Taxable income
- $9,412
- Est. tax owed @ 24.0%
- −$2,259
- After-tax cash flow
- $7,628/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- University City
- NCES district ID
- 2930660
- Math proficiency
- 15% ▼ -10.00%
- Reading proficiency
- 26% ▼ -7.00%
- Median HH income
- $52,927
- Composite
- 18.57/100
- National rank
- #8910
- State rank
- #297 of 324 in MO
Livability — University City
- Score
- 73/100
- State rank
- #84
- US rank
- #5618
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- University City, MO
- County
- Saint Louis County · 888,823 people
- City population
- 28,910
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 28,910
- Household income
- $85,823
- Rent vs Own
- Severe rent burden
- 893.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 1,025,227 people
- By 2030
- 1,028,023 · +0.3%
- By 2040
- 1,020,940 · -0.4%
- By 2050
- 1,007,280 · -1.8%
- By 2075
- 987,277 · -3.7%
- By 2100
- 921,984 · -10.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 54% Black 31% Asian 6% Two or more races 6% Hispanic / Latino 4%
- Common ancestry
- Italian 3% Romanian 3% Lithuanian 2%
- Foreign-born
- 11% · China, Canada, Vietnam
- Languages at home
- 89% English-only · Chinese 4% Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · St. Louis
- 2024 margin
- Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
- 2008→2024 swing
- +3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
- All cycles
- 2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -436.88%
- Current HPI
- 185.599
- Rent YoY
- ▲ 3.61%
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
2 events — show timeline
- 2026-06-18 Listed $65,000 MARIS as Distributed by MLS Grid
- 2018-11-01 Sold (Public Records) — Public Records
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…