CashFlowRE
Sign in Sign up
3120 Seven Pines #202 Ct
C Composite 57.89
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.9/30.0
  • DSCR +7.7/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.4/10.0
  • Schools +3.8/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$139,000

3120 Seven Pines #202 Ct · Vinings, GA 30339
1 bd · 1.0 ba · 625 sqft · Condo · 49 Days on market
Built 1975 $19/mo HOA · 1% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to effortless living in the heart of Vinings! This beautifully maintained 1-bedroom, 1-bath condo offers the perfect blend of comfort, style, and convenience, featuring a breezeway entrance that leads into a bright, open living space with hardwood floors, abundant natural light, and a seamless flow to a large private balcony-perfect for relaxing or entertaining. The kitchen is equipped with granite countertops, a breakfast bar, ample cabinetry, and generous prep space, ideal for both everyday living and hosting. The spacious primary suite includes a custom closet, while the bathroom boasts a sleek tiled walk-in shower for a modern touch. Enjoy a full suite of community amenities including a resort-style pool and clubhouse, fitness center, tennis courts, EV charging station, and dog park. Located just minutes from The Battery Atlanta, Truist Park, Downtown Vinings, and the Chattahoochee River, you'll have endless options for dining, shopping, and outdoor activities, with quick access to I-75 & I-285 making commuting a breeze. Whether you're a first-time buyer, or downsizing, this budget-friendly condo with low HOA fees is a rare opportunity you don't want to miss!

Key facts

  • Tiled walk-in shower
  • Custom closet
  • Resort-style pool

Tags

BREEZEWAY ENTRANCELARGE PRIVATE BALCONYGRANITE COUNTERTOPSCUSTOM CLOSETTILED WALK-IN SHOWERRESORT-STYLE POOL

Property features AI

Finance

  • Other: Asphalt roads and city street frontage; GPS-friendly directions; Located in Cobb County, GA
  • HOA & community: Annual association fee; Association covers insurance, grounds maintenance, pest control, reserve fund, pool, tennis, trash, and water; Community amenities include clubhouse, fitness center, pool, and tennis courts; Community is near schools and shopping; Approximately 100 units in the community

Exterior

  • Parking: Assigned parking (1 space)
  • Utilities: Public water; Public sewer; 220 volt electric; Cable available; Electricity available; Natural gas available; Phone available; Water available; Sewer available
  • Home design: One-level condominium; Resale property
  • Construction: Brick and frame construction; Composition roof
  • Exterior features: Balcony; Rear porch

Interior

  • Kitchen: Breakfast bar; Stained cabinets; Solid surface countertops; Open view to family room; Dishwasher; Electric oven; Electric range
  • Bedrooms: Oversized master bedroom on the main level
  • Flooring: Carpet; Ceramic tile; Hardwood; Laminate
  • Bathrooms: Master bath with shower only; One full bathroom (main level)
  • Heating & cooling: Central heating; Central air; Ceiling fan(s)
  • Interior features: High 9-ft ceilings on the main level; No shared/common walls
  • Laundry & utility: Laundry located in hallway

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $139k.

Deal economics

  • At list price, monthly cash flow is $271 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $139k).
  • Recommended offer: $135k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.6% vs local median 2.3% in Vinings — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#78 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, health & safety A-; Watch: amenities D, commute F, cost of living F.
  • Cobb County (suburban): math 39% / reading 45% proficiency, ranked #25 of 174 in GA (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Teasley Elementary School (math 45% / reading 48%, grade D-, #314 of 1,228 statewide, top 26%, 1,005 students, 29% FRL); Campbell Middle School (math 20% / reading 30%, grade F, #291 of 470 statewide, top 64%, 1,222 students, 55% FRL); Campbell High School (math 20% / reading 16%, grade F, #258 of 424 statewide, top 62%, 2,928 students, 48% FRL).
  • Zoned-school proficiency averages 30% at this address vs 42% district-wide (-12 pts) — the specific schools serving this property underperform the Cobb County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 263 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,625 units permitted in Cobb County in 2024 (389 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $961 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Cobb County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 49 days — a 3% lower offer ($135k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 8y ago; this cycle's ask has dropped $15k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $134,830 (3.0% below list)

Questions for the listing agent

  1. It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.14%
Cap rate
8.63%
Cash-on-cash
8.34%
DSCR
1.37
GRM
7.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.05% rent growth · sell at horizon

5-year hold
IRR
-7.0%
Equity multiple
0.75×
Total profit
$-9,821
Equity at exit
$20,725
10-year hold
IRR
-1.7%
Equity multiple
0.90×
Total profit
$-3,870
Equity at exit
$12,018

Cash invested: $38,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30339

Rents YoY
0.1%
Active inventory
263
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$1,582 high interval (Pro) →
Mortgage (P&I)
$729
Tax est. 1.5%
$174 /mo · $2,085/yr
Insurance
$58
HOA
$19
Vacancy / Maint / Mgmt
$332
Net cashflow
$271

Break-even live

Break-even rent $1,240
Max offer price $139,000
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,750
Closing costs
$4,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2735 Paces Ferry Rd SE Atlanta, GA 3.0 1.0–2.0 1111 $2,556 $2.30 1d 18 0.19mi
3160 7 Pines Ct #305 Atlanta, GA 1.0 1.0 625 $1,275 $2.04 44d 1 0.20mi
100 Pinhurst Dr Atlanta, GA 1.0–3.0 1.0–2.0 1060 $1,131 $1.07 2d 54 0.38mi
50 Adams Lake Blvd SE Atlanta, GA 1.0–3.0 1.0–2.0 1109 $1,289 $1.16 2d 44 0.45mi
3375 Spring Hill Pkwy SE Smyrna, GA 3.0 1.0–2.0 1007 $1,690 $1.68 2d 45 0.52mi
2800 Paces Ferry Rd SE Atlanta, GA 1.0–3.0 1.0–2.0 1034 $1,189 $1.15 1d 44 0.56mi
3158 Stillhouse Creek Dr Atlanta, GA 3.0 1.0–2.0 1188 $2,068 $1.74 1d 18 0.65mi
2945 Cumberland Mall Atlanta, GA 3.0 1.0–2.0 995 $2,073 $2.08 2d 54 0.72mi
3205 Cumberland Blvd SE Atlanta, GA 1.0–3.0 1.0–2.0 1068 $1,640 $1.53 2d 17 0.75mi
3270 Walton Riverwood Ln SE Atlanta, GA 1.0–3.0 1.0–2.0 1064 $1,614 $1.52 2d 12 0.88mi
800 Galleria Pkwy SE Atlanta, GA 3.0 1.0–2.0 1128 $2,404 $2.13 2d 29 0.96mi
3200 Post Woods Dr Atlanta, GA 1.0–3.0 1.0–2.0 1014 $1,141 $1.13 2d 37 1.12mi
2101 Paces Ferry Rd SE Smyrna, GA 1.0–2.0 1.0–2.0 976 $1,200 $1.23 1d 23 1.14mi
5900 Suffex Green Ln NW Vinings, GA 1.0–2.0 1.0–2.5 921 $1,151 $1.25 1d 34 1.15mi
3290 Cobb Galleria Pkwy Atlanta, GA 3.0 1.0–3.0 1103 $2,123 $1.92 2d 31 1.16mi
4403 Northside Pkwy NW Atlanta, GA 3.0 1.0–2.0 1100 $2,030 $1.85 2d 31 1.23mi
3385 Atlanta Rd SE Smyrna, GA 3.0 1.0–2.0 1074 $1,316 $1.22 2d 25 1.31mi
900 Battery Ave SE Atlanta, GA 1.0–3.0 1.0–3.0 1073 $1,783 $1.66 2d 61 1.32mi
2801 Windy Ridge Pkwy SE Atlanta, GA 1.0–3.0 1.0–2.0 1077 $1,630 $1.51 1d 30 1.37mi
2151 Cumberland Pkwy SE Atlanta, GA 1.0–3.0 1.0–2.0 990 $1,283 $1.30 11d 41 1.39mi
3300 Overton Park Dr SE Atlanta, GA 3.0 1.0–2.5 1054 $2,123 $2.01 2d 34 1.41mi
5000 S Lincoln Trace Ave SE Smyrna, GA 1.0–3.0 1.0–2.5 1075 $1,025 $0.95 1d 6 1.47mi

HOA detail condo

Monthly dues
$19 · $228/yr
Likely covers
poolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 29 events

  1. 2026-06-18
    days on market $139,000 Active 49 DOM
  2. 2026-06-17
    days on market $139,000 Active 48 DOM
  3. 2026-06-16
    days on market $139,000 Active 47 DOM
  4. 2026-06-15
    days on market $139,000 Active 46 DOM
  5. 2026-06-13
    days on market $139,000 Active 44 DOM
  6. 2026-06-13
    days on market $139,000 Active 43 DOM
  7. 2026-06-09
    days on market $139,000 Active 40 DOM
  8. 2026-06-08
    days on market $139,000 Active 39 DOM
  9. 2026-06-07
    days on market $139,000 Active 38 DOM
  10. 2026-06-04
    days on market $139,000 Active 35 DOM
  11. 2026-06-03
    days on market $139,000 Active 34 DOM
  12. 2026-06-02
    days on market $139,000 Active 33 DOM
    Show marketing remark (1193 chars)

    Welcome to effortless living in the heart of Vinings! This beautifully maintained 1-bedroom, 1-bath condo offers the perfect blend of comfort, style, and convenience, featuring a breezeway entrance that leads into a bright, open living space with hardwood floors, abundant natural light, and a seamless flow to a large private balcony-perfect for relaxing or entertaining. The kitchen is equipped with granite countertops, a breakfast bar, ample cabinetry, and generous prep space, ideal for both everyday living and hosting. The spacious primary suite includes a custom closet, while the bathroom boasts a sleek tiled walk-in shower for a modern touch. Enjoy a full suite of community amenities including a resort-style pool and clubhouse, fitness center, tennis courts, EV charging station, and dog park. Located just minutes from The Battery Atlanta, Truist Park, Downtown Vinings, and the Chattahoochee River, you'll have endless options for dining, shopping, and outdoor activities, with quick access to I-75 & I-285 making commuting a breeze. Whether you're a first-time buyer, or downsizing, this budget-friendly condo with low HOA fees is a rare opportunity you don't want to miss!

  13. 2026-06-02
    price $139,000 Active 32 DOM
    Show marketing remark (1193 chars)

    Welcome to effortless living in the heart of Vinings! This beautifully maintained 1-bedroom, 1-bath condo offers the perfect blend of comfort, style, and convenience, featuring a breezeway entrance that leads into a bright, open living space with hardwood floors, abundant natural light, and a seamless flow to a large private balcony-perfect for relaxing or entertaining. The kitchen is equipped with granite countertops, a breakfast bar, ample cabinetry, and generous prep space, ideal for both everyday living and hosting. The spacious primary suite includes a custom closet, while the bathroom boasts a sleek tiled walk-in shower for a modern touch. Enjoy a full suite of community amenities including a resort-style pool and clubhouse, fitness center, tennis courts, EV charging station, and dog park. Located just minutes from The Battery Atlanta, Truist Park, Downtown Vinings, and the Chattahoochee River, you'll have endless options for dining, shopping, and outdoor activities, with quick access to I-75 & I-285 making commuting a breeze. Whether you're a first-time buyer, or downsizing, this budget-friendly condo with low HOA fees is a rare opportunity you don't want to miss!

  14. 2026-06-01
    days on market $154,000 Active 32 DOM
  15. 2026-05-31
    days on market $154,000 Active 31 DOM
  16. 2026-04-29
    listed $154,000 New 1193-char remark
    Show marketing remark (1193 chars)

    Welcome to effortless living in the heart of Vinings! This beautifully maintained 1-bedroom, 1-bath condo offers the perfect blend of comfort, style, and convenience, featuring a breezeway entrance that leads into a bright, open living space with hardwood floors, abundant natural light, and a seamless flow to a large private balcony-perfect for relaxing or entertaining. The kitchen is equipped with granite countertops, a breakfast bar, ample cabinetry, and generous prep space, ideal for both everyday living and hosting. The spacious primary suite includes a custom closet, while the bathroom boasts a sleek tiled walk-in shower for a modern touch. Enjoy a full suite of community amenities including a resort-style pool and clubhouse, fitness center, tennis courts, EV charging station, and dog park. Located just minutes from The Battery Atlanta, Truist Park, Downtown Vinings, and the Chattahoochee River, you'll have endless options for dining, shopping, and outdoor activities, with quick access to I-75 & I-285 making commuting a breeze. Whether you're a first-time buyer, or downsizing, this budget-friendly condo with low HOA fees is a rare opportunity you don't want to miss!

  17. 2026-04-29
    listed $154,000 Active 1211-char remark
    Show marketing remark (1193 chars)

    Welcome to effortless living in the heart of Vinings! This beautifully maintained 1-bedroom, 1-bath condo offers the perfect blend of comfort, style, and convenience, featuring a breezeway entrance that leads into a bright, open living space with hardwood floors, abundant natural light, and a seamless flow to a large private balcony-perfect for relaxing or entertaining. The kitchen is equipped with granite countertops, a breakfast bar, ample cabinetry, and generous prep space, ideal for both everyday living and hosting. The spacious primary suite includes a custom closet, while the bathroom boasts a sleek tiled walk-in shower for a modern touch. Enjoy a full suite of community amenities including a resort-style pool and clubhouse, fitness center, tennis courts, EV charging station, and dog park. Located just minutes from The Battery Atlanta, Truist Park, Downtown Vinings, and the Chattahoochee River, you'll have endless options for dining, shopping, and outdoor activities, with quick access to I-75 & I-285 making commuting a breeze. Whether you're a first-time buyer, or downsizing, this budget-friendly condo with low HOA fees is a rare opportunity you don't want to miss!

  18. 2025-09-20
    historical $1,500
  19. 2025-09-13
    listed $1,500
  20. 2025-01-18
    historical $1,690
  21. 2024-11-18
    listed $1,690
  22. 2024-02-29
    historical $1,685
  23. 2024-01-09
    price $1,685
  24. 2023-12-30
    listed $1,785
  25. 2022-09-23
    soldstatus $165,000 Sold
    Show marketing remark (429 chars)

    Beautiful renovated 1BR/1BA condo for sale in the Vinnings area. New floors, fresh paint, updated kitchen (granite counters and tile backsplash) and bathroom in the Vinnings View (swim/tennis) community. Upper level unit with private balcony and designated parking. Close to I-285 between the Paces Ferry and Cumberland Blvd exits and close to all the restaurants & shopping around the Cobb Galleria and the SunTrust Stadium.

  26. 2022-08-22
    status Under Contract
    Show marketing remark (429 chars)

    Beautiful renovated 1BR/1BA condo for sale in the Vinnings area. New floors, fresh paint, updated kitchen (granite counters and tile backsplash) and bathroom in the Vinnings View (swim/tennis) community. Upper level unit with private balcony and designated parking. Close to I-285 between the Paces Ferry and Cumberland Blvd exits and close to all the restaurants & shopping around the Cobb Galleria and the SunTrust Stadium.

  27. 2022-08-05
    listed $165,000 New
    Show marketing remark (429 chars)

    Beautiful renovated 1BR/1BA condo for sale in the Vinnings area. New floors, fresh paint, updated kitchen (granite counters and tile backsplash) and bathroom in the Vinnings View (swim/tennis) community. Upper level unit with private balcony and designated parking. Close to I-285 between the Paces Ferry and Cumberland Blvd exits and close to all the restaurants & shopping around the Cobb Galleria and the SunTrust Stadium.

  28. 2018-12-07
    soldstatus $140,000 Sold
  29. 2018-11-09
    listed $140,000 New

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,989
− Mortgage interest
−$7,786
− Property taxes
−$2,085
− Insurance
−$695
− Repairs & maintenance
−$1,519
− Management
−$1,519
− HOA
−$228
− Depreciation
−$4,044
Taxable income
$1,113
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$267
After-tax cash flow
$2,979/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cobb County
NCES district ID
1301290
Math proficiency
39% ▼ -15.00%
Reading proficiency
45% ▼ -10.00%
Median HH income
$68,845
Composite
37.93/100
National rank
#4308
State rank
#25 of 174 in GA

Livability — Vinings

Score
71/100
State rank
#78
US rank
#6839

Category grades

Amenities D Commute F Cost of living F Crime A+ Employment A+ Housing B+ Health & safety A- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Vinings, GA
County
Cobb County · 777,758 people
City population
35,372
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
35,372
Household income
$103,277
Rent vs Own
67.8% rent · 32.2% own
Severe rent burden
1977.0

Population outlook (Cobb County) Hauer SSP2

Today (2025)
868,385 people
By 2030
929,614 · +7.1%
By 2040
1,047,533 · +20.6%
By 2050
1,155,537 · +33.1%
By 2075
1,405,030 · +61.8%
By 2100
1,555,058 · +79.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 48% Black 29% Two or more races 11% Hispanic / Latino 9% Asian 8%
Hispanic origin (detail)
Mexican 1% Cuban 1% Salvadoran 1%
Common ancestry
Italian 3% Slovak 2% Romanian 1%
Foreign-born
16% · Canada, China, Jamaica
Languages at home
83% English-only · Spanish 8% Other Indo-European 3% Other Asian/Pacific 3%

Political lean MEDSL · Cobb

2024 margin
D (+14.9) · D 56.9% · R 42.0% · Other 1.1%
2008→2024 swing
+24.3pp toward D · 2008: -9.4pp · 2024: 14.9pp
All cycles
2024: D+14.9 2020: D+14.3 2016: D+2.1 2012: R+12.6 2008: R+9.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -168.82%
Current HPI
193.9998
Rent YoY
▬ 0.05%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-0.7% since first listed
16 events — show timeline
  • 2026-06-02 Price Changed $139,000 GAMLS
  • 2026-06-02 Price Changed $139,000 FMLS
  • 2026-04-29 Listed $154,000 FMLS
  • 2026-04-29 Listed $154,000 GAMLS
  • 2025-09-20 Rental Removed $1,500 RenterWarehouse
  • 2025-09-13 Listed for Rent $1,500 RenterWarehouse
  • 2025-01-18 Rental Removed $1,690 FMLS
  • 2024-11-18 Listed for Rent $1,690 FMLS
  • 2024-02-29 Rental Removed $1,685 RENT.
  • 2024-01-09 Price Changed $1,685 RENT.
  • 2023-12-30 Listed for Rent $1,785 RENT.
  • 2022-09-23 Sold (MLS) $165,000 GAMLS
  • 2022-08-22 Pending GAMLS
  • 2022-08-05 Listed $165,000 GAMLS
  • 2018-12-07 Sold (MLS) $140,000 GAMLS
  • 2018-11-09 Listed $140,000 GAMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…